TIDM | SML |
---|---|
Ticker Code | SML.L |
ISIN | GB00B4W8PD74 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX2750 |
Year End | 31-Dec-2021 |
Shares in Issue | 2,016m |
---|---|
Market Cap. | £6m |
Market Size | 300,000 |
PE Ratio | 0.040 |
Earnings | 7.41 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 10 |
---|---|
Vol Sold | 6,135,599 |
Vol Bought | 831,697 |
52 Week High | 0.525 |
52 Week High Date | 06-Jul-2021 |
52 Week Low | 0.225 |
52 Week Low Date | 23-Dec-2021 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Revenue | 2.61 | 3.02 | 2.49 | 3.35 | 5.64 |
Operating Profit / Loss | 0.28 | 0.52 | (0.76) | 1.96 | 2.30 |
Net Interest | (0.02) | (0.07) | (0.05) | n/a | n/a |
Pre Tax Profit | 0.26 | 0.45 | (0.84) | 1.93 | 2.23 |
Post Tax Profit | 0.16 | 0.21 | (1.23) | 1.47 | 1.59 |
Profit for the Period | 0.16 | 0.21 | (1.23) | 1.47 | 1.59 |
Equity Holders of Parent Company | 0.16 | 0.21 | (1.23) | 1.47 | 1.59 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.10USX | 0.14USX | (0.86USX) | 0.11USX | 0.15USX |
Earnings per Share (Diluted) | 0.10USX | 0.14USX | (0.86USX) | 0.11USX | 0.15USX |
Earnings per Share (Adjusted) | 0.10USX | 0.14USX | (0.86USX) | 0.11USX | 0.15USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.10USX | 0.14USX | (0.86USX) | 0.11USX | 0.15USX |
Earnings per Share (Diluted) | 0.10USX | 0.14USX | (0.86USX) | 0.11USX | 0.15USX |
Earnings per Share (Adjusted) | 0.10USX | 0.14USX | (0.86USX) | 0.11USX | 0.15USX |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Non-Current Assets | |||||
Intangible Assets | 5.81 | 5.64 | 5.13 | 1.60 | n/a |
Property, Plant and Equipment | 8.20 | 7.43 | 6.46 | 5.17 | 0.26 |
Investments | n/a | n/a | n/a | 2.25 | 1.61 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.15 | 0.16 | 0.14 | 0.24 | 1.34 |
Total Non-Current Assets | 14.16 | 13.23 | 11.73 | 9.26 | 3.21 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | 0.01 |
Trade and Other Receivables | 0.49 | 0.35 | 1.08 | 0.32 | 1.08 |
Cash at Bank and in Hand | 0.61 | 0.83 | 0.52 | 1.84 | 3.71 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.06 | n/a | n/a | 0.02 | n/a |
Total Current Assets | 1.17 | 1.18 | 1.60 | 2.18 | 4.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 15.33 | 14.41 | 13.33 | 11.44 | 8.00 |
Current Liabilities | |||||
Borrowings | 0.30 | 0.06 | 2.11 | n/a | n/a |
Other Current Liabilities | 0.41 | 0.34 | 0.86 | 1.32 | 1.09 |
Total Current Liabilities | 0.71 | 0.40 | 2.97 | 1.32 | 1.09 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.42 | 0.02 | n/a | n/a | n/a |
Provisions | 0.42 | 0.44 | 0.40 | 0.80 | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.84 | 0.46 | 0.40 | 0.80 | n/a |
Net Assets | 13.78 | 13.55 | 9.97 | 9.32 | 6.91 |
Capital and Reserves | |||||
Share Capital | 2.92 | 2.77 | 2.20 | 2.10 | 2.01 |
Share Premium Account | 49.39 | 49.01 | 47.41 | 46.21 | 45.94 |
Other Reserves | (1.78) | (0.95) | (1.85) | (2.35) | (2.86) |
Retained Earnings | (36.75) | (37.27) | (37.80) | (36.63) | (38.18) |
Shareholders Funds | 13.78 | 13.55 | 9.97 | 9.32 | 6.91 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 13.78 | 13.55 | 9.97 | 9.32 | 6.91 |
31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Operating Margin | 10.73% | 17.22% | (30.52%) | 58.51% | 40.78% |
Return on Capital Employed | 3.07% | 6.17% | (10.75%) | 22.66% | 32.27% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 3.70 | 3.50 | n/a | 14.60 | 17.20 |
PEG | n/a | 0.10 | n/a | n/a | 0.50 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |