TIDM | PSN |
---|---|
Ticker Code | PSN.L |
ISIN | GB0006825383 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402020 |
Year End | 31-Dec-23 |
Shares in Issue | 319.69m |
---|---|
Market Cap. | £4.21b |
Market Size | 2,000 |
PE Ratio | 16.475 |
Earnings | 80.00 |
Dividend | 80.00 |
Yield | 6.07% |
# of Trades | 4,230 |
---|---|
Vol Sold | 765,393 |
Vol Bought | 375,874 |
52 Week High | 1,501.00 |
52 Week High Date | 23-Jan-2024 |
52 Week Low | 943.60 |
52 Week Low Date | 25-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 2,773.20 | 3,815.80 | 3,610.50 | 3,328.30 | 3,649.40 |
Operating Profit / Loss | 346.90 | 724.90 | 960.50 | 783.50 | 1,029.40 |
Net Interest | 4.90 | 5.80 | 6.30 | 0.30 | 11.40 |
Pre Tax Profit | 351.80 | 730.70 | 966.80 | 783.80 | 1,040.80 |
Post Tax Profit | 255.40 | 561.00 | 787.20 | 638.40 | 848.80 |
Profit for the Period | 255.40 | 561.00 | 787.20 | 638.40 | 848.80 |
Equity Holders of Parent Company | 255.40 | 561.00 | 787.20 | 638.40 | 848.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 80.00p | 175.80p | 246.80p | 200.30p | 266.80p |
Earnings per Share (Diluted) | 79.50p | 174.30p | 245.60p | 199.60p | 266.30p |
Earnings per Share (Adjusted) | 82.40p | 247.30p | 248.70p | 220.70p | 269.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 80.00p | 175.80p | 246.80p | 200.30p | 266.80p |
Earnings per Share (Diluted) | 79.50p | 174.30p | 245.60p | 199.60p | 266.30p |
Earnings per Share (Adjusted) | 82.40p | 247.30p | 248.70p | 220.70p | 269.10p |
Dividend per Share | 60.00p | 60.00p | 235.00p | 345.00p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 165.40 | 173.00 | 175.60 | 181.80 | 186.10 |
Property, Plant and Equipment | 140.50 | 118.60 | 99.00 | 90.40 | 82.00 |
Investments | 1.00 | 0.30 | 0.30 | 2.10 | 2.10 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 172.70 | 195.80 | 194.80 | 104.00 | 150.50 |
Total Non-Current Assets | 479.60 | 487.70 | 469.70 | 378.30 | 420.70 |
Current Assets | |||||
Inventories | 3,701.20 | 3,462.90 | 2,920.70 | 2,901.30 | 3,156.80 |
Trade and Other Receivables | 186.90 | 200.10 | 133.80 | 86.60 | 67.90 |
Cash at Bank and in Hand | 420.10 | 861.60 | 1,246.60 | 1,234.10 | 843.90 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 21.80 | 21.40 | 22.80 | n/a |
Total Current Assets | 4,308.20 | 4,546.40 | 4,322.50 | 4,244.80 | 4,068.60 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4,787.80 | 5,034.10 | 4,792.20 | 4,623.10 | 4,489.30 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 948.90 | 1,091.50 | 885.20 | 874.70 | 996.20 |
Total Current Liabilities | 948.90 | 1,091.50 | 885.20 | 874.70 | 996.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 226.60 | 268.90 | 54.60 | 22.90 | 25.20 |
Other Non-Current Liabilities | 193.80 | 234.40 | 227.20 | 207.10 | 209.60 |
Total Non-Current Liabilities | 420.40 | 503.30 | 281.80 | 230.00 | 234.80 |
Net Assets | 3,418.50 | 3,439.30 | 3,625.20 | 3,518.40 | 3,258.30 |
Capital and Reserves | |||||
Share Capital | 31.90 | 31.90 | 31.90 | 31.90 | 31.90 |
Share Premium Account | 25.60 | 25.60 | 24.90 | 22.30 | 19.20 |
Other Reserves | 513.30 | 513.30 | 513.30 | 513.30 | 513.30 |
Retained Earnings | 2,847.70 | 2,868.50 | 3,055.10 | 2,950.90 | 2,693.90 |
Shareholders Funds | 3,418.50 | 3,439.30 | 3,625.20 | 3,518.40 | 3,258.30 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3,418.50 | 3,439.30 | 3,625.20 | 3,518.40 | 3,258.30 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 12.51% | 19.00% | 26.60% | 23.54% | 28.21% |
Return on Capital Employed | 9.97% | 20.51% | 27.41% | 23.32% | 33.23% |
Dividend Cover | 1.37 | 4.12 | 1.06 | 0.94 | n/a |
Dividend Yield | 4.30 | 4.90 | 8.20 | 8.50 | n/a |
PE Ratio | 16.90 | 4.90 | 11.50 | 12.50 | 10.00 |
PEG | n/a | n/a | 11.50 | n/a | 0.50 |
Dividend per Share Growth | n/a | n/a | 291.67% | n/a | n/a |
Net Asset Value per Share | 1,018.43p | 1,022.57p | 1,079.95p | 1,044.58p | 961.80p |