Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Revenue | 16.93 | 20.70 | 28.27 | 29.96 | 30.67 |
Operating Profit / Loss | (2.37) | 2.30 | 4.21 | 4.23 | 2.96 |
Net Interest | (0.11) | (0.18) | (0.18) | (0.12) | (0.13) |
Pre Tax Profit | (2.39) | 2.12 | 4.02 | 4.11 | 2.73 |
Post Tax Profit | (1.83) | 1.76 | 3.27 | 3.28 | 1.97 |
Profit for the Period | 17.38 | 3.27 | 3.27 | 3.28 | 1.97 |
Equity Holders of Parent Company | 17.38 | 3.27 | 3.27 | 3.28 | 1.97 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (2.82p) | 2.73p | 5.06p | 5.09p | 3.05p |
Earnings per Share (Diluted) | (2.82p) | 2.57p | 4.82p | 4.83p | 2.84p |
Earnings per Share (Adjusted) | (2.82p) | 2.73p | 6.10p | 6.90p | 7.20p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (2.82p) | 2.73p | 5.06p | 5.09p | 3.05p |
Earnings per Share (Diluted) | (2.82p) | 2.57p | 4.82p | 4.83p | 2.84p |
Earnings per Share (Adjusted) | (2.82p) | 2.73p | 6.10p | 6.90p | 7.20p |
| | | | | |
Dividend per Share | n/a | 1.25p | 1.25p | 2.40p | 2.30p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 6.32 | 17.16 | 17.16 | 17.45 | 17.73 |
Property, Plant and Equipment | 1.83 | 2.14 | 2.14 | 0.44 | 0.27 |
Investments | 0.63 | 0.53 | 0.53 | 0.55 | 0.55 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.10 | 0.10 |
Other Non-Current Assets | 0.31 | 0.37 | 0.37 | 0.35 | 0.35 |
Total Non-Current Assets | 9.09 | 20.20 | 20.20 | 18.89 | 19.00 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | 0.05 | 0.06 |
Trade and Other Receivables | 1.45 | 1.87 | 1.87 | 1.87 | 1.51 |
Cash at Bank and in Hand | 23.98 | 2.34 | 2.34 | 1.85 | 2.89 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.25 | n/a | n/a | n/a | n/a |
Total Current Assets | 25.68 | 4.21 | 4.21 | 3.77 | 4.45 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 34.77 | 24.42 | 24.42 | 22.66 | 23.45 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.16 | 5.16 | 5.16 | 3.00 | 2.00 |
Other Current Liabilities | 3.25 | 3.58 | 3.58 | 6.14 | 6.52 |
Total Current Liabilities | 3.41 | 8.74 | 8.74 | 9.14 | 8.52 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 1.16 | 2.06 | 2.06 | 1.75 | 2.75 |
Provisions | 0.28 | 1.04 | 1.04 | 1.03 | 0.75 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 2.10 |
Total Non-Current Liabilities | 1.44 | 3.10 | 3.10 | 2.78 | 5.60 |
| | | | | |
Net Assets | 29.91 | 12.58 | 12.58 | 10.74 | 9.34 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
Share Premium Account | 4.61 | 4.61 | 4.61 | 4.58 | 4.58 |
Other Reserves | 0.13 | 0.09 | 0.09 | (0.08) | (0.15) |
Retained Earnings | 24.91 | 7.62 | 7.62 | 5.97 | 4.64 |
Shareholders Funds | 29.91 | 12.58 | 12.58 | 10.74 | 9.34 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 29.91 | 12.58 | 12.58 | 10.74 | 9.34 |
| | | | | |
| 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Operating Margin | (14.00%) | 11.11% | 14.89% | 14.12% | 9.63% |
Return on Capital Employed | (9.05%) | 62.47% | 114.07% | (454.84%) | (99.07%) |
Dividend Cover | n/a | 2.18 | 4.88 | 2.88 | 3.13 |
Dividend Yield | n/a | 3.50 | 3.50 | 3.40 | 1.50 |
PE Ratio | n/a | 13.20 | 5.90 | 10.40 | 21.90 |
PEG | n/a | n/a | n/a | 0.10 | 5.50 |
Dividend per Share Growth | n/a | n/a | (47.92%) | 92.00% | (4.17%) |
Net Asset Value per Share | 36.37p | (7.06p) | (7.06p) | (10.35p) | (12.93p) |