TIDM | IPX |
---|---|
Ticker Code | IPX.L |
ISIN | GB0004905260 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302020 |
Year End | 29-Sep-23 |
Shares in Issue | 128.32m |
---|---|
Market Cap. | £601.83m |
Market Size | 500 |
PE Ratio | 15.37705 |
Earnings | 30.50 |
Dividend | 27.60 |
Yield | 5.885% |
# of Trades | 201 |
---|---|
Vol Sold | 93,158 |
Vol Bought | 38,651 |
52 Week High | 871.00 |
52 Week High Date | 16-May-2023 |
52 Week Low | 350.00 |
52 Week Low Date | 20-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Revenue | 178.37 | 175.40 | 143.06 | 143.06 | 87.51 |
Operating Profit / Loss | 54.25 | 65.18 | 47.43 | 47.43 | 17.58 |
Net Interest | (2.14) | 7.38 | (1.69) | (1.69) | (0.90) |
Pre Tax Profit | 52.11 | 72.56 | 45.75 | 45.75 | 16.68 |
Post Tax Profit | 39.22 | 59.48 | 40.24 | 40.24 | 13.74 |
Profit for the Period | 39.22 | 59.48 | 40.24 | 40.24 | 13.74 |
Equity Holders of Parent Company | 39.22 | 59.48 | 40.24 | 40.24 | 13.74 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 30.50p | 46.00p | 31.50p | 31.50p | 10.60p |
Earnings per Share (Diluted) | 29.80p | 44.70p | 30.30p | 30.30p | 10.50p |
Earnings per Share (Adjusted) | 30.50p | 46.00p | 31.50p | 31.50p | 10.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 30.50p | 46.00p | 31.50p | 31.50p | 10.60p |
Earnings per Share (Diluted) | 29.80p | 44.70p | 30.30p | 30.30p | 10.50p |
Earnings per Share (Adjusted) | 30.50p | 46.00p | 31.50p | 31.50p | 10.60p |
Dividend per Share | 27.60p | 27.60p | 20.60p | 20.60p | 8.60p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Non-Current Assets | |||||
Intangible Assets | 27.07 | 32.27 | 29.29 | 29.29 | 33.18 |
Property, Plant and Equipment | 8.82 | 9.28 | 9.44 | 9.44 | 10.86 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 3.66 | 4.78 | 11.90 | 11.90 | 5.49 |
Total Non-Current Assets | 39.55 | 46.33 | 50.62 | 50.62 | 49.53 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 42.54 | 38.77 | 39.80 | 39.80 | 20.74 |
Cash at Bank and in Hand | 37.96 | 52.23 | 36.17 | 36.17 | 20.25 |
Current Asset Investments | 13.27 | 7.26 | 7.56 | 7.56 | 4.39 |
Other Current Assets | 55.19 | 58.86 | 38.20 | 38.20 | 18.74 |
Total Current Assets | 148.96 | 157.12 | 121.74 | 121.74 | 64.11 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 188.52 | 203.45 | 172.35 | 172.35 | 113.63 |
Current Liabilities | |||||
Borrowings | 1.52 | 1.49 | 1.33 | 8.10 | 1.41 |
Other Current Liabilities | 45.82 | 55.83 | 52.03 | 0.37 | 28.17 |
Total Current Liabilities | 47.34 | 57.31 | 53.36 | 8.47 | 29.58 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 7.22 | 7.59 | 8.10 | 1.33 | 9.26 |
Provisions | n/a | 0.37 | 0.37 | n/a | 3.34 |
Other Non-Current Liabilities | n/a | n/a | n/a | 52.03 | n/a |
Total Non-Current Liabilities | 7.22 | 7.96 | 8.47 | 53.36 | 12.60 |
Net Assets | 133.96 | 138.18 | 110.52 | 110.52 | 71.45 |
Capital and Reserves | |||||
Share Capital | 1.33 | 1.33 | 1.33 | 1.33 | 1.30 |
Share Premium Account | 9.29 | 9.29 | 10.82 | 9.29 | 9.29 |
Other Reserves | 4.47 | 4.59 | 0.37 | 1.91 | 1.34 |
Retained Earnings | 118.87 | 122.97 | 98.00 | 98.00 | 59.52 |
Shareholders Funds | 133.96 | 138.18 | 110.52 | 110.52 | 71.45 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 133.96 | 138.18 | 110.52 | 110.52 | 71.45 |
29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | |
Operating Margin | 30.41% | 37.16% | 33.15% | 33.16% | 20.09% |
Return on Capital Employed | 46.91% | 56.51% | 52.11% | 52.32% | 33.63% |
Dividend Cover | 1.11 | 1.67 | 1.53 | 1.53 | 1.23 |
Dividend Yield | 6.00 | 5.30 | 1.80 | 1.80 | 1.70 |
PE Ratio | 15.00 | 11.40 | 36.60 | 36.60 | 48.10 |
PEG | n/a | 0.20 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | (25.36%) | (58.25%) |
Net Asset Value per Share | 80.61p | 79.87p | 61.26p | 61.26p | 28.86p |