TIDM | GR1T |
---|---|
Ticker Code | GR1T.L |
ISIN | GG00BMDHST63 |
Currency | GBX |
Issue Country | GG |
Sector | - |
Year End | 29-Jun-23 |
Shares in Issue | 479.71m |
---|---|
Market Cap. | £95.94m |
Market Size | 3,000 |
PE Ratio | -5.148266 |
Earnings | -3.884803 |
Dividend | 3.24273 |
Yield | 16.214% |
# of Trades | 4 |
---|---|
Vol Sold | 6,000 |
Vol Bought | 0 |
52 Week High | 33.50 |
52 Week High Date | 11-Sep-2023 |
52 Week Low | 13.50 |
52 Week Low Date | 09-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Revenue | 56.25 | 51.94 | 49.22 | 49.22 | 48.53 |
Operating Profit / Loss | 20.46 | 21.12 | 19.86 | 19.86 | 18.92 |
Net Interest | (39.58) | (26.15) | (22.75) | (22.75) | (20.92) |
Pre Tax Profit | (21.35) | 17.73 | (60.93) | (60.93) | (53.87) |
Post Tax Profit | (25.57) | 11.11 | (61.38) | (61.38) | (67.25) |
Profit for the Period | (25.57) | 11.11 | (61.38) | (61.38) | (67.25) |
Equity Holders of Parent Company | (25.57) | 11.11 | (51.93) | (51.93) | (63.12) |
Minority Interests | n/a | n/a | (9.45) | (9.45) | (4.13) |
Continuing EPS | |||||
Earnings per Share (Basic) | (4.90USX) | 2.62USX | (16.54USX) | (0.17USX) | (20.85USX) |
Earnings per Share (Diluted) | (4.90USX) | 2.62USX | (16.54USX) | (0.17USX) | (20.85USX) |
Earnings per Share (Adjusted) | (4.90USX) | 2.62USX | (16.54USX) | (0.17USX) | (20.85USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (4.90USX) | 2.62USX | (16.54USX) | (0.17USX) | (20.85USX) |
Earnings per Share (Diluted) | (4.90USX) | 2.62USX | (16.54USX) | (0.17USX) | (20.85USX) |
Earnings per Share (Adjusted) | (4.90USX) | 2.62USX | (16.54USX) | (0.17USX) | (20.85USX) |
Dividend per Share | $0.02 | $0.05 | $0.02 | $0.02 | $0.05 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 |
Non-Current Assets | |||||
Intangible Assets | 0.43 | 0.67 | 0.48 | 0.48 | 0.57 |
Property, Plant and Equipment | 4.49 | 2.09 | 2.45 | 2.45 | 2.91 |
Investments | 197.09 | 207.00 | 167.49 | 167.49 | 161.30 |
Investment Properties | 628.78 | 604.47 | 549.49 | 549.49 | 577.22 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 43.14 | 25.98 | 27.93 | 27.93 | 71.41 |
Total Non-Current Assets | 873.93 | 840.21 | 747.84 | 747.84 | 813.41 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 22.72 | 69.14 | 18.95 | 57.89 | 24.99 |
Cash at Bank and in Hand | 9.21 | 26.00 | 4.89 | 4.89 | 3.58 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.83 | 1.86 | 39.03 | 0.09 | 3.72 |
Total Current Assets | 33.75 | 97.01 | 62.86 | 62.86 | 32.29 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 907.69 | 937.22 | 810.71 | 810.71 | 845.70 |
Current Liabilities | |||||
Borrowings | 81.42 | 185.70 | 195.32 | 197.80 | 82.77 |
Other Current Liabilities | 61.73 | 49.16 | 37.88 | 35.39 | 43.34 |
Total Current Liabilities | 143.15 | 234.85 | 233.20 | 233.20 | 126.11 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 370.37 | 282.19 | 247.38 | 246.74 | 364.90 |
Provisions | 51.93 | 49.59 | 51.72 | 51.72 | 57.42 |
Other Non-Current Liabilities | 8.62 | 1.21 | n/a | 0.65 | n/a |
Total Non-Current Liabilities | 430.92 | 332.99 | 299.10 | 299.11 | 422.32 |
Net Assets | 333.62 | 369.38 | 278.40 | 278.40 | 297.27 |
Capital and Reserves | |||||
Share Capital | 535.69 | 535.69 | 463.84 | 463.84 | 454.14 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (16.70) | (21.40) | (16.91) | (16.91) | (22.48) |
Retained Earnings | (218.35) | (177.99) | (176.07) | (176.07) | (133.78) |
Shareholders Funds | 300.65 | 336.30 | 270.86 | 270.86 | 297.88 |
Minority Interests / Other Equity | 32.97 | 33.08 | 7.55 | 7.55 | (0.61) |
Total Equity | 333.62 | 369.38 | 278.40 | 278.40 | 297.27 |
29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | 30 Jun '20 | |
Operating Margin | 36.38% | 40.66% | 40.35% | 40.35% | 38.98% |
Return on Capital Employed | 2.18% | 4.95% | (4.94%) | (4.93%) | (4.11%) |
Dividend Cover | (2.45) | 0.58 | (11.03) | (11.03) | (3.97) |
Dividend Yield | 5.10 | 10.90 | 2.40 | n/a | 4.80 |
PE Ratio | n/a | 15.80 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | 125.00% | n/a | (99.66%) | 250.00% |
Net Asset Value per Share | $0.67 | $0.75 | $0.84 | $0.56 | $0.90 |