TIDM | OPTI |
---|---|
Ticker Code | OPTI.L |
ISIN | GB00BP0RTP38 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201030 |
Year End | 31-Dec-23 |
Shares in Issue | 97.94m |
---|---|
Market Cap. | £18.85m |
Market Size | 20,000 |
PE Ratio | -8.59375 |
Earnings | -2.24 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 9 |
---|---|
Vol Sold | 60,489 |
Vol Bought | 20 |
52 Week High | 35.00 |
52 Week High Date | 01-Nov-2023 |
52 Week Low | 14.50 |
52 Week Low Date | 10-Jul-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 0.64 | 0.46 | 2.21 | 1.52 | 0.74 |
Operating Profit / Loss | (1.69) | (2.49) | (1.36) | (1.11) | (2.17) |
Net Interest | n/a | n/a | (0.05) | (0.04) | (0.04) |
Pre Tax Profit | (2.04) | 2.44 | 6.18 | 5.71 | (2.49) |
Post Tax Profit | (2.04) | 2.59 | 6.26 | 5.80 | (2.37) |
Profit for the Period | (2.04) | 2.59 | 6.26 | 5.80 | (2.37) |
Equity Holders of Parent Company | (2.04) | 2.59 | 6.26 | 5.80 | (2.37) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (2.24p) | 2.93p | 7.15p | 6.65p | (2.56p) |
Earnings per Share (Diluted) | (2.08p) | 2.78p | 6.55p | 6.07p | (2.56p) |
Earnings per Share (Adjusted) | (2.24p) | 2.93p | 7.15p | 6.65p | (2.56p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (2.24p) | 2.93p | 7.15p | 6.65p | (2.56p) |
Earnings per Share (Diluted) | (2.08p) | 2.78p | 6.55p | 6.07p | (2.56p) |
Earnings per Share (Adjusted) | (2.24p) | 2.93p | 7.15p | 6.65p | (2.56p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 1.33 | 1.54 | 2.64 | 2.74 | 2.63 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 6.69 | 8.15 | 13.65 | 8.96 | 2.84 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 8.02 | 9.69 | 16.29 | 11.70 | 5.48 |
Current Assets | |||||
Inventories | 0.19 | 0.18 | 0.10 | 0.18 | 0.06 |
Trade and Other Receivables | 0.46 | 0.52 | 1.55 | 0.65 | 0.61 |
Cash at Bank and in Hand | 0.64 | 1.05 | 2.01 | 0.87 | 0.46 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.10 | 0.11 | 0.19 | 0.31 | 0.19 |
Total Current Assets | 1.38 | 1.86 | 3.85 | 2.01 | 1.32 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9.40 | 11.55 | 20.14 | 13.70 | 6.79 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.18 | 0.28 | 0.60 | 0.52 | 0.56 |
Total Current Liabilities | 0.18 | 0.28 | 0.60 | 0.52 | 0.56 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.35 | 0.37 | 0.82 | 0.77 | 0.73 |
Provisions | n/a | n/a | 0.55 | 0.56 | 0.52 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.35 | 0.37 | 1.37 | 1.33 | 1.25 |
Net Assets | 8.87 | 10.90 | 18.17 | 12.00 | 5.00 |
Capital and Reserves | |||||
Share Capital | 1.82 | 1.82 | 1.76 | 1.76 | 1.71 |
Share Premium Account | 2.96 | 2.96 | 2.54 | 2.54 | 1.65 |
Other Reserves | 2.27 | 2.44 | 2.52 | 2.46 | 2.33 |
Retained Earnings | 1.82 | 3.68 | 11.32 | 5.06 | (0.74) |
Shareholders Funds | 8.87 | 10.90 | 18.14 | 11.82 | 4.95 |
Minority Interests / Other Equity | n/a | n/a | 0.04 | 0.04 | 0.04 |
Total Equity | 8.87 | 10.90 | 18.17 | 12.00 | 5.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (263.20%) | (544.64%) | (61.68%) | (73.03%) | (293.24%) |
Return on Capital Employed | (25.90%) | 25.09% | 36.83% | 54.26% | (62.44%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 4.50 | 6.40 | 8.70 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 7.70p | 9.56p | 15.86p | 9.46p | 2.42p |
Make Better Investment Decisions
Register for FREE