TIDM | FRAS |
---|---|
Ticker Code | FRAS.L |
ISIN | GB00B1QH8P22 |
Currency | GBX |
Issue Country | GB |
Sector | NMX404010 |
Year End | 29-Apr-23 |
Shares in Issue | 450.32m |
---|---|
Market Cap. | £3.67b |
Market Size | 1,000 |
PE Ratio | 7.690858 |
Earnings | 106.10 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 874 |
---|---|
Vol Sold | 194,651 |
Vol Bought | 79,268 |
52 Week High | 942.50 |
52 Week High Date | 20-Dec-2023 |
52 Week Low | 661.00 |
52 Week Low Date | 01-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Apr '23 | 23 Apr '22 | 25 Apr '21 | 24 Apr '21 | 26 Apr '20 |
Revenue | 5,441.30 | 4,672.90 | 3,625.30 | 3,507.30 | 3,957.40 |
Operating Profit / Loss | 531.60 | 301.20 | (60.30) | (73.30) | 171.90 |
Net Interest | (22.90) | (18.60) | 68.80 | (23.90) | (32.90) |
Pre Tax Profit | 634.30 | 306.70 | 8.50 | (1.20) | 143.50 |
Post Tax Profit | 475.00 | 231.20 | (78.00) | (86.60) | 101.00 |
Profit for the Period | 501.30 | 256.90 | (78.00) | (78.00) | 101.00 |
Equity Holders of Parent Company | 488.00 | 249.80 | (83.00) | (83.00) | 93.80 |
Minority Interests | 13.30 | 7.10 | 5.00 | 5.00 | 7.20 |
Continuing EPS | |||||
Earnings per Share (Basic) | 100.40p | 47.50p | (16.50p) | (18.20p) | 18.50p |
Earnings per Share (Diluted) | 100.40p | 47.50p | (16.50p) | (18.20p) | 18.50p |
Earnings per Share (Adjusted) | 70.90p | 53.90p | (17.00p) | (27.30p) | 16.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 106.10p | 52.90p | (16.50p) | (16.50p) | 18.50p |
Earnings per Share (Diluted) | 106.10p | 52.90p | (16.50p) | (16.50p) | 18.50p |
Earnings per Share (Adjusted) | 70.90p | 53.90p | (17.00p) | (27.30p) | 16.20p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Apr '23 | 23 Apr '22 | 25 Apr '21 | 24 Apr '21 | 26 Apr '20 |
Non-Current Assets | |||||
Intangible Assets | 24.10 | 120.60 | 120.50 | 120.50 | 143.40 |
Property, Plant and Equipment | 1,150.70 | 1,011.00 | 1,164.90 | 1,164.90 | 1,347.60 |
Investments | 16.90 | n/a | n/a | n/a | n/a |
Investment Properties | 131.30 | 89.20 | 14.10 | 14.10 | 18.90 |
Other Financial Assets | 289.60 | 206.60 | 263.30 | 263.30 | 83.80 |
Other Non-Current Assets | 82.90 | 103.00 | 66.80 | 66.80 | 49.90 |
Total Non-Current Assets | 1,695.50 | 1,530.40 | 1,629.60 | 1,629.60 | 1,643.60 |
Current Assets | |||||
Inventories | 1,464.90 | 1,277.60 | 1,096.60 | 1,096.60 | 1,198.30 |
Trade and Other Receivables | 720.10 | 841.40 | 546.50 | 546.50 | 414.20 |
Cash at Bank and in Hand | 332.90 | 336.80 | 457.00 | 457.00 | 534.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 79.30 | 116.50 | 55.40 | 55.40 | 78.10 |
Total Current Assets | 2,597.20 | 2,572.30 | 2,155.50 | 2,155.50 | 2,224.60 |
Other Assets | n/a | 40.00 | n/a | n/a | n/a |
Total Assets | 4,292.70 | 4,142.70 | 3,785.10 | 3,785.10 | 3,868.20 |
Current Liabilities | |||||
Borrowings | 119.60 | 117.00 | 188.50 | 188.50 | 147.90 |
Other Current Liabilities | 897.30 | 887.90 | 755.40 | 755.40 | 700.30 |
Total Current Liabilities | 1,016.90 | 1,004.90 | 943.90 | 943.90 | 848.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,310.00 | 1,331.50 | 1,240.10 | 1,240.10 | 1,376.20 |
Provisions | 305.90 | 473.40 | 388.20 | 388.20 | 361.60 |
Other Non-Current Liabilities | 1.70 | 1.60 | 1.90 | 1.90 | 1.90 |
Total Non-Current Liabilities | 1,617.60 | 1,806.50 | 1,630.20 | 1,630.20 | 1,739.70 |
Net Assets | 1,658.20 | 1,308.60 | 1,211.00 | 1,211.00 | 1,280.30 |
Capital and Reserves | |||||
Share Capital | 64.10 | 64.10 | 64.10 | 64.10 | 64.10 |
Share Premium Account | 874.30 | 874.30 | 874.30 | 874.30 | 874.30 |
Other Reserves | (1,595.70) | (1,429.90) | (1,300.00) | (1,300.00) | (1,236.00) |
Retained Earnings | 2,275.50 | 1,778.10 | 1,554.50 | 1,554.50 | 1,564.90 |
Shareholders Funds | 1,618.20 | 1,286.60 | 1,192.90 | 1,192.90 | 1,267.30 |
Minority Interests / Other Equity | 40.00 | 22.00 | 18.10 | 18.10 | 13.00 |
Total Equity | 1,658.20 | 1,308.60 | 1,211.00 | 1,211.00 | 1,280.30 |
29 Apr '23 | 23 Apr '22 | 25 Apr '21 | 24 Apr '21 | 26 Apr '20 | |
Operating Margin | 9.77% | 6.45% | (1.66%) | (2.09%) | 4.34% |
Return on Capital Employed | 19.50% | 10.46% | (2.07%) | 0.78% | 5.84% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 10.80 | 12.80 | n/a | n/a | 14.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 357.19p | 259.68p | 212.40p | 238.37p | 221.44p |