TIDM | GOOD |
---|---|
Ticker Code | GOOD.L |
ISIN | GB0033600353 |
Currency | GBX |
Issue Country | GB |
Sector | NMX651010 |
Year End | 31-Dec-23 |
Shares in Issue | 18.22m |
---|---|
Market Cap. | £45.54m |
Market Size | 500 |
PE Ratio | 14.61988 |
Earnings | 17.10 |
Dividend | 2.55 |
Yield | 1.02% |
# of Trades | 30 |
---|---|
Vol Sold | 4,476 |
Vol Bought | 38,061 |
52 Week High | 412.00 |
52 Week High Date | 03-Jan-2024 |
52 Week Low | 160.00 |
52 Week Low Date | 06-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 254.70 | 248.68 | 146.04 | 130.65 | 124.26 |
Operating Profit / Loss | 7.13 | 1.87 | 2.40 | 4.08 | 6.44 |
Net Interest | 0.58 | 0.28 | (0.57) | (4.06) | (4.27) |
Pre Tax Profit | 5.68 | 9.21 | 1.83 | n/a | 1.26 |
Post Tax Profit | 2.88 | 8.57 | 1.65 | 0.02 | 1.22 |
Profit for the Period | 2.88 | 8.64 | (3.90) | 0.02 | 0.25 |
Equity Holders of Parent Company | 2.88 | 9.23 | (3.39) | 0.15 | 0.25 |
Minority Interests | n/a | (0.59) | (0.51) | (0.13) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 17.10p | 51.70p | 13.20p | 0.90p | 7.50p |
Earnings per Share (Diluted) | 17.00p | 51.70p | 13.00p | 0.90p | 7.20p |
Earnings per Share (Adjusted) | 17.10p | 51.70p | 13.20p | 0.90p | 7.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 17.10p | 55.70p | (20.70p) | 0.90p | 1.60p |
Earnings per Share (Diluted) | 17.00p | 55.60p | (20.70p) | 0.90p | 1.50p |
Earnings per Share (Adjusted) | 17.10p | 55.70p | (20.70p) | 0.90p | 1.60p |
Dividend per Share | 1.00p | 2.75p | 2.55p | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 5.69 | 3.50 | 3.89 | 4.83 | 4.45 |
Property, Plant and Equipment | 1.41 | 0.44 | 1.06 | 64.53 | 52.81 |
Investments | n/a | n/a | n/a | n/a | 1.04 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 10.68 | 12.74 | 0.17 | 4.55 | 4.55 |
Total Non-Current Assets | 17.78 | 16.68 | 5.12 | 73.91 | 62.85 |
Current Assets | |||||
Inventories | 11.03 | 9.21 | 7.68 | 14.62 | 9.94 |
Trade and Other Receivables | 35.86 | 57.50 | 35.93 | 26.72 | 29.43 |
Cash at Bank and in Hand | 41.35 | 24.49 | 6.70 | 18.28 | 13.67 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 5.91 | 8.46 | 2.41 | 0.70 | 0.47 |
Total Current Assets | 94.14 | 99.66 | 52.72 | 60.32 | 53.51 |
Other Assets | n/a | n/a | 64.80 | n/a | n/a |
Total Assets | 111.92 | 116.34 | 122.64 | 134.23 | 116.36 |
Current Liabilities | |||||
Borrowings | 0.53 | 0.29 | 2.12 | 3.63 | 3.12 |
Other Current Liabilities | 63.70 | 72.14 | 40.91 | 38.26 | 35.49 |
Total Current Liabilities | 64.23 | 72.43 | 43.03 | 41.89 | 38.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 5.69 | 4.93 | 5.07 | 54.48 | 56.78 |
Provisions | n/a | n/a | n/a | 5.45 | 2.20 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 5.69 | 4.93 | 5.07 | 59.93 | 58.98 |
Net Assets | 42.01 | 38.99 | 29.33 | 32.41 | 18.78 |
Capital and Reserves | |||||
Share Capital | 0.84 | 0.84 | 0.84 | 0.83 | 0.83 |
Share Premium Account | 12.97 | 12.91 | 12.79 | 12.84 | 12.79 |
Other Reserves | n/a | (0.01) | 11.25 | 11.97 | (0.55) |
Retained Earnings | 28.18 | 25.23 | 4.77 | 6.58 | 5.71 |
Shareholders Funds | 42.01 | 38.99 | 29.65 | 32.23 | 18.78 |
Minority Interests / Other Equity | n/a | n/a | (0.33) | 0.18 | n/a |
Total Equity | 42.01 | 38.99 | 29.33 | 32.41 | 18.78 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 2.80% | 0.75% | 1.65% | 3.12% | 5.18% |
Return on Capital Employed | 12.01% | 21.93% | 7.37% | 4.45% | 7.24% |
Dividend Cover | 5.26 | 18.80 | 5.18 | n/a | 6.82 |
Dividend Yield | 0.90 | 1.50 | 1.10 | n/a | 0.50 |
PE Ratio | 21.50 | 3.50 | 18.40 | 197.80 | 28.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (15.38%) | (7.27%) | n/a | n/a |
Net Asset Value per Share | 199.33p | 194.79p | 139.64p | 151.40p | 78.64p |