Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (1.05) | (1.59) | (1.12) | (0.90) | (1.62) |
Net Interest | (0.02) | (0.02) | (0.02) | n/a | n/a |
Pre Tax Profit | (1.06) | (1.62) | (1.14) | (0.90) | (1.62) |
Post Tax Profit | (1.06) | (1.62) | (1.14) | (0.90) | (1.62) |
Profit for the Period | (1.07) | (1.62) | 0.46 | (11.30) | (1.65) |
Equity Holders of Parent Company | (1.07) | (1.62) | 0.46 | (11.30) | (1.65) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.23EUX) | (0.34EUX) | (0.24EUX) | (0.19EUX) | (0.34EUX) |
Earnings per Share (Diluted) | (0.23EUX) | (0.34EUX) | (0.24EUX) | (0.19EUX) | (0.34EUX) |
Earnings per Share (Adjusted) | (0.23EUX) | (0.34EUX) | (0.24EUX) | (0.19EUX) | (0.34EUX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.23EUX) | (0.34EUX) | 0.10EUX | (2.39EUX) | (0.35EUX) |
Earnings per Share (Diluted) | (0.23EUX) | (0.34EUX) | 0.10EUX | (2.39EUX) | (0.35EUX) |
Earnings per Share (Adjusted) | (0.23EUX) | (0.34EUX) | 0.10EUX | (2.39EUX) | (0.35EUX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 0.16 | 0.31 | 0.29 | 0.28 | 0.32 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | 16.72 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.70 | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.86 | 0.31 | 0.29 | 0.28 | 17.04 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.61 | 0.09 | 0.06 | 0.38 | 0.04 |
Cash at Bank and in Hand | 3.56 | 3.75 | 4.96 | 0.13 | 0.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 2.00 | 2.40 | 8.40 | 2.40 |
Total Current Assets | 4.18 | 5.84 | 7.42 | 8.91 | 2.84 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 5.03 | 6.15 | 7.72 | 9.19 | 19.88 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.14 | 0.19 | 0.21 | 0.57 | 0.29 |
Total Current Liabilities | 0.14 | 0.19 | 0.21 | 0.57 | 0.29 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 4.90 | 5.96 | 7.51 | 8.62 | 19.60 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 4.72 | 4.72 | 4.72 | 13.48 | 13.48 |
Share Premium Account | 29.93 | 29.93 | 29.93 | 29.93 | 29.93 |
Other Reserves | 0.32 | 0.32 | 0.32 | 2.47 | 2.14 |
Retained Earnings | (30.08) | (29.01) | (27.47) | (37.27) | (25.96) |
Shareholders Funds | 4.90 | 5.96 | 7.51 | 8.62 | 19.60 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 4.90 | 5.96 | 7.51 | 8.62 | 19.60 |
| | | | | |
| 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (22.11%) | (28.20%) | (15.52%) | (10.84%) | (8.42%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | €0.01 | €0.01 | €0.02 | €0.02 | €0.04 |