TIDM | BRBY |
---|---|
Ticker Code | BRBY.L |
ISIN | GB0031743007 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402040 |
Year End | 31-Mar-23 |
Shares in Issue | 358.58m |
---|---|
Market Cap. | £4.23b |
Market Size | 1,000 |
PE Ratio | 9.29866 |
Earnings | 126.90 |
Dividend | 51.90 |
Yield | 4.398% |
# of Trades | 2,500 |
---|---|
Vol Sold | 736,640 |
Vol Bought | 282,722 |
52 Week High | 2,569.00 |
52 Week High Date | 12-May-2023 |
52 Week Low | 1,103.50 |
52 Week Low Date | 19-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Mar '23 | 01 Apr '22 | 27 Mar '21 | 28 Mar '20 | 30 Mar '19 |
Revenue | 3,094.00 | 2,826.00 | 2,344.00 | 2,633.10 | 2,720.20 |
Operating Profit / Loss | 657.00 | 543.00 | 521.00 | 188.70 | 437.20 |
Net Interest | (21.00) | (31.00) | (31.00) | (19.00) | 5.10 |
Pre Tax Profit | 634.00 | 511.00 | 490.00 | 168.50 | 440.60 |
Post Tax Profit | 492.00 | 397.00 | 376.00 | 121.60 | 339.10 |
Profit for the Period | 492.00 | 397.00 | 376.00 | 121.60 | 339.10 |
Equity Holders of Parent Company | 490.00 | 396.00 | 376.00 | 121.70 | 339.30 |
Minority Interests | 2.00 | 1.00 | n/a | (0.10) | (0.20) |
Continuing EPS | |||||
Earnings per Share (Basic) | 126.90p | 98.20p | 93.00p | 29.80p | 82.30p |
Earnings per Share (Diluted) | 126.30p | 97.70p | 92.70p | 29.80p | 81.70p |
Earnings per Share (Adjusted) | 123.10p | 94.50p | 67.50p | 78.90p | 82.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 126.90p | 98.20p | 93.00p | 29.80p | 82.30p |
Earnings per Share (Diluted) | 126.30p | 97.70p | 92.70p | 29.80p | 81.70p |
Earnings per Share (Adjusted) | 123.10p | 94.50p | 67.50p | 78.90p | 82.70p |
Dividend per Share | 61.00p | 47.00p | 42.50p | 11.30p | 42.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Mar '23 | 01 Apr '22 | 27 Mar '21 | 28 Mar '20 | 30 Mar '19 |
Non-Current Assets | |||||
Intangible Assets | 248.00 | 240.00 | 237.00 | 247.00 | 221.00 |
Property, Plant and Equipment | 1,326.00 | 1,202.00 | 1,098.00 | 1,128.90 | 306.90 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | 3.00 | 2.50 | 2.50 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 249.00 | 220.00 | 182.00 | 225.20 | 193.20 |
Total Non-Current Assets | 1,823.00 | 1,662.00 | 1,520.00 | 1,603.60 | 723.60 |
Current Assets | |||||
Inventories | 447.00 | 426.00 | 402.00 | 450.50 | 465.10 |
Trade and Other Receivables | 383.00 | 369.00 | 317.00 | 252.10 | 266.00 |
Cash at Bank and in Hand | 1,026.00 | 1,222.00 | 1,261.00 | 928.90 | 874.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 7.00 | 18.00 | 2.00 | 57.10 | 3.00 |
Total Current Assets | 1,863.00 | 2,035.00 | 1,982.00 | 1,688.60 | 1,608.60 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,686.00 | 3,697.00 | 3,502.00 | 3,292.20 | 2,332.20 |
Current Liabilities | |||||
Borrowings | 286.00 | 254.00 | 255.00 | 257.10 | 37.20 |
Other Current Liabilities | 543.00 | 550.00 | 447.00 | 473.40 | 602.90 |
Total Current Liabilities | 829.00 | 804.00 | 702.00 | 730.50 | 640.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,200.00 | 1,147.00 | 1,107.00 | 1,210.00 | n/a |
Provisions | 41.00 | 37.00 | 33.00 | 28.70 | 54.10 |
Other Non-Current Liabilities | 77.00 | 92.00 | 100.00 | 104.20 | 178.00 |
Total Non-Current Liabilities | 1,318.00 | 1,276.00 | 1,240.00 | 1,342.90 | 232.10 |
Net Assets | 1,539.00 | 1,617.00 | 1,560.00 | 1,218.80 | 1,460.00 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | 0.20 | 0.20 |
Share Premium Account | 230.00 | 227.00 | 223.00 | 220.80 | 216.90 |
Other Reserves | 277.00 | 263.00 | 242.00 | 291.00 | 272.30 |
Retained Earnings | 1,026.00 | 1,123.00 | 1,092.00 | 702.20 | 965.60 |
Shareholders Funds | 1,533.00 | 1,613.00 | 1,557.00 | 1,214.20 | 1,455.00 |
Minority Interests / Other Equity | 6.00 | 4.00 | 3.00 | 4.60 | 5.00 |
Total Equity | 1,539.00 | 1,617.00 | 1,560.00 | 1,218.80 | 1,460.00 |
31 Mar '23 | 01 Apr '22 | 27 Mar '21 | 28 Mar '20 | 30 Mar '19 | |
Operating Margin | 21.23% | 19.21% | 22.23% | 7.17% | 16.07% |
Return on Capital Employed | 23.24% | 19.25% | 19.17% | 7.60% | 32.74% |
Dividend Cover | 2.02 | 2.01 | 1.59 | 6.98 | 1.95 |
Dividend Yield | 2.40 | 2.80 | 2.20 | 0.90 | 2.20 |
PE Ratio | 21.00 | 17.70 | 28.10 | 16.80 | 23.60 |
PEG | n/a | n/a | n/a | 1.00 | 4.70 |
Dividend per Share Growth | n/a | (22.95%) | (9.57%) | (73.41%) | 276.11% |
Net Asset Value per Share | 341.34p | 364.08p | 349.80p | 256.94p | 327.59p |