TIDM | SRP |
---|---|
Ticker Code | SRP.L |
ISIN | GB0007973794 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-23 |
Shares in Issue | 1.08b |
---|---|
Market Cap. | £1.99b |
Market Size | 15,000 |
PE Ratio | 10.13165 |
Earnings | 18.23 |
Dividend | 3.06 |
Yield | 1.657% |
# of Trades | 435 |
---|---|
Vol Sold | 277,873 |
Vol Bought | 994,766 |
52 Week High | 193.00 |
52 Week High Date | 26-Mar-2024 |
52 Week Low | 135.30 |
52 Week Low Date | 26-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 4,873.80 | 4,534.00 | 4,424.60 | 3,884.80 | 3,248.40 |
Operating Profit / Loss | 225.00 | 205.20 | 207.50 | 166.50 | 75.00 |
Net Interest | (20.40) | (20.40) | (24.00) | (25.90) | (21.80) |
Pre Tax Profit | 247.00 | 196.80 | 192.20 | 140.80 | 80.70 |
Post Tax Profit | 202.40 | 155.00 | 303.90 | 134.00 | 50.60 |
Profit for the Period | 202.40 | 155.00 | 303.90 | 134.00 | 50.60 |
Equity Holders of Parent Company | 202.40 | 155.40 | 303.90 | 133.80 | 50.40 |
Minority Interests | n/a | (0.40) | n/a | 0.20 | 0.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 18.23p | 13.03p | 24.86p | 10.89p | 4.31p |
Earnings per Share (Diluted) | 17.93p | 12.79p | 24.43p | 10.67p | 4.21p |
Earnings per Share (Adjusted) | 15.61p | 14.18p | 12.78p | 9.90p | 6.54p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 18.23p | 13.03p | 24.86p | 10.89p | 4.31p |
Earnings per Share (Diluted) | 17.93p | 12.79p | 24.43p | 10.67p | 4.21p |
Earnings per Share (Adjusted) | 15.61p | 14.18p | 12.78p | 9.90p | 6.54p |
Dividend per Share | 3.41p | 2.86p | 2.41p | 1.40p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 1,022.30 | 1,103.00 | 996.70 | 750.20 | 770.70 |
Property, Plant and Equipment | 485.20 | 482.30 | 472.20 | 441.70 | 392.60 |
Investments | 32.10 | 23.30 | 17.60 | 19.20 | 23.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 287.90 | 327.60 | 396.70 | 223.10 | 168.70 |
Total Non-Current Assets | 1,827.50 | 1,936.20 | 1,883.20 | 1,434.20 | 1,355.60 |
Current Assets | |||||
Inventories | 24.10 | 22.40 | 19.60 | 21.40 | 18.30 |
Trade and Other Receivables | 329.00 | 374.60 | 305.70 | 313.50 | 319.90 |
Cash at Bank and in Hand | 94.40 | 57.20 | 198.40 | 335.70 | 89.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 335.30 | 359.80 | 327.10 | 305.50 | 297.30 |
Total Current Assets | 782.80 | 814.00 | 850.80 | 976.10 | 725.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,610.30 | 2,750.20 | 2,734.00 | 2,410.30 | 2,080.60 |
Current Liabilities | |||||
Borrowings | 191.00 | 188.90 | 191.20 | 199.00 | 140.70 |
Other Current Liabilities | 706.80 | 835.30 | 686.10 | 669.20 | 636.00 |
Total Current Liabilities | 897.80 | 1,024.20 | 877.30 | 868.20 | 776.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 468.90 | 520.00 | 616.10 | 592.40 | 534.20 |
Provisions | 128.30 | 127.30 | 158.30 | 142.80 | 130.10 |
Other Non-Current Liabilities | 81.60 | 49.00 | 73.90 | 91.90 | 96.70 |
Total Non-Current Liabilities | 678.80 | 696.30 | 848.30 | 827.10 | 761.00 |
Net Assets | 1,033.70 | 1,029.70 | 1,008.40 | 715.00 | 542.90 |
Capital and Reserves | |||||
Share Capital | 22.10 | 24.40 | 24.40 | 24.70 | 24.50 |
Share Premium Account | 463.10 | 463.10 | 463.10 | 463.10 | 462.90 |
Other Reserves | (110.30) | (129.90) | (23.60) | (76.90) | (111.90) |
Retained Earnings | 659.10 | 670.60 | 542.80 | 302.40 | 165.90 |
Shareholders Funds | 1,034.00 | 1,028.20 | 1,006.70 | 713.30 | 541.40 |
Minority Interests / Other Equity | (0.30) | 1.50 | 1.70 | 1.70 | 1.50 |
Total Equity | 1,033.70 | 1,029.70 | 1,008.40 | 715.00 | 542.90 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 4.62% | 4.53% | 4.69% | 4.29% | 2.31% |
Return on Capital Employed | 33.44% | 28.47% | 22.12% | 18.54% | 17.76% |
Dividend Cover | 4.58 | 4.96 | 5.30 | 7.07 | n/a |
Dividend Yield | 2.10 | 1.80 | 1.80 | 1.20 | n/a |
PE Ratio | 10.40 | 11.00 | 10.50 | 12.10 | 24.80 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (16.13%) | (15.73%) | (41.91%) | n/a |
Net Asset Value per Share | 1.03p | (6.64p) | 1.06p | (3.19p) | (20.64p) |