Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Revenue | 3.22 | 4.88 | 5.03 | 4.33 | 6.02 |
Operating Profit / Loss | (2.12) | (1.45) | (0.76) | (0.96) | 0.22 |
Net Interest | (0.06) | n/a | (0.02) | n/a | 0.07 |
Pre Tax Profit | (2.18) | (1.45) | (0.78) | (0.96) | 0.29 |
Post Tax Profit | (2.18) | (1.45) | (1.01) | (0.95) | 0.36 |
Profit for the Period | (2.18) | (1.45) | (1.01) | (0.95) | 0.36 |
Equity Holders of Parent Company | (2.18) | (1.45) | (1.01) | (0.95) | 0.36 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (4.00USX) | (3.00USX) | (2.00USX) | (2.00USX) | 1.00USX |
Earnings per Share (Diluted) | (4.00USX) | (3.00USX) | (2.00USX) | (2.00USX) | 1.00USX |
Earnings per Share (Adjusted) | (4.00USX) | (3.00USX) | (2.00USX) | (2.00USX) | 1.00USX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (4.00USX) | (3.00USX) | (2.00USX) | (2.00USX) | 1.00USX |
Earnings per Share (Diluted) | (4.00USX) | (3.00USX) | (2.00USX) | (2.00USX) | 1.00USX |
Earnings per Share (Adjusted) | (4.00USX) | (3.00USX) | (2.00USX) | (2.00USX) | 1.00USX |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | $0.00 |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
Property, Plant and Equipment | 0.28 | 0.39 | 0.07 | 0.09 | 0.11 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.08 | 0.07 | 0.59 | 0.60 | 0.64 |
Total Non-Current Assets | 1.43 | 1.53 | 1.73 | 1.76 | 1.82 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.03 | 1.44 | 2.66 | 1.90 | 2.98 |
Cash at Bank and in Hand | 1.23 | 2.97 | 3.14 | 4.87 | 5.22 |
Current Asset Investments | 1.89 | 1.89 | 1.84 | 1.91 | 1.91 |
Other Current Assets | 1.83 | 1.70 | 1.29 | 1.35 | 1.00 |
Total Current Assets | 5.97 | 8.01 | 8.93 | 10.03 | 11.11 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7.40 | 9.54 | 10.67 | 11.78 | 12.94 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.28 | 0.25 | n/a | n/a | n/a |
Other Current Liabilities | 0.91 | 1.17 | 1.18 | 1.00 | 1.34 |
Total Current Liabilities | 1.19 | 1.41 | 1.18 | 1.00 | 1.34 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.24 | 0.03 | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 1.08 | 1.07 | 1.00 | 0.99 | 0.99 |
Total Non-Current Liabilities | 1.32 | 1.10 | 1.00 | 0.99 | 0.99 |
| | | | | |
Net Assets | 4.89 | 7.02 | 8.49 | 9.58 | 10.61 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 16.55 | 16.55 | 16.54 | 16.64 | 16.63 |
Retained Earnings | (11.78) | (9.65) | (8.17) | (7.18) | (6.14) |
Shareholders Funds | 4.89 | 7.02 | 8.49 | 9.59 | 10.61 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | (0.01) | n/a |
Total Equity | 4.89 | 7.02 | 8.49 | 9.58 | 10.61 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|
Operating Margin | (65.84%) | (29.71%) | (15.11%) | (22.17%) | 3.65% |
Return on Capital Employed | (48.86%) | (23.27%) | (10.24%) | (11.28%) | 2.31% |
Dividend Cover | n/a | n/a | n/a | n/a | 7.14 |
Dividend Yield | n/a | n/a | n/a | n/a | 0.50 |
PE Ratio | n/a | n/a | n/a | n/a | 27.70 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (76.67%) |
Net Asset Value per Share | $0.08 | $0.12 | $0.15 | $0.17 | $0.19 |