TIDM | SUS |
---|---|
Ticker Code | SUS.L |
ISIN | GB0007655037 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX8770 |
Year End | 31-Jan-2022 |
Shares in Issue | 12m |
---|---|
Market Cap. | £270m |
Market Size | 200 |
PE Ratio | 7.097 |
Earnings | 312.80 |
Dividend | 69.00 |
Yield | 3.108% |
# of Trades | 30 |
---|---|
Vol Sold | 5,897 |
Vol Bought | 1,437 |
52 Week High | 2,950.00 |
52 Week High Date | 07-Oct-2021 |
52 Week Low | 2,150.00 |
52 Week Low Date | 08-Mar-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 | 31 Jan '19 | 31 Jan '18 |
Revenue | 87.89 | 83.76 | 89.94 | 82.97 | 79.78 |
Operating Profit / Loss | 50.79 | 21.70 | 39.98 | 39.10 | 32.98 |
Net Interest | (3.77) | (3.57) | (4.85) | (4.54) | (2.82) |
Pre Tax Profit | 47.02 | 18.13 | 35.13 | 34.56 | 30.16 |
Post Tax Profit | 37.98 | 14.65 | 28.88 | 27.99 | 24.41 |
Profit for the Period | 37.98 | 14.65 | 28.88 | 27.99 | 24.41 |
Equity Holders of Parent Company | 37.98 | 14.65 | 28.88 | 27.99 | 24.41 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 312.80p | 120.70p | 239.60p | 233.20p | 203.80p |
Earnings per Share (Diluted) | 312.70p | 120.70p | 239.40p | 232.00p | 202.40p |
Earnings per Share (Adjusted) | 312.80p | 120.70p | 239.60p | 233.20p | 203.80p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 312.80p | 120.70p | 239.60p | 233.20p | 203.80p |
Earnings per Share (Diluted) | 312.70p | 120.70p | 239.40p | 232.00p | 202.40p |
Earnings per Share (Adjusted) | 312.80p | 120.70p | 239.60p | 233.20p | 203.80p |
Dividend per Share | 126.00p | 90.00p | 120.00p | 118.00p | 105.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Jan '22 | 31 Jan '21 | 31 Jan '20 | 31 Jan '19 | 31 Jan '18 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 2.46 | 2.71 | 2.11 | 2.30 | 1.93 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 181.73 | 170.70 | 195.70 | 183.09 | 179.08 |
Total Non-Current Assets | 184.19 | 173.41 | 197.81 | 185.38 | 181.01 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 143.04 | 111.43 | 107.62 | 95.43 | 84.18 |
Cash at Bank and in Hand | n/a | n/a | 0.66 | n/a | n/a |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 143.04 | 111.43 | 108.28 | 95.43 | 84.18 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 327.23 | 284.84 | 306.08 | 280.81 | 265.19 |
Current Liabilities | |||||
Borrowings | 2.74 | 1.29 | n/a | 0.04 | 0.04 |
Other Current Liabilities | 6.05 | 4.01 | 7.42 | 6.68 | 7.89 |
Total Current Liabilities | 8.79 | 5.31 | 7.42 | 6.72 | 7.93 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 111.24 | 98.05 | 118.73 | 108.27 | 104.00 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
Total Non-Current Liabilities | 111.69 | 98.50 | 119.18 | 108.72 | 104.45 |
Net Assets | 206.75 | 181.03 | 179.47 | 165.37 | 152.82 |
Capital and Reserves | |||||
Share Capital | 1.72 | 1.72 | 1.71 | 1.70 | 1.70 |
Share Premium Account | 2.30 | 2.30 | 2.30 | 2.30 | 2.29 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 202.73 | 177.01 | 175.46 | 161.37 | 148.83 |
Shareholders Funds | 206.75 | 181.03 | 179.47 | 165.37 | 152.82 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 206.75 | 181.03 | 179.47 | 165.37 | 152.82 |
31 Jan '22 | 31 Jan '21 | 31 Jan '20 | 31 Jan '19 | 31 Jan '18 | |
Operating Margin | 57.79% | 25.90% | 44.46% | 47.13% | 41.34% |
Return on Capital Employed | 15.84% | 7.74% | 13.41% | 14.29% | 12.84% |
Dividend Cover | 2.48 | 1.34 | 2.00 | 1.98 | 1.94 |
Dividend Yield | 4.70 | 4.30 | 5.50 | 5.60 | 4.60 |
PE Ratio | 8.60 | 17.10 | 9.10 | 9.00 | 11.10 |
PEG | n/a | n/a | 0.10 | n/a | n/a |
Dividend per Share Growth | n/a | (28.57%) | 33.33% | (1.67%) | (11.02%) |
Net Asset Value per Share | 1,703.90p | 1,491.94p | 1,479.13p | 1,362.87p | 1,259.43p |