TIDM | SMDS |
---|---|
Ticker Code | SMDS.L |
ISIN | GB0008220112 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502030 |
Year End | 29-Apr-23 |
Shares in Issue | 1.38b |
---|---|
Market Cap. | £4.99b |
Market Size | 7,500 |
PE Ratio | 9.879781 |
Earnings | 36.60 |
Dividend | 21.00 |
Yield | 5.808% |
# of Trades | 3,948 |
---|---|
Vol Sold | 2,379,394 |
Vol Bought | 2,545,405 |
52 Week High | 415.00 |
52 Week High Date | 12-Apr-2024 |
52 Week Low | 260.50 |
52 Week Low Date | 23-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Revenue | 8,221.00 | 7,241.00 | 5,976.00 | 5,976.00 | 6,043.00 |
Operating Profit / Loss | 733.00 | 443.00 | 311.00 | 311.00 | 455.00 |
Net Interest | (73.00) | (69.00) | (82.00) | (85.00) | (91.00) |
Pre Tax Profit | 661.00 | 378.00 | 231.00 | 231.00 | 368.00 |
Post Tax Profit | 492.00 | 280.00 | 182.00 | 182.00 | 290.00 |
Profit for the Period | 503.00 | 280.00 | 194.00 | 194.00 | 527.00 |
Equity Holders of Parent Company | 502.00 | 280.00 | 194.00 | 194.00 | 527.00 |
Minority Interests | 1.00 | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 35.80p | 20.40p | 13.30p | 13.30p | 21.20p |
Earnings per Share (Diluted) | 35.50p | 20.30p | 13.20p | 13.20p | 21.00p |
Earnings per Share (Adjusted) | 43.00p | 30.70p | 24.20p | 24.20p | 33.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 36.60p | 20.40p | 14.20p | 14.20p | 38.50p |
Earnings per Share (Diluted) | 36.30p | 20.30p | 14.10p | 14.10p | 38.20p |
Earnings per Share (Adjusted) | 43.00p | 30.70p | 24.20p | 24.20p | 33.20p |
Dividend per Share | 18.00p | 15.00p | 12.10p | 12.10p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 |
Non-Current Assets | |||||
Intangible Assets | 2,938.00 | 2,916.00 | 2,995.00 | 2,995.00 | 3,197.00 |
Property, Plant and Equipment | 3,753.00 | 3,327.00 | 3,276.00 | 3,276.00 | 3,298.00 |
Investments | 34.00 | 33.00 | 51.00 | 51.00 | 47.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 35.00 | 35.00 | 27.00 |
Other Non-Current Assets | 201.00 | 502.00 | 47.00 | 47.00 | 105.00 |
Total Non-Current Assets | 6,926.00 | 6,778.00 | 6,404.00 | 6,404.00 | 6,674.00 |
Current Assets | |||||
Inventories | 619.00 | 703.00 | 537.00 | 537.00 | 518.00 |
Trade and Other Receivables | 1,280.00 | 1,263.00 | 818.00 | 818.00 | 753.00 |
Cash at Bank and in Hand | 472.00 | 819.00 | 813.00 | 813.00 | 595.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 160.00 | 323.00 | 128.00 | 128.00 | 85.00 |
Total Current Assets | 2,531.00 | 3,108.00 | 2,296.00 | 2,296.00 | 1,951.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9,457.00 | 9,886.00 | 8,700.00 | 8,700.00 | 8,625.00 |
Current Liabilities | |||||
Borrowings | 248.00 | 817.00 | 400.00 | 400.00 | 261.00 |
Other Current Liabilities | 2,791.00 | 2,750.00 | 2,056.00 | 2,056.00 | 1,959.00 |
Total Current Liabilities | 3,039.00 | 3,567.00 | 2,456.00 | 2,456.00 | 2,220.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,896.00 | 1,531.00 | 2,225.00 | 2,225.00 | 2,482.00 |
Provisions | 273.00 | 403.00 | 279.00 | 279.00 | 317.00 |
Other Non-Current Liabilities | 162.00 | 151.00 | 205.00 | 205.00 | 255.00 |
Total Non-Current Liabilities | 2,331.00 | 2,085.00 | 2,709.00 | 2,709.00 | 3,054.00 |
Net Assets | 4,087.00 | 4,234.00 | 3,535.00 | 3,535.00 | 3,351.00 |
Capital and Reserves | |||||
Share Capital | 138.00 | 137.00 | 137.00 | 137.00 | 137.00 |
Share Premium Account | 2,251.00 | 2,248.00 | 2,241.00 | 2,241.00 | 2,238.00 |
Other Reserves | 1,695.00 | 1,847.00 | 1,155.00 | 1,155.00 | 975.00 |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 4,084.00 | 4,232.00 | 3,533.00 | 3,533.00 | 3,350.00 |
Minority Interests / Other Equity | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 |
Total Equity | 4,087.00 | 4,234.00 | 3,535.00 | 3,535.00 | 3,351.00 |
29 Apr '23 | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | |
Operating Margin | 8.92% | 6.12% | 5.20% | 5.20% | 7.53% |
Return on Capital Employed | 20.58% | 10.99% | 9.09% | 9.18% | 14.28% |
Dividend Cover | 2.39 | 2.05 | 2.00 | 2.00 | n/a |
Dividend Yield | 5.80 | 4.50 | 2.90 | 2.90 | n/a |
PE Ratio | 7.20 | 10.80 | 17.40 | 17.40 | 9.40 |
PEG | n/a | n/a | n/a | n/a | 0.30 |
Dividend per Share Growth | n/a | (16.67%) | n/a | (19.33%) | n/a |
Net Asset Value per Share | 83.42p | 95.68p | 39.32p | 39.20p | 11.21p |