| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Revenue | 6.37 | 5.59 | 3.64 | 2.68 |
| Operating Profit / Loss | 0.34 | 0.52 | (1.86) | 0.37 |
| Net Interest | (0.17) | (0.02) | (0.02) | (0.03) |
| Pre Tax Profit | 0.17 | 0.50 | (1.89) | 0.34 |
| Post Tax Profit | (0.23) | 0.64 | (1.65) | 0.38 |
| Profit for the Period | (0.23) | 0.64 | (1.65) | 0.38 |
| Equity Holders of Parent Company | (0.23) | 0.64 | (1.65) | 0.38 |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.90p) | 2.40p | (7.10p) | 370.00p |
| Earnings per Share (Diluted) | (0.90p) | 2.40p | (7.10p) | 338.00p |
| Earnings per Share (Adjusted) | (0.90p) | 2.40p | (7.10p) | 370.00p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.90p) | 2.40p | (7.10p) | 370.00p |
| Earnings per Share (Diluted) | (0.90p) | 2.40p | (7.10p) | 338.00p |
| Earnings per Share (Adjusted) | (0.90p) | 2.40p | (7.10p) | 370.00p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 1.20 | 0.39 | n/a | n/a |
| Property, Plant and Equipment | 0.25 | 0.63 | 0.41 | 0.29 |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.19 | 0.04 | n/a |
| Total Non-Current Assets | 1.45 | 1.21 | 0.45 | 0.29 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.51 | 3.98 | 1.72 | 1.90 |
| Cash at Bank and in Hand | 0.15 | 1.14 | 3.05 | 0.78 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.66 | 5.12 | 4.77 | 2.67 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 6.10 | 6.33 | 5.23 | 2.96 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.24 | 0.42 | 0.48 | 0.18 |
| Other Current Liabilities | 1.23 | 1.12 | 1.09 | 0.96 |
| Total Current Liabilities | 1.48 | 1.54 | 1.56 | 1.14 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.06 | 0.30 | 0.16 | 0.42 |
| Provisions | 0.06 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.12 | 0.30 | 0.16 | 0.42 |
| | | | | | |
| Net Assets | 4.50 | 4.48 | 3.50 | 1.39 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.26 | 0.26 | 0.26 | n/a |
| Share Premium Account | 3.39 | 3.39 | 3.39 | 0.89 |
| Other Reserves | 1.47 | 1.22 | 0.97 | 0.01 |
| Retained Earnings | (0.62) | (0.39) | (1.12) | 0.49 |
| Shareholders Funds | 4.50 | 4.48 | 3.50 | 1.39 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 4.50 | 4.48 | 3.50 | 1.39 |
| | | | | | |
| | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Operating Margin | 5.41% | 9.29% | (51.23%) | 13.87% |
| Return on Capital Employed | 9.38% | 10.79% | (45.06%) | 18.65% |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 22.10 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 12.54p | 15.52p | 13.30p | 5.28p |