TIDM | BREE |
---|---|
Ticker Code | BREE.L |
ISIN | JE00B2419D89 |
Currency | GBX |
Issue Country | JE |
Sector Ticker | NMX2350 |
Year End | 31-Dec-2021 |
Shares in Issue | 1,694m |
---|---|
Market Cap. | £1,077m |
Market Size | 30,000 |
PE Ratio | 13.677 |
Earnings | 4.65 |
Dividend | 0.50 |
Yield | 0.786% |
# of Trades | 263 |
---|---|
Vol Sold | 300,614 |
Vol Bought | 780,894 |
52 Week High | 108.00 |
52 Week High Date | 07-Sep-2021 |
52 Week Low | 56.50 |
52 Week Low Date | 30-Jun-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 928.70 | 929.60 | 862.70 | 652.40 | 454.69 |
Operating Profit / Loss | 59.90 | 107.00 | 90.00 | 74.90 | 49.87 |
Net Interest | (13.50) | (14.00) | (11.80) | (6.40) | (4.48) |
Pre Tax Profit | 48.10 | 94.60 | 79.90 | 71.20 | 46.76 |
Post Tax Profit | 33.70 | 78.00 | 64.60 | 57.00 | 36.77 |
Profit for the Period | 33.70 | 78.00 | 64.60 | 57.00 | 36.77 |
Equity Holders of Parent Company | 33.60 | 77.90 | 64.50 | 56.90 | 36.72 |
Minority Interests | 0.10 | 0.10 | 0.10 | 0.10 | 0.05 |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.99p | 4.64p | 4.01p | 3.98p | 2.92p |
Earnings per Share (Diluted) | 1.99p | 4.63p | 3.99p | 3.91p | 2.83p |
Earnings per Share (Adjusted) | 2.80p | 5.08p | 4.70p | 4.14p | 3.49p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.99p | 4.64p | 4.01p | 3.98p | 2.92p |
Earnings per Share (Diluted) | 1.99p | 4.63p | 3.99p | 3.91p | 2.83p |
Earnings per Share (Adjusted) | 2.80p | 5.08p | 4.70p | 4.14p | 3.49p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 506.90 | 477.60 | 467.00 | 194.60 | 193.78 |
Property, Plant and Equipment | 816.30 | 698.60 | 665.90 | 477.40 | 467.51 |
Investments | 11.20 | 10.80 | 6.40 | 6.20 | 5.50 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.01 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1,334.40 | 1,187.00 | 1,139.30 | 678.20 | 666.80 |
Current Assets | |||||
Inventories | 59.40 | 58.50 | 54.80 | 30.90 | 29.33 |
Trade and Other Receivables | 192.90 | 164.70 | 160.80 | 113.50 | 110.77 |
Cash at Bank and in Hand | 31.70 | 23.80 | 37.60 | 23.90 | 4.63 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.90 | n/a | n/a | n/a | n/a |
Total Current Assets | 284.90 | 247.00 | 253.20 | 168.30 | 144.73 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,619.30 | 1,434.00 | 1,392.50 | 846.50 | 811.53 |
Current Liabilities | |||||
Borrowings | 64.70 | 43.90 | 31.20 | 4.40 | 6.89 |
Other Current Liabilities | 250.10 | 188.00 | 187.10 | 130.20 | 128.38 |
Total Current Liabilities | 314.80 | 231.90 | 218.30 | 134.60 | 135.27 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 285.30 | 270.20 | 317.10 | 129.30 | 157.07 |
Provisions | 130.80 | 92.80 | 83.80 | 54.50 | 51.65 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 416.10 | 363.00 | 400.90 | 183.80 | 208.72 |
Net Assets | 888.40 | 839.10 | 773.30 | 528.10 | 467.54 |
Capital and Reserves | |||||
Share Capital | 551.60 | 550.00 | 549.00 | 377.80 | 375.50 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 5.10 | (8.00) | 6.60 | n/a | 1.52 |
Retained Earnings | 331.60 | 297.00 | 217.50 | 150.10 | 90.31 |
Shareholders Funds | 888.30 | 839.00 | 773.10 | 527.90 | 467.33 |
Minority Interests / Other Equity | 0.10 | 0.10 | 0.20 | 0.20 | 0.22 |
Total Equity | 888.40 | 839.10 | 773.30 | 528.10 | 467.54 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 6.45% | 11.51% | 10.43% | 11.48% | 10.97% |
Return on Capital Employed | 7.14% | 14.13% | 12.42% | 14.87% | 10.47% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 31.20 | 16.30 | 12.60 | 20.80 | 20.50 |
PEG | n/a | 2.00 | 0.90 | 1.10 | 0.70 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 22.61p | 21.42p | 18.15p | 19.76p | 16.22p |