TIDM | CAM |
---|---|
Ticker Code | CAM.L |
ISIN | GB0001667087 |
Currency | GBX |
Issue Country | GB |
Sector | NMX451020 |
Year End | 31-Dec-22 |
Shares in Issue | 2.76m |
---|---|
Market Cap. | £125.95m |
Market Size | 75 |
PE Ratio | -9.687699 |
Earnings | -470.70 |
Dividend | 146.00 |
Yield | 3.202% |
# of Trades | 15 |
---|---|
Vol Sold | 109 |
Vol Bought | 245 |
52 Week High | 6,300.00 |
52 Week High Date | 13-Jun-2023 |
52 Week Low | 4,200.00 |
52 Week Low Date | 05-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 297.30 | 255.30 | 291.20 | 291.50 | 309.80 |
Operating Profit / Loss | (1.90) | 0.40 | (1.10) | 16.70 | 42.00 |
Net Interest | 0.20 | (0.10) | 1.30 | 2.40 | 4.20 |
Pre Tax Profit | (3.70) | 7.10 | 7.80 | 22.30 | 52.50 |
Post Tax Profit | (15.90) | 4.50 | (0.80) | 15.10 | 32.50 |
Profit for the Period | (8.30) | 4.50 | (0.80) | 15.10 | 32.30 |
Equity Holders of Parent Company | (13.00) | 2.30 | (5.00) | 8.30 | 25.20 |
Minority Interests | 4.70 | 2.20 | 4.20 | 6.80 | 7.10 |
Continuing EPS | |||||
Earnings per Share (Basic) | (745.80p) | 83.30p | (181.00p) | 300.50p | 919.60p |
Earnings per Share (Diluted) | (745.80p) | 83.30p | (181.00p) | 300.50p | 919.60p |
Earnings per Share (Adjusted) | (745.80p) | 83.30p | (181.00p) | 300.50p | 919.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (470.70p) | 83.30p | (181.00p) | 300.50p | 912.40p |
Earnings per Share (Diluted) | (470.70p) | 83.30p | (181.00p) | 300.50p | 912.40p |
Earnings per Share (Adjusted) | (470.70p) | 83.30p | (181.00p) | 300.50p | 912.40p |
Dividend per Share | 146.00p | 146.00p | 246.00p | 42.00p | 142.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 6.30 | 10.10 | 6.60 | 10.30 | 9.50 |
Property, Plant and Equipment | 210.60 | 230.90 | 214.90 | 241.00 | 226.30 |
Investments | 106.30 | 81.10 | 77.40 | 75.80 | 75.20 |
Investment Properties | 25.40 | 23.10 | 19.10 | 18.30 | 18.00 |
Other Financial Assets | 10.10 | 36.40 | 50.60 | 47.00 | 39.40 |
Other Non-Current Assets | 18.00 | 30.90 | 15.20 | 18.10 | 18.50 |
Total Non-Current Assets | 376.70 | 412.50 | 383.80 | 410.50 | 386.90 |
Current Assets | |||||
Inventories | 60.40 | 51.70 | 47.50 | 49.30 | 52.70 |
Trade and Other Receivables | 67.60 | 48.50 | 43.70 | 44.30 | 48.50 |
Cash at Bank and in Hand | 49.30 | 61.80 | 98.50 | 91.40 | 112.40 |
Current Asset Investments | 1.30 | 4.00 | n/a | n/a | n/a |
Other Current Assets | 16.50 | 15.00 | 8.80 | 10.30 | 9.70 |
Total Current Assets | 195.10 | 181.00 | 198.50 | 195.30 | 223.30 |
Other Assets | n/a | n/a | n/a | n/a | 0.20 |
Total Assets | 571.80 | 593.50 | 582.30 | 605.80 | 610.40 |
Current Liabilities | |||||
Borrowings | 7.40 | 6.50 | 6.90 | 6.80 | 3.40 |
Other Current Liabilities | 78.10 | 77.10 | 81.30 | 62.40 | 81.00 |
Total Current Liabilities | 85.50 | 83.60 | 88.20 | 69.20 | 84.40 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 23.50 | 26.00 | 13.00 | 15.10 | 3.40 |
Provisions | 37.00 | 38.00 | 39.50 | 47.10 | 46.30 |
Other Non-Current Liabilities | 8.10 | 8.60 | 15.60 | 22.00 | 24.00 |
Total Non-Current Liabilities | 68.60 | 72.60 | 68.10 | 84.20 | 73.70 |
Net Assets | 417.70 | 437.30 | 426.00 | 452.40 | 452.30 |
Capital and Reserves | |||||
Share Capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Share Premium Account | 15.30 | 15.30 | 15.30 | 15.30 | 15.30 |
Other Reserves | n/a | n/a | 361.00 | 380.10 | 379.90 |
Retained Earnings | 353.30 | 373.00 | n/a | n/a | n/a |
Shareholders Funds | 368.90 | 388.60 | 376.60 | 395.70 | 395.50 |
Minority Interests / Other Equity | 48.80 | 48.70 | 49.40 | 56.70 | 56.80 |
Total Equity | 417.70 | 437.30 | 426.00 | 452.40 | 452.30 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (0.64%) | 0.16% | (0.38%) | 5.73% | 13.56% |
Return on Capital Employed | (0.81%) | 1.45% | 1.36% | 3.89% | 9.74% |
Dividend Cover | (5.11) | 0.57 | (1.26) | 7.15 | 6.48 |
Dividend Yield | 3.10 | 2.10 | 2.00 | 0.50 | 1.30 |
PE Ratio | n/a | 81.60 | n/a | 29.10 | 11.50 |
PEG | n/a | n/a | n/a | n/a | 0.10 |
Dividend per Share Growth | n/a | n/a | (1.37%) | (70.83%) | 238.10% |
Net Asset Value per Share | 14,895.00p | 15,467.05p | 15,184.65p | 16,006.52p | 16,031.86p |