TIDM | SCIR |
---|---|
Ticker Code | SCIR.L |
ISIN | GB00BF1BK408 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601010 |
Year End | 31-Dec-22 |
Shares in Issue | 900.50m |
---|---|
Market Cap. | £2.48m |
Market Size | 150,000 |
PE Ratio | -0.509259 |
Earnings | -0.54 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 127 |
---|---|
Vol Sold | 12,826,164 |
Vol Bought | 5,575,000 |
52 Week High | 0.65 |
52 Week High Date | 16-Oct-2023 |
52 Week Low | 0.175 |
52 Week Low Date | 17-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (1.61) | (1.89) | (3.32) | (2.62) | (0.92) |
Net Interest | n/a | n/a | n/a | n/a | (0.05) |
Pre Tax Profit | (1.44) | 0.36 | (3.32) | (2.62) | (0.97) |
Post Tax Profit | (1.44) | 0.36 | (3.32) | (2.62) | (0.97) |
Profit for the Period | (4.82) | (3.69) | (4.12) | (2.56) | (0.97) |
Equity Holders of Parent Company | (4.82) | (3.69) | (4.12) | (2.56) | (0.97) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.16p) | 0.05p | (0.46p) | (0.42p) | (0.19p) |
Earnings per Share (Diluted) | (0.14p) | 0.04p | (0.46p) | (0.42p) | (0.19p) |
Earnings per Share (Adjusted) | (0.16p) | 0.05p | (0.46p) | (0.42p) | (0.19p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.53p) | (0.49p) | (0.57p) | (0.41p) | (0.19p) |
Earnings per Share (Diluted) | (0.47p) | (0.43p) | (0.57p) | (0.41p) | (0.19p) |
Earnings per Share (Adjusted) | (0.53p) | (0.49p) | (0.57p) | (0.41p) | (0.19p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | 14.97 | 15.48 |
Property, Plant and Equipment | n/a | n/a | n/a | 0.36 | n/a |
Investments | n/a | n/a | n/a | 3.05 | 2.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 1.45 | 1.24 | 1.67 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.45 | 1.24 | 1.67 | 18.38 | 18.39 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.21 | 0.15 | 0.42 | 1.44 | 0.72 |
Cash at Bank and in Hand | 0.75 | 2.06 | 1.17 | 1.06 | 3.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 10.99 | 12.04 | 14.80 | n/a | 1.52 |
Total Current Assets | 11.95 | 14.25 | 16.39 | 2.50 | 5.24 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 13.40 | 15.49 | 18.06 | 20.88 | 23.62 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 3.32 | 0.34 | 0.41 | 0.55 | 0.73 |
Total Current Liabilities | 3.32 | 0.34 | 0.41 | 0.55 | 0.73 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | 0.17 | 0.17 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | 0.17 | 0.17 |
Net Assets | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
Capital and Reserves | |||||
Share Capital | 1.80 | 1.52 | 1.45 | 1.26 | 1.26 |
Share Premium Account | 38.41 | 38.16 | 38.40 | 37.32 | 37.32 |
Other Reserves | 3.90 | 4.67 | 3.30 | 2.97 | 2.97 |
Retained Earnings | (34.04) | (29.19) | (25.50) | (21.39) | (18.82) |
Shareholders Funds | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (14.27%) | 2.39% | (18.83%) | (48.86%) | (12.47%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | 14.50 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 1.12p | 1.68p | 1.96p | 0.58p | 0.80p |