Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (7.23) | (35.34) | (34.43) | (27.03) | (27.03) |
Net Interest | (0.01) | (0.94) | 1.16 | 0.14 | 0.14 |
Pre Tax Profit | (7.23) | (35.34) | (35.27) | (26.90) | (26.90) |
Post Tax Profit | (5.31) | (15.68) | (15.61) | (26.90) | (26.90) |
Profit for the Period | (5.31) | (15.68) | (15.61) | (26.90) | (26.90) |
Equity Holders of Parent Company | (5.31) | (15.68) | (15.61) | (26.90) | (26.90) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.84USX) | (5.46USX) | (5.46USX) | (13.74USX) | (13.74USX) |
Earnings per Share (Diluted) | (0.84USX) | (5.46USX) | (5.46USX) | (13.74USX) | (13.74USX) |
Earnings per Share (Adjusted) | (0.84USX) | (5.46USX) | (5.46USX) | (13.74USX) | (13.74USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.84USX) | (5.46USX) | (5.46USX) | (13.74USX) | (13.74USX) |
Earnings per Share (Diluted) | (0.84USX) | (5.46USX) | (5.46USX) | (13.74USX) | (13.74USX) |
Earnings per Share (Adjusted) | (0.84USX) | (5.46USX) | (5.46USX) | (13.74USX) | (13.74USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 |
Property, Plant and Equipment | 46.94 | 9.02 | 9.02 | 0.76 | 0.76 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 386.93 | 145.91 | 137.91 | n/a | n/a |
Total Non-Current Assets | 436.15 | 157.20 | 149.21 | 3.04 | 3.04 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | 1.54 | 1.53 | n/a | n/a |
Trade and Other Receivables | 1.99 | 5.60 | 4.03 | 0.92 | 0.92 |
Cash at Bank and in Hand | 69.44 | 7.03 | 7.03 | 19.30 | 19.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 17.63 | n/a | n/a | n/a | n/a |
Total Current Assets | 89.06 | 14.16 | 12.59 | 20.22 | 20.22 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 525.21 | 171.36 | 161.81 | 23.27 | 23.27 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 17.69 | 57.54 | 65.18 | 0.02 | 0.02 |
Other Current Liabilities | 20.96 | 28.85 | 28.84 | 7.79 | 7.79 |
Total Current Liabilities | 38.66 | 86.39 | 94.02 | 7.81 | 7.81 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 228.36 | 21.00 | 4.43 | 0.04 | 0.04 |
Provisions | 6.30 | 3.84 | 3.84 | 0.71 | 0.71 |
Other Non-Current Liabilities | n/a | 0.01 | n/a | n/a | n/a |
Total Non-Current Liabilities | 234.66 | 24.84 | 8.26 | 0.75 | 0.75 |
| | | | | |
Net Assets | 251.90 | 60.13 | 59.52 | 14.71 | 14.71 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 405.08 | 209.61 | 209.61 | 155.92 | 155.92 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 12.90 | 11.28 | 10.61 | 4.27 | 4.27 |
Retained Earnings | (166.08) | (160.77) | (160.70) | (145.48) | (145.48) |
Shareholders Funds | 251.90 | 60.13 | 59.52 | 14.71 | 14.71 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 251.90 | 60.13 | 59.52 | 14.71 | 14.71 |
| | | | | |
| 30 Jun '21 | 30 Jun '20 | 29 Jun '20 | 30 Jun '19 | 29 Jun '19 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (1.44%) | (24.53%) | (27.88%) | (204.82%) | (204.82%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.31 | $0.07 | $0.08 | $0.02 | $0.02 |