TIDM | UTG |
---|---|
Ticker Code | UTG.L |
ISIN | GB0006928617 |
Currency | GBX |
Issue Country | GB |
Sector | NMX351020 |
Year End | 31-Dec-23 |
Shares in Issue | 435.87m |
---|---|
Market Cap. | £4.06b |
Market Size | 2,000 |
PE Ratio | 37.73279 |
Earnings | 24.70 |
Dividend | 33.50 |
Yield | 3.594% |
# of Trades | 1,117 |
---|---|
Vol Sold | 194,901 |
Vol Bought | 490,915 |
52 Week High | 1,069.00 |
52 Week High Date | 14-Dec-2023 |
52 Week Low | 835.00 |
52 Week Low Date | 10-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 276.10 | 259.30 | 266.90 | 215.60 | 156.20 |
Operating Profit / Loss | 118.90 | 238.00 | 162.90 | 119.00 | 96.60 |
Net Interest | (43.40) | 33.50 | (36.00) | (81.00) | (32.90) |
Pre Tax Profit | 102.50 | 351.90 | 343.10 | (120.10) | (101.20) |
Post Tax Profit | 103.60 | 351.80 | 344.50 | (122.20) | (87.60) |
Profit for the Period | 103.60 | 351.80 | 344.50 | (122.20) | (87.60) |
Equity Holders of Parent Company | 102.50 | 350.50 | 342.40 | (121.00) | (87.60) |
Minority Interests | 1.10 | 1.30 | 2.10 | (1.20) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 24.70p | 87.70p | 85.90p | (31.80p) | (31.50p) |
Earnings per Share (Diluted) | 24.60p | 87.60p | 85.70p | (31.80p) | (31.40p) |
Earnings per Share (Adjusted) | 44.30p | 40.90p | 27.60p | 25.50p | 39.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 24.70p | 87.70p | 85.90p | (31.80p) | (31.50p) |
Earnings per Share (Diluted) | 24.60p | 87.60p | 85.70p | (31.80p) | (31.40p) |
Earnings per Share (Adjusted) | 44.30p | 40.90p | 27.60p | 25.50p | 39.10p |
Dividend per Share | 35.40p | 32.70p | 22.10p | 12.75p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 1.70 | 2.70 | 3.60 | 4.30 | 5.50 |
Investments | 1,219.00 | 1,226.60 | 1,044.10 | 849.00 | 875.20 |
Investment Properties | 3,953.70 | 3,916.40 | 3,516.90 | 3,903.70 | 3,929.10 |
Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | n/a |
Other Non-Current Assets | 74.30 | 92.30 | 21.90 | 23.80 | 28.90 |
Total Non-Current Assets | 5,248.70 | 5,238.00 | 4,586.50 | 4,780.80 | 4,838.70 |
Current Assets | |||||
Inventories | 26.20 | 12.80 | 12.10 | 8.80 | 4.00 |
Trade and Other Receivables | 132.80 | 105.20 | 108.80 | 104.00 | 87.10 |
Cash at Bank and in Hand | 37.50 | 37.90 | 109.40 | 338.30 | 86.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 25.70 | n/a | 234.30 | n/a | n/a |
Total Current Assets | 222.20 | 155.90 | 464.60 | 451.10 | 178.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5,470.90 | 5,393.90 | 5,051.10 | 5,231.90 | 5,016.70 |
Current Liabilities | |||||
Borrowings | 304.80 | 4.80 | 4.90 | 4.40 | 5.30 |
Other Current Liabilities | 212.40 | 221.80 | 237.90 | 163.10 | 238.70 |
Total Current Liabilities | 517.20 | 226.60 | 242.80 | 167.50 | 244.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 860.60 | 1,353.40 | 1,253.90 | 1,786.60 | 1,667.10 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | 17.80 | 7.60 |
Total Non-Current Liabilities | 860.60 | 1,353.40 | 1,253.90 | 1,804.40 | 1,674.70 |
Net Assets | 4,093.10 | 3,813.90 | 3,554.40 | 3,260.00 | 3,098.00 |
Capital and Reserves | |||||
Share Capital | 109.40 | 100.10 | 99.80 | 99.50 | 90.90 |
Share Premium Account | 2,447.60 | 2,162.00 | 2,161.20 | 2,160.30 | 1,874.90 |
Other Reserves | 44.00 | 46.40 | 41.80 | 26.10 | 36.70 |
Retained Earnings | 1,466.00 | 1,479.00 | 1,225.00 | 949.00 | 1,069.00 |
Shareholders Funds | 4,067.00 | 3,787.50 | 3,527.80 | 3,234.90 | 3,071.50 |
Minority Interests / Other Equity | 26.10 | 26.40 | 26.60 | 25.10 | 26.50 |
Total Equity | 4,093.10 | 3,813.90 | 3,554.40 | 3,260.00 | 3,098.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 43.06% | 91.79% | 61.03% | 55.19% | 61.84% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.25 | 1.25 | 1.25 | 2.00 | 3.81 |
Dividend Yield | 3.40 | 3.60 | 2.00 | 1.20 | 0.80 |
PE Ratio | 23.60 | 22.20 | 40.20 | 41.00 | 32.20 |
PEG | n/a | n/a | n/a | n/a | 0.60 |
Dividend per Share Growth | n/a | (7.63%) | (32.42%) | (42.31%) | (19.61%) |
Net Asset Value per Share | 939.10p | 875.04p | 815.50p | 747.95p | 710.79p |