TIDM | PYX |
---|---|
Ticker Code | PYX.L |
ISIN | AU0000078487 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 458.82m |
---|---|
Market Cap. | £45.42m |
Market Size | 15,000 |
PE Ratio | -5.433028 |
Earnings | -1.822188 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 27.40 |
52 Week High Date | 18-Aug-2023 |
52 Week Low | 8.50 |
52 Week Low Date | 29-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | ||
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Revenue | 22.67 | 22.70 | 12.42 | 8.96 | |
Operating Profit / Loss | (10.40) | (9.50) | (4.52) | (14.06) | |
Net Interest | (0.06) | (0.03) | (0.01) | (0.02) | |
Pre Tax Profit | (10.46) | (9.53) | (4.53) | (14.08) | |
Post Tax Profit | (10.46) | (9.43) | (4.32) | (13.82) | |
Profit for the Period | (10.46) | (9.43) | (4.32) | (13.82) | |
Equity Holders of Parent Company | (10.59) | (9.47) | (3.68) | (12.78) | |
Minority Interests | 0.13 | 0.04 | (0.64) | (1.05) | |
Continuing EPS | |||||
Earnings per Share (Basic) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) | |
Earnings per Share (Diluted) | (2.32USX) | (2.16USX) | (1.00USX) | (5.50USX) | |
Earnings per Share (Adjusted) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) | |
Earnings per Share (Diluted) | (2.32USX) | (2.16USX) | (1.00USX) | (5.50USX) | |
Earnings per Share (Adjusted) | (2.32USX) | (2.16USX) | (1.10USX) | (6.00USX) | |
Dividend per Share | n/a | n/a | n/a | n/a | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Non-Current Assets | |||||
Intangible Assets | 73.50 | 73.31 | 73.33 | 0.09 | |
Property, Plant and Equipment | 6.04 | 4.06 | 2.25 | 1.38 | |
Investments | n/a | n/a | n/a | n/a | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | n/a | n/a | n/a | n/a | |
Other Non-Current Assets | 0.53 | 0.52 | 0.47 | 0.27 | |
Total Non-Current Assets | 80.07 | 77.90 | 76.06 | 1.74 | |
Current Assets | |||||
Inventories | 2.31 | 0.71 | 0.53 | 0.12 | |
Trade and Other Receivables | 1.62 | 1.50 | 1.04 | 0.37 | |
Cash at Bank and in Hand | 7.83 | 7.22 | 6.62 | 3.51 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | 1.28 | 1.80 | 0.55 | 0.43 | |
Total Current Assets | 13.03 | 11.23 | 8.74 | 4.43 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 93.10 | 89.12 | 84.80 | 6.17 | |
Current Liabilities | |||||
Borrowings | n/a | n/a | 0.00 | 0.00 | |
Other Current Liabilities | 8.98 | 5.57 | 1.76 | 1.63 | |
Total Current Liabilities | 8.98 | 5.57 | 1.76 | 1.63 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | 0.02 | |
Provisions | n/a | n/a | n/a | n/a | |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | |
Total Non-Current Liabilities | n/a | n/a | n/a | 0.02 | |
Net Assets | 84.12 | 83.55 | 83.04 | 4.52 | |
Capital and Reserves | |||||
Share Capital | 105.59 | 102.23 | 96.65 | 14.87 | |
Share Premium Account | n/a | n/a | n/a | n/a | |
Other Reserves | 0.67 | 8.90 | 3.88 | 2.78 | |
Retained Earnings | (20.76) | (26.03) | (16.56) | (12.88) | |
Shareholders Funds | 85.51 | 85.11 | 83.98 | 4.78 | |
Minority Interests / Other Equity | (1.38) | (1.55) | (0.94) | (0.26) | |
Total Equity | 84.12 | 83.55 | 83.04 | 4.52 | |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | ||
Operating Margin | (45.88%) | (41.83%) | (36.38%) | (157.01%) | |
Return on Capital Employed | (97.86%) | (92.74%) | (46.56%) | (316.22%) | |
Dividend Cover | n/a | n/a | n/a | n/a | |
Dividend Yield | n/a | n/a | n/a | n/a | |
PE Ratio | n/a | n/a | n/a | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a | n/a | n/a | n/a | |
Net Asset Value per Share | $0.02 | $0.02 | $0.02 | $0.01 |