TIDM | CRH |
---|---|
Ticker Code | CRH.L |
ISIN | IE0001827041 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 686.50m |
---|---|
Market Cap. | £44.02b |
Market Size | 500 |
PE Ratio | 18.72413 |
Earnings | 342.44574 |
Dividend | 101.87099 |
Yield | 1.589% |
# of Trades | 4,573 |
---|---|
Vol Sold | 675,757 |
Vol Bought | 253,676 |
52 Week High | 6,976.00 |
52 Week High Date | 27-Mar-2024 |
52 Week Low | 3,736.00 |
52 Week Low Date | 01-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 34,949.00 | 32,723.00 | 29,206.00 | 27,587.00 | 28,132.00 |
Operating Profit / Loss | 4,186.00 | 3,809.00 | 3,447.00 | 2,272.00 | 2,604.00 |
Net Interest | (170.00) | (279.00) | (357.00) | (389.00) | (365.00) |
Pre Tax Profit | 4,014.00 | 3,461.00 | 3,103.00 | 1,664.00 | 2,181.00 |
Post Tax Profit | 3,072.00 | 2,699.00 | 2,442.00 | 1,165.00 | 1,647.00 |
Profit for the Period | 3,072.00 | 2,699.00 | 2,621.00 | 1,165.00 | 1,738.00 |
Equity Holders of Parent Company | 3,072.00 | 2,699.00 | 2,565.00 | 1,122.00 | 1,738.00 |
Minority Interests | n/a | n/a | 56.00 | 43.00 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 436.00USX | 358.00USX | 306.00USX | 142.90USX | 203.00USX |
Earnings per Share (Diluted) | 433.00USX | 355.00USX | 303.00USX | 141.80USX | 201.40USX |
Earnings per Share (Adjusted) | 436.00USX | 358.00USX | 306.00USX | 142.90USX | 203.00USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 436.00USX | 515.00USX | 329.00USX | 142.90USX | 214.30USX |
Earnings per Share (Diluted) | 433.00USX | 511.00USX | 326.00USX | 141.80USX | 212.60USX |
Earnings per Share (Adjusted) | 436.00USX | 515.00USX | 329.00USX | 142.90USX | 214.30USX |
Dividend per Share | $1.68 | $1.27 | $1.21 | $1.15 | $0.90 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 10,199.00 | 10,287.00 | 9,848.00 | 9,373.00 | 9,475.00 |
Property, Plant and Equipment | 19,133.00 | 18,943.00 | 19,502.00 | 19,317.00 | 19,574.00 |
Investments | 620.00 | 649.00 | 653.00 | 626.00 | 775.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 109.00 | 13.00 | 13.00 |
Other Non-Current Assets | 632.00 | 607.00 | 514.00 | 638.00 | 517.00 |
Total Non-Current Assets | 30,584.00 | 30,486.00 | 30,626.00 | 29,967.00 | 30,354.00 |
Current Assets | |||||
Inventories | 4,291.00 | 4,194.00 | 3,611.00 | 3,117.00 | 3,080.00 |
Trade and Other Receivables | 4,507.00 | 4,300.00 | 4,569.00 | 4,086.00 | 4,231.00 |
Cash at Bank and in Hand | 6,341.00 | 5,936.00 | 5,783.00 | 7,721.00 | 9,918.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 478.00 | 403.00 | 81.00 | 53.00 | 29.00 |
Total Current Assets | 15,617.00 | 14,833.00 | 14,044.00 | 14,977.00 | 17,258.00 |
Other Assets | 1,268.00 | n/a | n/a | n/a | n/a |
Total Assets | 47,469.00 | 45,319.00 | 44,670.00 | 44,944.00 | 47,612.00 |
Current Liabilities | |||||
Borrowings | 5,445.00 | 5,062.00 | 846.00 | 1,553.00 | 6,920.00 |
Other Current Liabilities | 4,568.00 | 2,979.00 | 6,735.00 | 5,912.00 | 5,946.00 |
Total Current Liabilities | 10,013.00 | 8,041.00 | 7,581.00 | 7,465.00 | 12,866.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 10,901.00 | 9,145.00 | 11,312.00 | 12,297.00 | 10,604.00 |
Provisions | 2,738.00 | 2,885.00 | 3,671.00 | 3,566.00 | 3,481.00 |
Other Non-Current Liabilities | 2,196.00 | 2,208.00 | 1,192.00 | 1,268.00 | 1,026.00 |
Total Non-Current Liabilities | 15,835.00 | 14,238.00 | 16,175.00 | 17,131.00 | 15,111.00 |
Net Assets | 21,621.00 | 23,040.00 | 20,914.00 | 20,348.00 | 19,635.00 |
Capital and Reserves | |||||
Share Capital | 297.00 | 303.00 | 310.00 | 333.00 | 336.00 |
Share Premium Account | n/a | n/a | n/a | 7,493.00 | 7,493.00 |
Other Reserves | (2,361.00) | (641.00) | 153.00 | 265.00 | (151.00) |
Retained Earnings | 22,918.00 | 22,495.00 | 19,770.00 | 11,565.00 | 11,350.00 |
Shareholders Funds | 20,854.00 | 22,157.00 | 20,233.00 | 19,656.00 | 19,028.00 |
Minority Interests / Other Equity | 767.00 | 883.00 | 681.00 | 692.00 | 607.00 |
Total Equity | 21,621.00 | 23,040.00 | 20,914.00 | 20,348.00 | 19,635.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 11.98% | 11.64% | 11.80% | 8.24% | 9.26% |
Return on Capital Employed | 13.72% | 12.53% | 12.86% | 7.23% | 8.17% |
Dividend Cover | 2.15 | 2.82 | 2.53 | 1.24 | 2.21 |
Dividend Yield | 3.00 | 3.00 | 2.50 | 3.00 | 2.40 |
PE Ratio | 15.70 | 11.60 | 16.10 | 27.00 | 18.90 |
PEG | n/a | n/a | n/a | n/a | 0.50 |
Dividend per Share Growth | n/a | (37.44%) | (4.72%) | (4.96%) | (20.00%) |
Net Asset Value per Share | $16.56 | $18.49 | $16.04 | $15.91 | $14.73 |