TIDM | ANX |
---|---|
Ticker Code | ANX.L |
ISIN | GB00BF2G3L29 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-22 |
Shares in Issue | 118.00m |
---|---|
Market Cap. | £76.70m |
Market Size | 1,500 |
PE Ratio | 3.915663 |
Earnings | 16.60 |
Dividend | 1.00 |
Yield | 1.538% |
# of Trades | 10 |
---|---|
Vol Sold | 370 |
Vol Bought | 68,370 |
52 Week High | 101.00 |
52 Week High Date | 09-May-2023 |
52 Week Low | 56.00 |
52 Week Low Date | 15-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 138.33 | 118.24 | 86.75 | 78.51 | 56.51 |
Operating Profit / Loss | 30.42 | 27.35 | 18.05 | 24.59 | 15.37 |
Net Interest | (6.32) | (3.60) | (2.56) | (2.20) | (1.09) |
Pre Tax Profit | 24.09 | 23.75 | 15.49 | 22.39 | 14.28 |
Post Tax Profit | 19.48 | 17.15 | 12.31 | 17.99 | 11.40 |
Profit for the Period | 19.48 | 17.15 | 12.31 | 17.99 | 11.40 |
Equity Holders of Parent Company | 19.48 | 17.15 | 12.31 | 17.99 | 11.40 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 16.60p | 16.50p | 10.80p | 16.40p | 10.40p |
Earnings per Share (Diluted) | 16.60p | 16.20p | 10.60p | 16.00p | 10.20p |
Earnings per Share (Adjusted) | 16.50p | 16.80p | 11.40p | 17.00p | 12.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 16.60p | 16.50p | 10.80p | 16.40p | 10.40p |
Earnings per Share (Diluted) | 16.60p | 16.20p | 10.60p | 16.00p | 10.20p |
Earnings per Share (Adjusted) | 16.50p | 16.80p | 11.40p | 17.00p | 12.00p |
Dividend per Share | 1.50p | 1.50p | 1.50p | 1.50p | 1.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 0.07 | 0.19 | 0.23 | 0.17 | n/a |
Property, Plant and Equipment | 14.73 | 18.97 | 15.27 | 11.49 | 3.27 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.11 | 0.11 | 0.11 | 0.11 | n/a |
Total Non-Current Assets | 14.91 | 19.27 | 15.61 | 11.78 | 3.27 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 222.88 | 188.13 | 147.93 | 127.66 | 101.44 |
Cash at Bank and in Hand | 9.05 | 7.56 | 8.22 | 2.27 | 5.53 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.44 | n/a | n/a |
Total Current Assets | 231.93 | 195.70 | 156.59 | 129.93 | 106.98 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 246.84 | 214.96 | 172.20 | 141.71 | 110.25 |
Current Liabilities | |||||
Borrowings | 50.00 | 47.33 | 36.05 | 33.05 | 21.94 |
Other Current Liabilities | 18.29 | 17.13 | 13.06 | 11.51 | 11.64 |
Total Current Liabilities | 68.28 | 64.46 | 49.11 | 44.56 | 33.58 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 32.18 | 22.24 | 12.63 | 5.42 | 0.87 |
Provisions | 0.03 | 0.03 | 0.03 | 0.03 | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 32.21 | 22.28 | 12.66 | 5.45 | 0.87 |
Net Assets | 146.35 | 128.22 | 110.44 | 91.70 | 75.80 |
Capital and Reserves | |||||
Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Share Premium Account | 16.16 | 16.16 | 16.16 | 9.23 | 9.23 |
Other Reserves | n/a | 2.08 | 1.70 | 1.04 | 0.38 |
Retained Earnings | 130.13 | 109.93 | 92.52 | 81.36 | 66.13 |
Shareholders Funds | 146.35 | 128.22 | 110.44 | 91.70 | 75.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 146.35 | 128.22 | 110.44 | 91.70 | 75.80 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | 21.99% | 23.13% | 20.81% | 31.32% | 27.20% |
Return on Capital Employed | 13.31% | 13.84% | 11.36% | 18.91% | 15.59% |
Dividend Cover | 11.00 | 11.20 | 7.60 | 11.33 | 8.00 |
Dividend Yield | 1.40 | 1.10 | 1.20 | 0.90 | 1.30 |
PE Ratio | 6.40 | 8.00 | 11.40 | 10.10 | 9.80 |
PEG | n/a | 4.00 | n/a | 0.20 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 123.97p | 108.51p | 93.40p | 77.57p | 64.24p |