TIDM | VCT |
---|---|
Ticker Code | VCT.L |
ISIN | GB0009292243 |
Currency | GBX |
Issue Country | GB |
Sector | NMX552010 |
Year End | 29-Sep-23 |
Shares in Issue | 87.03m |
---|---|
Market Cap. | £1.13b |
Market Size | 200 |
PE Ratio | 18.25106 |
Earnings | 70.90 |
Dividend | 59.56 |
Yield | 4.603% |
# of Trades | 624 |
---|---|
Vol Sold | 26,206 |
Vol Bought | 139,703 |
52 Week High | 1,632.00 |
52 Week High Date | 27-Jul-2023 |
52 Week Low | 1,152.00 |
52 Week Low Date | 09-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Revenue | 307.00 | 341.00 | 306.30 | 306.30 | 266.00 |
Operating Profit / Loss | 73.20 | 88.50 | 93.40 | 93.40 | 64.00 |
Net Interest | 0.60 | 0.20 | n/a | n/a | n/a |
Pre Tax Profit | 72.50 | 87.70 | 92.50 | 92.50 | 63.50 |
Post Tax Profit | 61.00 | 75.50 | 72.80 | 72.80 | 54.20 |
Profit for the Period | 61.00 | 75.50 | 72.80 | 72.80 | 54.20 |
Equity Holders of Parent Company | 61.00 | 75.50 | 73.20 | 73.20 | 54.20 |
Minority Interests | n/a | n/a | (0.40) | (0.40) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 70.90p | 87.60p | 84.30p | 84.30p | 62.60p |
Earnings per Share (Diluted) | 70.50p | 87.30p | 84.00p | 84.00p | 62.50p |
Earnings per Share (Adjusted) | 77.70p | 95.00p | 84.30p | 83.40p | 62.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 70.90p | 87.60p | 84.30p | 84.30p | 62.60p |
Earnings per Share (Diluted) | 70.50p | 87.30p | 84.00p | 84.00p | 62.50p |
Earnings per Share (Adjusted) | 77.70p | 95.00p | 84.30p | 83.40p | 62.60p |
Dividend per Share | 59.56p | 59.56p | 59.56p | 59.56p | 46.14p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Non-Current Assets | |||||
Intangible Assets | 18.70 | 20.20 | 24.80 | 24.80 | 26.40 |
Property, Plant and Equipment | 351.20 | 347.20 | 305.70 | 305.70 | 273.70 |
Investments | 9.10 | 10.40 | 11.40 | 11.40 | 12.30 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 13.80 | 10.10 | 12.70 | 12.70 | 8.00 |
Other Non-Current Assets | 15.30 | 22.10 | 23.10 | 23.10 | 18.20 |
Total Non-Current Assets | 408.10 | 410.00 | 377.70 | 377.70 | 338.60 |
Current Assets | |||||
Inventories | 134.50 | 86.80 | 70.30 | 70.30 | 98.50 |
Trade and Other Receivables | 47.20 | 68.10 | 49.10 | 49.10 | 32.10 |
Cash at Bank and in Hand | 33.40 | 58.70 | 74.90 | 74.90 | 73.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.40 | 18.00 | 43.30 | 43.30 | 7.20 |
Total Current Assets | 218.50 | 231.60 | 237.60 | 237.60 | 210.90 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 626.60 | 641.60 | 615.30 | 615.30 | 549.50 |
Current Liabilities | |||||
Borrowings | 6.80 | 2.70 | 1.80 | 1.80 | 1.50 |
Other Current Liabilities | 38.90 | 81.90 | 54.20 | 54.20 | 36.50 |
Total Current Liabilities | 45.70 | 84.60 | 56.00 | 56.00 | 38.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 43.40 | 29.40 | 14.10 | 14.10 | 5.60 |
Provisions | 34.00 | 34.30 | 31.60 | 31.60 | 24.90 |
Other Non-Current Liabilities | 2.50 | 2.70 | 1.90 | 1.90 | n/a |
Total Non-Current Liabilities | 79.90 | 66.40 | 47.60 | 47.60 | 30.50 |
Net Assets | 501.00 | 490.60 | 511.70 | 511.70 | 481.00 |
Capital and Reserves | |||||
Share Capital | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
Share Premium Account | 61.90 | 61.50 | 61.10 | 61.10 | 55.00 |
Other Reserves | 3.40 | (0.80) | 1.80 | 1.80 | 3.20 |
Retained Earnings | 432.80 | 427.20 | 445.40 | 445.40 | 419.00 |
Shareholders Funds | 499.00 | 488.80 | 509.20 | 509.20 | 478.10 |
Minority Interests / Other Equity | 2.00 | 1.80 | 2.50 | 2.50 | 2.90 |
Total Equity | 501.00 | 490.60 | 511.70 | 511.70 | 481.00 |
29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | |
Operating Margin | 23.84% | 25.95% | 30.49% | 30.49% | 24.06% |
Return on Capital Employed | 12.69% | 16.30% | 17.31% | 17.31% | 13.05% |
Dividend Cover | 1.30 | 1.60 | 1.42 | 1.40 | 1.36 |
Dividend Yield | 4.20 | 3.60 | 2.50 | 2.50 | 2.50 |
PE Ratio | 18.10 | 17.60 | 28.30 | 28.60 | 29.20 |
PEG | n/a | 0.80 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (22.53%) |
Net Asset Value per Share | 554.25p | 540.58p | 559.85p | 559.54p | 522.71p |