Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (0.15) | (0.13) | (0.15) | (0.17) | (0.13) |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | (0.15) | (0.13) | (0.15) | (0.17) | (0.13) |
Post Tax Profit | (0.15) | (0.13) | (0.15) | (0.17) | (0.13) |
Profit for the Period | (0.15) | (0.13) | (0.15) | (0.17) | (0.13) |
Equity Holders of Parent Company | (0.15) | (0.13) | (0.15) | (0.17) | (0.13) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (0.11p) | (0.11p) | (0.13p) | (0.14p) | (0.13p) |
Earnings per Share (Diluted) | (0.11p) | (0.11p) | (0.13p) | (0.14p) | (0.13p) |
Earnings per Share (Adjusted) | (0.11p) | (0.11p) | (0.13p) | (0.14p) | (0.13p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (0.11p) | (0.11p) | (0.13p) | (0.14p) | (0.13p) |
Earnings per Share (Diluted) | (0.11p) | (0.11p) | (0.13p) | (0.14p) | (0.13p) |
Earnings per Share (Adjusted) | (0.11p) | (0.11p) | (0.13p) | (0.14p) | (0.13p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Cash at Bank and in Hand | 0.31 | 0.19 | 0.30 | 0.49 | 0.42 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.32 | 0.20 | 0.31 | 0.50 | 0.43 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.32 | 0.20 | 0.31 | 0.50 | 0.43 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.09 | 0.07 | 0.04 | 0.08 | 0.05 |
Total Current Liabilities | 0.09 | 0.07 | 0.04 | 0.08 | 0.05 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Net Assets | 0.23 | 0.14 | 0.27 | 0.42 | 0.38 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 1.44 | 1.20 | 1.20 | 1.20 | 1.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | (1.21) | (1.06) | (0.93) | (0.78) | (0.62) |
Shareholders Funds | 0.23 | 0.14 | 0.27 | 0.42 | 0.38 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.23 | 0.14 | 0.27 | 0.42 | 0.38 |
| | | | | |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 0.16p | 0.10p | 0.18p | 0.29p | 0.26p |