| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | 3.13 | (0.63) | (3.26) | (2.46) | (3.26) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 3.13 | (0.63) | (3.38) | (2.46) | (3.26) |
| Post Tax Profit | 3.13 | (0.63) | (3.38) | (2.46) | (3.26) |
| Profit for the Period | 3.13 | (0.63) | (3.38) | (2.46) | (3.26) |
| Equity Holders of Parent Company | 3.13 | (0.63) | (3.38) | (2.46) | (3.26) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 3.19USX | (0.66USX) | (3.83p) | (3.57USX) | (7.03USX) |
| Earnings per Share (Diluted) | 3.13USX | (0.66USX) | (3.83p) | (3.57USX) | (7.03USX) |
| Earnings per Share (Adjusted) | 3.19USX | (0.66USX) | (3.83p) | (3.57USX) | (7.03USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 3.19USX | (0.66USX) | (3.83p) | (3.57USX) | (7.03USX) |
| Earnings per Share (Diluted) | 3.13USX | (0.66USX) | (3.83p) | (3.57USX) | (7.03USX) |
| Earnings per Share (Adjusted) | 3.19USX | (0.66USX) | (3.83p) | (3.57USX) | (7.03USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | 1.23 | 1.28 |
| Property, Plant and Equipment | n/a | n/a | n/a | 0.09 | 0.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.06 | 0.19 |
| Total Non-Current Assets | n/a | n/a | n/a | 1.38 | 1.56 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.07 | 0.07 | 0.02 | 0.09 | 0.08 |
| Cash at Bank and in Hand | 1.40 | 0.25 | 0.65 | 1.65 | 1.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.09 | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.56 | 0.32 | 0.68 | 1.74 | 1.27 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3.56 | 0.32 | 0.68 | 3.12 | 2.83 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.21 | n/a | n/a | 0.02 | 0.02 |
| Other Current Liabilities | 0.11 | 0.31 | 0.12 | 0.16 | 0.26 |
| Total Current Liabilities | 0.32 | 0.31 | 0.12 | 0.18 | 0.28 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | 0.20 | 0.12 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.20 | 0.12 |
| | | | | | |
| Net Assets | 3.24 | 0.01 | 0.56 | 2.73 | 2.43 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 49.66 | 49.56 | 49.39 | 48.23 | 45.70 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.04 | 3.30 | 3.39 | 3.35 | 3.11 |
| Retained Earnings | (46.46) | (52.86) | (52.22) | (48.84) | (46.38) |
| Shareholders Funds | 3.24 | 0.01 | 0.56 | 2.73 | 2.43 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.24 | 0.01 | 0.56 | 2.73 | 2.43 |
| | | | | | |
| | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 90.87% | (10,550.00%) | (605.52%) | (142.57%) | (252.59%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 0.40 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.03 | n/a | $0.55 | $0.01 | $0.02 |