Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
---|
Revenue | 32.44 | 40.43 | 37.29 | 37.29 | 41.24 |
Operating Profit / Loss | (7.10) | (17.09) | (1.26) | (1.26) | (17.45) |
Net Interest | n/a | n/a | (4.85) | (4.85) | (5.61) |
Pre Tax Profit | (9.00) | (18.98) | (6.11) | (6.11) | (23.06) |
Post Tax Profit | (9.00) | (21.36) | (6.08) | (6.08) | (21.37) |
Profit for the Period | (9.00) | (1.38) | (3.46) | (3.46) | (18.45) |
Equity Holders of Parent Company | (9.00) | (1.38) | (3.86) | (3.86) | (19.12) |
Minority Interests | n/a | n/a | 0.39 | 0.39 | 0.67 |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (9.92p) | (21.46p) | (6.50p) | (6.50p) | (22.14p) |
Earnings per Share (Diluted) | (9.92p) | (21.46p) | (6.50p) | (6.50p) | (22.14p) |
Earnings per Share (Adjusted) | (9.92p) | (21.46p) | (6.50p) | (6.50p) | (22.14p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (9.92p) | (1.39p) | (3.87p) | (3.87p) | (19.22p) |
Earnings per Share (Diluted) | (9.92p) | (15.23p) | (5.68p) | (5.68p) | (21.18p) |
Earnings per Share (Adjusted) | (9.92p) | (1.39p) | (3.87p) | (3.87p) | (19.22p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 16.62 | 16.62 | 32.73 | 32.73 | 37.81 |
Property, Plant and Equipment | 6.26 | 6.97 | 8.55 | 8.55 | 16.20 |
Investments | n/a | n/a | n/a | n/a | 0.08 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 1.43 | 1.43 | 1.51 |
Total Non-Current Assets | 22.88 | 23.59 | 42.70 | 42.70 | 55.60 |
| | | | | |
Current Assets | | | | | |
Inventories | 3.69 | 4.02 | 3.60 | 3.60 | 6.82 |
Trade and Other Receivables | 4.71 | 6.57 | 7.25 | 7.25 | 10.23 |
Cash at Bank and in Hand | 0.09 | 2.73 | 0.62 | 0.62 | 1.36 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.05 | 1.55 | 0.22 | 0.22 | 0.40 |
Total Current Assets | 8.55 | 14.88 | 11.68 | 11.68 | 18.82 |
| | | | | |
Other Assets | 0.15 | 1.08 | 20.16 | 20.16 | 1.15 |
Total Assets | 31.57 | 39.54 | 74.54 | 74.54 | 75.56 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 5.36 | 4.06 | 2.75 | 2.75 | 6.01 |
Other Current Liabilities | 6.61 | 6.95 | 9.64 | 9.64 | 9.10 |
Total Current Liabilities | 11.97 | 11.01 | 12.39 | 12.39 | 15.10 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 25.98 | 24.45 | 46.62 | 46.62 | 45.15 |
Provisions | 0.17 | 0.65 | 0.22 | 0.22 | 0.22 |
Other Non-Current Liabilities | 0.68 | n/a | 7.52 | 7.52 | 7.94 |
Total Non-Current Liabilities | 26.83 | 25.09 | 54.36 | 54.36 | 53.30 |
| | | | | |
Net Assets | (7.23) | 3.44 | 3.35 | 3.35 | 7.16 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
Share Premium Account | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 |
Other Reserves | 0.54 | 0.46 | (4.85) | (4.85) | (4.72) |
Retained Earnings | (13.05) | (2.30) | (0.28) | (0.28) | 3.78 |
Shareholders Funds | (7.23) | 3.44 | 0.15 | 0.15 | 4.35 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | 3.20 | 3.20 | 2.81 |
Total Equity | (7.23) | 3.44 | 3.35 | 3.35 | 7.16 |
| | | | | |
| 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
---|
Operating Margin | (21.89%) | (42.27%) | (3.38%) | (3.38%) | (42.30%) |
Return on Capital Employed | (117.58%) | (118.83%) | (6.24%) | (6.24%) | (84.21%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (23.95p) | (13.24p) | (29.51p) | (29.51p) | (30.79p) |