Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 29 Apr '20 | 29 Apr '19 | 29 Apr '18 | 29 Apr '17 | 29 Apr '16 |
---|
Revenue | n/a | n/a | 1.35 | 1.35 | 0.89 |
Operating Profit / Loss | (0.16) | (2.44) | (0.50) | (0.18) | (0.38) |
Net Interest | n/a | (0.01) | (0.06) | n/a | (0.03) |
Pre Tax Profit | (0.16) | (2.45) | (0.57) | (0.20) | (0.41) |
Post Tax Profit | (0.16) | (2.45) | (0.57) | (0.20) | (0.41) |
Profit for the Period | 0.32 | (1.65) | (0.57) | (0.20) | (0.41) |
Equity Holders of Parent Company | 0.32 | (1.65) | (0.57) | (0.20) | (0.41) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 0.04p | (0.22p) | (0.08p) | (0.03p) | (0.07p) |
Earnings per Share (Diluted) | 0.04p | (0.22p) | (0.08p) | (0.03p) | (0.07p) |
Earnings per Share (Adjusted) | 0.04p | (0.22p) | (0.08p) | (0.03p) | (0.07p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 0.04p | (0.22p) | (0.08p) | (0.03p) | (0.07p) |
Earnings per Share (Diluted) | 0.04p | (0.22p) | (0.08p) | (0.03p) | (0.07p) |
Earnings per Share (Adjusted) | 0.04p | (0.22p) | (0.08p) | (0.03p) | (0.07p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 29 Apr '20 | 29 Apr '19 | 29 Apr '18 | 29 Apr '17 | 29 Apr '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | 1.08 | 1.08 | 1.08 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.01 | 0.01 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | n/a | 1.09 | 1.09 | 1.09 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.72 | 0.48 | 0.15 | 0.27 | 0.42 |
Cash at Bank and in Hand | n/a | 0.05 | 0.14 | 0.07 | 0.02 |
Current Asset Investments | n/a | 0.00 | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.73 | 0.52 | 0.28 | 0.34 | 0.44 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.73 | 0.52 | 1.37 | 1.43 | 1.53 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | 0.10 | 0.10 | 0.20 | 0.02 |
Other Current Liabilities | 0.77 | 0.33 | 0.25 | 0.23 | 0.17 |
Total Current Liabilities | 0.77 | 0.43 | 0.35 | 0.43 | 0.19 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | 0.18 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.18 |
| | | | | |
Net Assets | (0.05) | 0.10 | 1.01 | 1.00 | 1.17 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.68 | 1.63 | 1.53 | 1.50 | 1.50 |
Share Premium Account | 7.83 | 7.75 | 7.24 | 6.99 | 6.99 |
Other Reserves | n/a | 0.59 | 0.47 | 0.16 | 0.13 |
Retained Earnings | (9.56) | (9.88) | (8.23) | (7.66) | (7.46) |
Shareholders Funds | (0.05) | 0.10 | 1.01 | 1.00 | 1.17 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | (0.05) | 0.10 | 1.01 | 1.00 | 1.17 |
| | | | | |
| 29 Apr '20 | 29 Apr '19 | 29 Apr '18 | 29 Apr '17 | 29 Apr '16 |
---|
Operating Margin | n/a | n/a | (37.22%) | (13.33%) | (42.70%) |
Return on Capital Employed | 336.92% | (1,248.95%) | (1,753.55%) | (172.62%) | (131.03%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 0.60 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | n/a | n/a | n/a | n/a | n/a |