Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (0.36) | (0.30) | (0.43) | 0.45 | 0.12 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | (0.36) | (0.30) | (0.40) | 0.41 | 0.12 |
Post Tax Profit | (0.36) | (0.30) | (0.40) | 0.41 | 0.12 |
Profit for the Period | (0.36) | (0.30) | (0.40) | 0.41 | 0.12 |
Equity Holders of Parent Company | (0.36) | (0.30) | (0.40) | 0.41 | 0.12 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.15USX) | (0.14USX) | (0.18USX) | 0.18USX | 0.05USX |
Earnings per Share (Diluted) | (0.15USX) | (0.14USX) | (0.18USX) | 0.18USX | 0.05USX |
Earnings per Share (Adjusted) | (0.15USX) | (0.14USX) | (0.18USX) | 0.18USX | 0.05USX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.15USX) | (0.14USX) | (0.18USX) | 0.18USX | 0.05USX |
Earnings per Share (Diluted) | (0.15USX) | (0.14USX) | (0.18USX) | 0.18USX | 0.05USX |
Earnings per Share (Adjusted) | (0.15USX) | (0.14USX) | (0.18USX) | 0.18USX | 0.05USX |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 29.14 | 28.82 | 28.74 | 28.75 | 28.75 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 29.14 | 28.82 | 28.74 | 28.75 | 28.75 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.04 | 0.04 | 0.09 | 0.39 | 0.01 |
Cash at Bank and in Hand | 0.30 | 0.44 | 0.77 | 0.79 | 0.76 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.35 | 0.48 | 0.85 | 1.18 | 0.77 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 29.48 | 29.29 | 29.59 | 29.93 | 29.52 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
Total Current Liabilities | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 29.43 | 29.23 | 29.53 | 29.87 | 29.46 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 7.09 | 6.70 | 6.70 | 6.70 | 6.70 |
Share Premium Account | 30.22 | 30.07 | 30.07 | 30.07 | 30.07 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | (7.89) | (7.53) | (7.23) | (6.90) | (7.30) |
Shareholders Funds | 29.43 | 29.23 | 29.53 | 29.87 | 29.46 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 29.43 | 29.23 | 29.53 | 29.87 | 29.46 |
| | | | | |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (121.50%) | (71.60%) | (50.88%) | 35.92% | 16.90% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | 18.70 | 75.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |