TIDM | ATAD |
---|---|
Ticker Code | ATAD.L |
ISIN | US8766292051 |
Currency | USD |
Issue Country | US |
Sector | NMX601010 |
Year End | 31-Dec-12 |
Shares in Issue | 375.09m |
---|---|
Market Cap. | $881.47m |
Market Size | 300 |
PE Ratio | 0.331271 |
Earnings | 7.093883 |
Dividend | 0.772099 |
Yield | 32.855% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 2.35 |
52 Week High Date | 25-Apr-2024 |
52 Week Low | 2.35 |
52 Week Low Date | 25-Apr-2024 |
Standard | IFRS | IFRS | IFRS | ||
---|---|---|---|---|---|
Millions | Millions | Millions | |||
Income Statement | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | ||
Revenue | 444,099.00 | 417,586.00 | 468,032.00 | ||
Operating Profit / Loss | 101,818.00 | 86,117.00 | 64,470.00 | ||
Net Interest | n/a | n/a | n/a | ||
Pre Tax Profit | 101,818.00 | 86,117.00 | 64,470.00 | ||
Post Tax Profit | 78,448.00 | 64,210.00 | 50,648.00 | ||
Profit for the Period | 78,448.00 | 64,210.00 | 50,648.00 | ||
Equity Holders of Parent Company | 57,397.00 | 50,700.00 | 46,673.00 | ||
Minority Interests | 21,051.00 | 13,510.00 | 3,975.00 | ||
Continuing EPS | |||||
Earnings per Share (Basic) | 27.04RUB | 23.90RUB | 20.62RUB | ||
Earnings per Share (Diluted) | 25.27RUB | 22.34RUB | 20.56RUB | ||
Earnings per Share (Adjusted) | 27.04RUB | 23.90RUB | 20.62RUB | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 27.04RUB | 23.90RUB | 20.62RUB | ||
Earnings per Share (Diluted) | 25.27RUB | 22.34RUB | 20.56RUB | ||
Earnings per Share (Adjusted) | 27.04RUB | 23.90RUB | 20.62RUB | ||
Dividend per Share | n/a | n/a | n/a | ||
Millions | Millions | Millions | |||
Balance Sheet | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | ||
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | ||
Property, Plant and Equipment | 448,903.00 | 417,873.00 | 393,776.00 | ||
Investments | 6,711.00 | 7,419.00 | 15,823.00 | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | 25,782.00 | 18,439.00 | 2,344.00 | ||
Other Non-Current Assets | 8,879.00 | 10,553.00 | 22,679.00 | ||
Total Non-Current Assets | 490,275.00 | 454,284.00 | 434,622.00 | ||
Current Assets | |||||
Inventories | 28,590.00 | 25,238.00 | 15,140.00 | ||
Trade and Other Receivables | 53,553.00 | 62,094.00 | 55,226.00 | ||
Cash at Bank and in Hand | 13,083.00 | 16,901.00 | 8,080.00 | ||
Current Asset Investments | n/a | n/a | 9,196.00 | ||
Other Current Assets | 45,106.00 | 47,060.00 | 44,915.00 | ||
Total Current Assets | 140,332.00 | 151,293.00 | 132,557.00 | ||
Other Assets | n/a | 1,808.00 | n/a | ||
Total Assets | 630,607.00 | 607,385.00 | 567,179.00 | ||
Current Liabilities | |||||
Borrowings | 32,096.00 | 41,997.00 | 34,367.00 | ||
Other Current Liabilities | 44,454.00 | 49,301.00 | 46,469.00 | ||
Total Current Liabilities | 76,550.00 | 91,298.00 | 80,836.00 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 37,991.00 | 59,747.00 | 75,021.00 | ||
Provisions | 66,123.00 | 68,169.00 | 13,888.00 | ||
Other Non-Current Liabilities | 3,710.00 | 2,744.00 | 46,888.00 | ||
Total Non-Current Liabilities | 107,824.00 | 130,660.00 | 135,797.00 | ||
Net Assets | 446,233.00 | 385,427.00 | 350,546.00 | ||
Capital and Reserves | |||||
Share Capital | 11,021.00 | 11,021.00 | 2,179.00 | ||
Share Premium Account | n/a | n/a | 96,617.00 | ||
Other Reserves | 85,115.00 | 86,383.00 | (1,342.00) | ||
Retained Earnings | 333,072.00 | 275,675.00 | 241,005.00 | ||
Shareholders Funds | 429,208.00 | 373,079.00 | 338,459.00 | ||
Minority Interests / Other Equity | 17,025.00 | 12,348.00 | 12,087.00 | ||
Total Equity | 446,233.00 | 385,427.00 | 350,546.00 | ||
31 Dec '12 | 31 Dec '11 | 31 Dec '10 | |||
Operating Margin | 22.93% | 20.62% | 13.77% | ||
Return on Capital Employed | 17.48% | 15.51% | 13.61% | ||
Dividend Cover | n/a | 3.06 | n/a | ||
Dividend Yield | n/a | 0.40 | n/a | ||
PE Ratio | 118.70 | 91.20 | 118.30 | ||
PEG | 9.10 | 5.70 | n/a | ||
Dividend per Share Growth | n/a | n/a | n/a | ||
Net Asset Value per Share | 204.82RUB | 176.91RUB | 160.90RUB |