Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '13 | 31 Dec '12 | 31 Dec '11 |
---|
Revenue | 4,318.00 | 5,550.00 | 3,989.00 | 3,453.00 | 4,665.00 |
Operating Profit / Loss | (785.00) | 625.00 | (546.00) | (2,155.00) | (263.00) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | (776.00) | 639.00 | (525.00) | (2,178.00) | (190.00) |
Post Tax Profit | (721.00) | 443.00 | (490.00) | (1,841.00) | 40.00 |
Profit for the Period | (721.00) | 443.00 | (490.00) | (1,841.00) | 40.00 |
Equity Holders of Parent Company | (721.00) | 443.00 | (487.00) | (1,835.00) | 45.00 |
Minority Interests | n/a | n/a | (3.00) | (6.00) | (5.00) |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Diluted) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a | n/a |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Diluted) | n/a | n/a | n/a | n/a | n/a |
Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Dividend per Share | n/a | €0.76 | €1.52 | €1.52 | €1.52 |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '13 | 31 Dec '12 | 31 Dec '11 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 751.00 | 838.00 | 374.00 | 371.00 | 393.00 |
Property, Plant and Equipment | 889.00 | 1,009.00 | 322.00 | 333.00 | 336.00 |
Investments | 108.00 | 132.00 | 550.00 | 461.00 | 276.00 |
Investment Properties | 843.00 | 999.00 | 805.00 | 848.00 | 1,204.00 |
Other Financial Assets | n/a | n/a | 25,902.00 | 26,400.00 | 25,538.00 |
Other Non-Current Assets | 30,576.00 | 29,280.00 | n/a | n/a | 1,381.00 |
Total Non-Current Assets | 33,167.00 | 32,258.00 | 27,953.00 | 28,413.00 | 28,128.00 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | n/a | n/a |
Cash at Bank and in Hand | 10,953.00 | 8,325.00 | n/a | n/a | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 85,466.00 | 87,549.00 | 99,978.00 | 115,471.00 | 122,013.00 |
Total Current Assets | 96,419.00 | 95,874.00 | 99,978.00 | 115,471.00 | 122,013.00 |
| | | | | |
Other Assets | 4,200.00 | 3,786.00 | 4,206.00 | 4,080.00 | 4,739.00 |
Total Assets | 133,786.00 | 131,918.00 | 132,137.00 | 147,964.00 | 154,880.00 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 1,934.00 | 2,258.00 | 1,675.00 | 1,707.00 | 1,426.00 |
Provisions | 431.00 | 245.00 | 182.00 | 211.00 | 126.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 2,365.00 | 2,503.00 | 1,857.00 | 1,918.00 | 1,552.00 |
| | | | | |
Net Assets | 8,930.00 | 9,753.00 | 7,869.00 | 8,655.00 | 10,252.00 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1,625.00 | 1,625.00 | 2,558.00 | 2,452.00 | 2,452.00 |
Share Premium Account | 571.00 | 571.00 | 1,135.00 | 1,210.00 | 5,127.00 |
Other Reserves | 1,675.00 | 1,640.00 | 391.00 | 322.00 | (884.00) |
Retained Earnings | 5,057.00 | 5,915.00 | 3,791.00 | 4,673.00 | 3,507.00 |
Shareholders Funds | 8,928.00 | 9,751.00 | 7,875.00 | 8,657.00 | 10,202.00 |
| | | | | |
Minority Interests / Other Equity | 2.00 | 2.00 | (6.00) | (2.00) | 50.00 |
Total Equity | 8,930.00 | 9,753.00 | 7,869.00 | 8,655.00 | 10,252.00 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '13 | 31 Dec '12 | 31 Dec '11 |
---|
Operating Margin | (18.18%) | 11.26% | (13.69%) | (62.41%) | (5.64%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | | | | | |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | 100.00% |
Net Asset Value per Share | €2,702.37 | €2,945.55 | €2,476.38 | €2,737.07 | €3,257.45 |