TIDM | MERC |
---|---|
Ticker Code | MERC.L |
ISIN | GB00BSL71W47 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302020 |
Year End | 30-Mar-23 |
Shares in Issue | 433.28m |
---|---|
Market Cap. | £146.02m |
Market Size | 10,000 |
PE Ratio | 52.65625 |
Earnings | 0.64 |
Dividend | 0.83 |
Yield | 2.463% |
# of Trades | 3 |
---|---|
Vol Sold | 1,416 |
Vol Bought | 6,838 |
52 Week High | 36.00 |
52 Week High Date | 19-Apr-2024 |
52 Week Low | 21.00 |
52 Week Low Date | 13-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Revenue | 25.88 | 23.18 | 23.41 | 23.41 | 12.75 |
Operating Profit / Loss | 0.01 | 22.93 | 33.97 | 33.97 | (17.83) |
Net Interest | 2.40 | 4.44 | 0.05 | 0.05 | 0.22 |
Pre Tax Profit | 2.41 | 27.36 | 34.02 | 34.02 | (17.61) |
Post Tax Profit | 2.84 | 26.10 | 34.46 | 34.46 | (17.45) |
Profit for the Period | 2.84 | 26.10 | 34.46 | 34.46 | (17.45) |
Equity Holders of Parent Company | 2.84 | 26.10 | 34.46 | 34.46 | (17.45) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.64p | 5.93p | 7.83p | 7.83p | (5.11p) |
Earnings per Share (Diluted) | 0.63p | 5.82p | 7.83p | 7.83p | (5.11p) |
Earnings per Share (Adjusted) | 0.64p | 5.93p | 7.83p | 7.83p | (5.11p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.64p | 5.93p | 7.83p | 7.83p | (5.11p) |
Earnings per Share (Diluted) | 0.63p | 5.82p | 7.83p | 7.83p | (5.11p) |
Earnings per Share (Adjusted) | 0.64p | 5.93p | 7.83p | 7.83p | (5.11p) |
Dividend per Share | 0.86p | 0.80p | 0.40p | 0.40p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
Non-Current Assets | |||||
Intangible Assets | 39.05 | 32.35 | 34.39 | 34.39 | 36.70 |
Property, Plant and Equipment | 0.96 | 0.53 | 0.56 | 0.56 | 0.72 |
Investments | 136.55 | 119.56 | 96.22 | 96.22 | 87.47 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.00 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 176.56 | 152.44 | 131.17 | 131.17 | 124.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.79 | 1.07 | 4.06 | 4.06 | 1.30 |
Cash at Bank and in Hand | 37.55 | 56.05 | 54.49 | 54.49 | 23.97 |
Current Asset Investments | 0.28 | 5.24 | 0.23 | 0.23 | 6.22 |
Other Current Assets | 0.28 | 5.24 | 2.48 | 2.48 | 0.47 |
Total Current Assets | 41.90 | 67.59 | 61.27 | 61.27 | 31.95 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 218.19 | 214.80 | 192.44 | 192.44 | 156.85 |
Current Liabilities | |||||
Borrowings | 0.33 | 0.16 | 0.12 | 0.12 | 0.12 |
Other Current Liabilities | 8.04 | 9.83 | 9.71 | 9.71 | 6.54 |
Total Current Liabilities | 8.37 | 9.99 | 9.83 | 9.83 | 6.66 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.57 | 0.29 | 0.35 | 0.35 | 0.47 |
Provisions | 4.54 | 3.93 | 3.37 | 3.37 | 3.81 |
Other Non-Current Liabilities | 1.78 | n/a | 2.87 | 2.87 | 4.45 |
Total Non-Current Liabilities | 6.89 | 4.22 | 6.59 | 6.59 | 8.73 |
Net Assets | 202.92 | 200.59 | 176.02 | 176.02 | 141.46 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | 83.74 | 81.64 | 81.64 | 81.64 | 81.64 |
Other Reserves | 67.83 | 70.44 | 71.97 | 71.97 | 71.86 |
Retained Earnings | 51.34 | 48.51 | 22.41 | 22.41 | (12.05) |
Shareholders Funds | 202.92 | 200.59 | 176.02 | 176.02 | 141.46 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 202.92 | 200.59 | 176.02 | 176.02 | 141.46 |
30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | |
Operating Margin | 0.05% | 98.89% | 145.11% | 145.11% | (139.84%) |
Return on Capital Employed | 0.01% | 13.28% | 23.35% | 23.35% | (16.33%) |
Dividend Cover | 0.74 | 7.41 | 19.57 | 19.57 | n/a |
Dividend Yield | 3.30 | 2.40 | 1.30 | 1.30 | n/a |
PE Ratio | 41.30 | 5.70 | 4.00 | 4.00 | n/a |
PEG | n/a | n/a | n/a | 0.10 | n/a |
Dividend per Share Growth | n/a | (6.98%) | n/a | (50.00%) | n/a |
Net Asset Value per Share | 36.69p | 37.67p | 32.18p | 31.71p | 23.80p |