Standard | IFRS | IFRS | IFRS | IFRS |
---|
| | | | |
| Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | 7.70 | 8.50 | 20.50 | 18.28 |
Operating Profit / Loss | (7.53) | 14.33 | 18.42 | 16.70 |
Net Interest | (1.25) | (0.98) | (1.00) | (0.43) |
Pre Tax Profit | (8.79) | 13.35 | 17.43 | 16.27 |
Post Tax Profit | (8.79) | 13.35 | 17.43 | 16.27 |
Profit for the Period | (8.79) | 13.35 | 17.43 | 16.27 |
Equity Holders of Parent Company | (8.79) | 13.35 | 17.43 | 16.27 |
Minority Interests | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | n/a | n/a | n/a | n/a |
Earnings per Share (Diluted) | n/a | n/a | n/a | n/a |
Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | n/a | n/a | n/a | n/a |
Earnings per Share (Diluted) | n/a | n/a | n/a | n/a |
Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a |
Other Financial Assets | 124.15 | 138.11 | 129.92 | 100.18 |
Other Non-Current Assets | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 124.15 | 138.11 | 129.92 | 100.18 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.61 | 0.58 | 0.09 | 0.05 |
Cash at Bank and in Hand | n/a | 0.26 | 0.65 | 3.19 |
Current Asset Investments | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 1.72 | 0.77 |
Total Current Assets | 0.61 | 0.84 | 2.46 | 4.01 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a |
Total Assets | 124.76 | 138.95 | 132.39 | 104.19 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.59 | 1.38 | 2.34 | 3.33 |
Total Current Liabilities | 0.59 | 1.38 | 2.34 | 3.33 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | 15.55 | 14.56 |
Provisions | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 23.61 | 16.59 | n/a | n/a |
Total Non-Current Liabilities | 23.61 | 16.59 | 15.55 | 14.56 |
| | | | | |
Net Assets | 100.57 | 120.98 | 114.50 | 86.30 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 85.25 | 90.26 | 90.26 | 73.65 |
Share Premium Account | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a |
Retained Earnings | 15.31 | 30.72 | 24.24 | 12.65 |
Shareholders Funds | 100.57 | 120.98 | 114.50 | 86.30 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
Total Equity | 100.57 | 120.98 | 114.50 | 86.30 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | (97.79%) | 168.59% | 89.90% | 91.36% |
Return on Capital Employed | (7.50%) | 11.84% | 14.17% | 16.56% |
Dividend Cover | n/a | n/a | n/a | n/a |
Dividend Yield | | | | |
PE Ratio | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 670.46p | 806.56p | 763.34p | 575.35p |