TIDM | LUCE |
---|---|
Ticker Code | LUCE.L |
ISIN | GB00BZC0LP49 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502020 |
Year End | 31-Dec-23 |
Shares in Issue | 160.80m |
---|---|
Market Cap. | £256.64m |
Market Size | 5,000 |
PE Ratio | 14.77778 |
Earnings | 10.80 |
Dividend | 4.60 |
Yield | 2.882% |
# of Trades | 90 |
---|---|
Vol Sold | 83,342 |
Vol Bought | 25,307 |
52 Week High | 167.60 |
52 Week High Date | 25-Apr-2024 |
52 Week Low | 99.80 |
52 Week Low Date | 07-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 209.00 | 206.30 | 228.20 | 176.20 | 172.10 |
Operating Profit / Loss | 22.20 | 13.70 | 35.30 | 29.60 | 20.20 |
Net Interest | (3.30) | (2.00) | (2.00) | 4.00 | (3.10) |
Pre Tax Profit | 18.90 | 11.70 | 33.30 | 33.60 | 17.10 |
Post Tax Profit | 16.70 | 11.00 | 27.10 | 27.90 | 13.10 |
Profit for the Period | 16.70 | 11.00 | 27.10 | 27.90 | 13.10 |
Equity Holders of Parent Company | 16.70 | 11.00 | 27.10 | 27.90 | 13.10 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 10.80p | 7.10p | 17.60p | 18.00p | 8.30p |
Earnings per Share (Diluted) | 10.70p | 7.00p | 17.20p | 17.70p | 8.30p |
Earnings per Share (Adjusted) | 11.10p | 11.10p | 20.20p | 15.50p | 7.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 10.80p | 7.10p | 17.60p | 18.00p | 8.30p |
Earnings per Share (Diluted) | 10.70p | 7.00p | 17.20p | 17.70p | 8.30p |
Earnings per Share (Adjusted) | 11.10p | 11.10p | 20.20p | 15.50p | 7.70p |
Dividend per Share | 4.80p | 4.60p | 8.10p | 7.90p | 0.60p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 40.10 | 41.70 | 32.90 | 21.50 | 22.60 |
Property, Plant and Equipment | 27.60 | 27.50 | 29.00 | 20.50 | 20.00 |
Investments | 2.30 | n/a | 2.10 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.40 | 0.50 | 4.30 | n/a | n/a |
Other Non-Current Assets | 2.50 | 0.80 | 0.10 | 1.90 | n/a |
Total Non-Current Assets | 72.90 | 70.50 | 68.40 | 43.90 | 42.60 |
Current Assets | |||||
Inventories | 40.80 | 47.50 | 57.30 | 37.20 | 32.20 |
Trade and Other Receivables | 55.70 | 52.90 | 69.70 | 71.80 | 43.60 |
Cash at Bank and in Hand | 4.60 | 5.30 | 6.90 | 6.70 | 1.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.80 | 1.90 | 0.40 | 4.10 | n/a |
Total Current Assets | 103.90 | 107.60 | 134.30 | 119.80 | 77.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 176.80 | 178.10 | 202.70 | 163.70 | 119.80 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 51.40 | 54.10 | 70.60 | 68.40 | 43.20 |
Total Current Liabilities | 51.40 | 54.10 | 70.60 | 68.40 | 43.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 22.30 | 28.40 | 36.80 | 22.20 | 26.00 |
Provisions | 5.90 | 4.60 | 1.60 | 1.10 | 1.80 |
Other Non-Current Liabilities | 3.40 | 4.30 | 6.00 | 1.60 | 1.70 |
Total Non-Current Liabilities | 31.60 | 37.30 | 44.40 | 24.90 | 29.50 |
Net Assets | 93.80 | 86.70 | 87.70 | 70.40 | 47.10 |
Capital and Reserves | |||||
Share Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Share Premium Account | 24.80 | 24.80 | 24.80 | 24.80 | 24.80 |
Other Reserves | (7.90) | (6.10) | (6.50) | (6.90) | (5.00) |
Retained Earnings | 76.80 | 67.90 | 69.30 | 52.40 | 27.20 |
Shareholders Funds | 93.80 | 86.70 | 87.70 | 70.40 | 47.10 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 93.80 | 86.70 | 87.70 | 70.40 | 47.10 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 10.62% | 6.64% | 15.47% | 16.80% | 11.74% |
Return on Capital Employed | 27.11% | 17.56% | 37.88% | 41.00% | 38.62% |
Dividend Cover | 2.31 | 2.41 | 2.49 | 1.96 | 12.83 |
Dividend Yield | 3.90 | 4.70 | 2.30 | 3.10 | 0.50 |
PE Ratio | 11.20 | 8.80 | 17.30 | 16.50 | 16.40 |
PEG | n/a | n/a | 0.20 | n/a | n/a |
Dividend per Share Growth | n/a | (4.17%) | 76.09% | (2.47%) | (92.41%) |
Net Asset Value per Share | 27.41p | 22.97p | 27.98p | 24.96p | 12.51p |