TIDM | EAAS |
---|---|
Ticker Code | EAAS.L |
ISIN | GB00BJP1KD31 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-23 |
Shares in Issue | 387.22m |
---|---|
Market Cap. | £26.91m |
Market Size | 50,000 |
PE Ratio | 40.88235 |
Earnings | 0.17 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 29 |
---|---|
Vol Sold | 249,445 |
Vol Bought | 480,812 |
52 Week High | 8.30 |
52 Week High Date | 09-Feb-2024 |
52 Week Low | 3.50 |
52 Week Low Date | 30-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
Revenue | 26.32 | 33.16 | 10.46 | 13.60 | 13.60 |
Operating Profit / Loss | (4.32) | 2.13 | (2.43) | 0.25 | 0.25 |
Net Interest | (1.95) | (1.05) | (0.24) | (0.43) | (0.43) |
Pre Tax Profit | (6.27) | 1.08 | (2.67) | (0.18) | (0.18) |
Post Tax Profit | (5.94) | 0.60 | (2.67) | 0.03 | 0.03 |
Profit for the Period | (2.52) | 0.60 | (1.49) | 0.03 | 0.03 |
Equity Holders of Parent Company | (2.52) | 0.61 | (1.49) | 0.03 | 0.03 |
Minority Interests | n/a | (0.01) | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (1.11p) | 0.17p | (0.82p) | 0.01p | 0.01p |
Earnings per Share (Diluted) | (1.11p) | 0.14p | (0.82p) | 0.01p | 0.01p |
Earnings per Share (Adjusted) | (1.11p) | 0.17p | (0.82p) | 0.01p | 0.01p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (1.11p) | 0.17p | (0.82p) | 0.01p | 0.01p |
Earnings per Share (Diluted) | (1.11p) | 0.14p | (0.82p) | 0.01p | 0.01p |
Earnings per Share (Adjusted) | (1.11p) | 0.17p | (0.82p) | 0.01p | 0.01p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
Non-Current Assets | |||||
Intangible Assets | 3.46 | 28.81 | 28.73 | 11.69 | 10.50 |
Property, Plant and Equipment | 0.79 | 1.17 | 1.23 | 0.69 | 0.69 |
Investments | n/a | n/a | n/a | 0.15 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.96 | 0.75 | 1.07 | 0.41 | 0.57 |
Total Non-Current Assets | 6.21 | 30.73 | 31.04 | 12.95 | 11.76 |
Current Assets | |||||
Inventories | 0.18 | 1.12 | 0.81 | 0.37 | 0.37 |
Trade and Other Receivables | 14.42 | 22.88 | 16.02 | 4.28 | 5.51 |
Cash at Bank and in Hand | 0.60 | 1.30 | 1.80 | 3.33 | 3.33 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 35.00 | 0.04 | 0.02 | 0.19 | 0.14 |
Total Current Assets | 50.19 | 25.34 | 18.65 | 8.17 | 9.36 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 56.40 | 56.07 | 49.69 | 21.12 | 21.12 |
Current Liabilities | |||||
Borrowings | 8.22 | 8.12 | 0.55 | 0.87 | 0.87 |
Other Current Liabilities | 23.05 | 18.97 | 16.80 | 7.82 | 7.82 |
Total Current Liabilities | 31.27 | 27.09 | 17.36 | 8.68 | 8.68 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.38 | 0.46 | 5.36 | 1.68 | 1.68 |
Provisions | 0.94 | 2.34 | 2.18 | 0.41 | 0.41 |
Other Non-Current Liabilities | n/a | 2.12 | 2.25 | 0.47 | 0.47 |
Total Non-Current Liabilities | 1.33 | 4.92 | 9.79 | 2.56 | 2.56 |
Net Assets | 23.80 | 24.06 | 22.55 | 9.87 | 9.87 |
Capital and Reserves | |||||
Share Capital | 16.49 | 16.39 | 16.37 | 16.07 | 16.07 |
Share Premium Account | 49.32 | 47.67 | 47.36 | 33.01 | 33.01 |
Other Reserves | (33.43) | (34.53) | (35.12) | (34.66) | (34.66) |
Retained Earnings | (8.58) | (5.38) | (5.99) | (4.55) | (4.55) |
Shareholders Funds | 23.80 | 24.15 | 22.62 | 9.87 | 9.87 |
Minority Interests / Other Equity | n/a | (0.09) | (0.08) | n/a | n/a |
Total Equity | 23.80 | 24.06 | 22.55 | 9.87 | 9.87 |
31 Dec '23 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 | |
Operating Margin | (16.43%) | 6.44% | (23.20%) | 1.84% | 1.83% |
Return on Capital Employed | (28.70%) | 34.65% | (127.33%) | 21.95% | 10.69% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 25.00 | n/a | 2,050.00 | 2,050.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 5.78p | (1.35p) | (1.76p) | (0.53p) | (0.18p) |