TIDM | VSL |
---|---|
Ticker Code | VSL.L |
ISIN | GB00BVG6X439 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302010 |
Year End | 31-Dec-23 |
Shares in Issue | 278.28m |
---|---|
Market Cap. | £75.69m |
Market Size | 10,000 |
PE Ratio | -2.931034 |
Earnings | -9.28 |
Dividend | 8.00 |
Yield | 29.412% |
# of Trades | 24 |
---|---|
Vol Sold | 139,618 |
Vol Bought | 8,655 |
52 Week High | 58.00 |
52 Week High Date | 13-Feb-2024 |
52 Week Low | 26.30 |
52 Week Low Date | 09-Jan-2025 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 39.11 | 41.34 | 37.58 | 41.25 | 46.66 |
Operating Profit / Loss | 32.72 | 35.06 | 26.83 | 31.51 | 33.55 |
Net Interest | (7.10) | (7.05) | (5.71) | 7.61 | (6.49) |
Pre Tax Profit | 25.62 | 28.02 | 21.12 | 23.90 | 27.05 |
Post Tax Profit | 25.62 | 28.02 | 21.12 | 23.90 | 27.05 |
Profit for the Period | 25.62 | 28.02 | 21.12 | 23.90 | 27.05 |
Equity Holders of Parent Company | 25.62 | 28.02 | 21.12 | 23.90 | 27.05 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 9.21p | 10.07p | 7.55p | 8.08p | 8.11p |
Earnings per Share (Diluted) | 9.21p | 10.07p | 7.55p | 8.08p | 8.11p |
Earnings per Share (Adjusted) | 9.21p | 10.07p | 7.55p | 8.08p | 8.11p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 9.21p | 10.07p | 7.55p | 8.08p | 8.11p |
Earnings per Share (Diluted) | 9.21p | 10.07p | 7.55p | 8.08p | 8.11p |
Earnings per Share (Adjusted) | 9.21p | 10.07p | 7.55p | 8.08p | 8.11p |
Dividend per Share | 8.00p | 8.00p | 8.00p | 8.00p | 8.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 77.48 | 130.87 | 141.80 | 51.42 | 42.50 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 163.11 | 221.31 | 281.41 | 298.88 | 356.90 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 240.59 | 352.18 | 423.21 | 350.30 | 399.40 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 16.37 | 8.04 | 7.59 | 4.51 | 6.14 |
Cash at Bank and in Hand | 6.56 | 15.54 | 6.30 | 6.42 | 6.13 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 22.94 | 23.58 | 13.89 | 10.92 | 12.28 |
Other Assets | 0.70 | 2.22 | 4.13 | 1.14 | 0.98 |
Total Assets | 264.22 | 377.98 | 441.23 | 362.36 | 412.65 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 38.02 | 94.67 | 107.27 | 86.09 | 111.67 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 38.02 | 94.67 | 107.27 | 86.09 | 111.67 |
Net Assets | 225.14 | 273.23 | 317.66 | 270.56 | 291.54 |
Capital and Reserves | |||||
Share Capital | 20.30 | 20.30 | 20.30 | 20.30 | 20.30 |
Share Premium Account | 161.04 | 161.04 | 161.04 | 161.04 | 161.04 |
Other Reserves | 14.07 | 65.52 | 115.66 | 67.35 | 88.58 |
Retained Earnings | 29.73 | 26.37 | 20.62 | 21.85 | 21.62 |
Shareholders Funds | 225.14 | 273.23 | 317.61 | 270.54 | 291.54 |
Minority Interests / Other Equity | n/a | n/a | 0.05 | 0.02 | n/a |
Total Equity | 225.14 | 273.23 | 317.66 | 270.56 | 291.54 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 83.67% | 84.83% | 71.40% | 76.37% | 71.90% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.15 | 1.26 | 0.94 | 1.01 | 1.01 |
Dividend Yield | 12.10 | 9.60 | 8.70 | 10.20 | 10.20 |
PE Ratio | 7.20 | 8.30 | 12.20 | 9.70 | 9.60 |
PEG | n/a | 0.90 | n/a | 1.40 | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 80.91p | 98.19p | 114.15p | 97.23p | 104.77p |
Track Your Investments
Register for FREE