TIDM | SPSC |
---|---|
Ticker Code | SPSC.L |
ISIN | USU8457D1091 |
Currency | GBX |
Issue Country | JE |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 47.82m |
---|---|
Market Cap. | £124.32m |
Market Size | 1,000 |
PE Ratio | 22.38878 |
Earnings | 11.61296 |
Dividend | 9.021911 |
Yield | 3.47% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 275.00 |
52 Week High Date | 04-Mar-2024 |
52 Week Low | 150.00 |
52 Week Low Date | 19-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 20.29 | 19.63 | 16.59 | 14.68 | 13.23 |
Operating Profit / Loss | 7.15 | 6.99 | 5.91 | 5.33 | 4.35 |
Net Interest | 0.38 | 0.02 | 0.04 | 0.12 | 0.20 |
Pre Tax Profit | 7.46 | 7.00 | 5.94 | 5.43 | 4.54 |
Post Tax Profit | 6.03 | 6.10 | 5.07 | 5.12 | 4.33 |
Profit for the Period | 6.03 | 6.10 | 5.07 | 5.12 | 4.34 |
Equity Holders of Parent Company | 6.05 | 6.15 | 5.16 | 5.12 | 4.34 |
Minority Interests | (0.02) | (0.05) | (0.10) | 0.00 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 13.00USX | 14.00USX | 11.00USX | 11.00USX | 9.00USX |
Earnings per Share (Diluted) | 12.00USX | 13.00USX | 11.00USX | 11.00USX | 9.00USX |
Earnings per Share (Adjusted) | 13.90USX | 14.50USX | 12.00USX | 11.90USX | 10.40USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 13.00USX | 14.00USX | 11.00USX | 11.00USX | 9.00USX |
Earnings per Share (Diluted) | 12.00USX | 13.00USX | 11.00USX | 11.00USX | 9.00USX |
Earnings per Share (Adjusted) | 13.90USX | 14.50USX | 12.00USX | 11.90USX | 10.40USX |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 13.51 | 7.05 | 7.16 | 7.20 | 6.35 |
Property, Plant and Equipment | 17.41 | 3.32 | 2.41 | 2.91 | 2.79 |
Investments | 0.10 | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 2.94 | 2.98 | 1.69 | 2.62 | 2.88 |
Total Non-Current Assets | 33.96 | 13.35 | 11.26 | 12.73 | 12.02 |
Current Assets | |||||
Inventories | 6.51 | 1.60 | 1.94 | 2.79 | 3.08 |
Trade and Other Receivables | 6.38 | 5.57 | 3.17 | 3.34 | 1.98 |
Cash at Bank and in Hand | 13.25 | 17.50 | 16.77 | 14.04 | 14.25 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 26.14 | 24.67 | 21.89 | 20.17 | 19.31 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 60.10 | 38.02 | 33.15 | 32.90 | 31.33 |
Current Liabilities | |||||
Borrowings | 1.11 | 0.30 | 0.29 | 0.27 | 0.19 |
Other Current Liabilities | 10.70 | 6.74 | 3.45 | 2.90 | 2.42 |
Total Current Liabilities | 11.81 | 7.04 | 3.73 | 3.17 | 2.61 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 10.86 | 0.98 | 0.74 | 0.96 | 0.94 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 5.32 | 1.68 | 0.76 | 0.55 | 0.67 |
Total Non-Current Liabilities | 16.18 | 2.65 | 1.50 | 1.51 | 1.61 |
Net Assets | 32.11 | 28.32 | 27.92 | 28.22 | 27.11 |
Capital and Reserves | |||||
Share Capital | 0.46 | 0.45 | 0.45 | 0.46 | 0.46 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 55.94 | 53.00 | 53.70 | 54.76 | 55.38 |
Retained Earnings | (24.86) | (25.73) | (26.87) | (27.73) | (28.73) |
Shareholders Funds | 31.54 | 27.73 | 27.28 | 27.48 | 27.11 |
Minority Interests / Other Equity | 0.57 | 0.59 | 0.64 | 0.74 | n/a |
Total Equity | 32.11 | 28.32 | 27.92 | 28.22 | 27.11 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 35.25% | 35.63% | 35.62% | 36.31% | 32.86% |
Return on Capital Employed | 23.16% | 30.99% | 27.10% | 23.88% | 19.81% |
Dividend Cover | 1.20 | 1.26 | 1.09 | 1.25 | n/a |
Dividend Yield | 4.50 | 6.10 | 6.40 | 4.20 | n/a |
PE Ratio | 18.60 | 13.10 | 14.20 | 19.10 | 17.30 |
PEG | n/a | 3.30 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (0.86%) | (4.35%) | (13.64%) | n/a |
Net Asset Value per Share | $21.89 | $25.03 | $24.43 | $24.74 | $24.43 |