Standard | IFRS | IFRS | IFRS |
---|
| | | |
| Millions | Millions | Millions |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
---|
Revenue | n/a | n/a | n/a |
Operating Profit / Loss | (24.97) | (12.51) | (5.13) |
Net Interest | (0.10) | 0.07 | 0.02 |
Pre Tax Profit | (24.69) | (12.34) | (5.10) |
Post Tax Profit | (24.69) | (12.34) | (5.10) |
Profit for the Period | (24.69) | (12.34) | (5.10) |
Equity Holders of Parent Company | (24.69) | (12.34) | (5.10) |
Minority Interests | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (14.00USX) | (10.00USX) | (8.00USX) |
Earnings per Share (Diluted) | (14.00USX) | (10.00USX) | (8.00USX) |
Earnings per Share (Adjusted) | (14.00USX) | (10.00USX) | (8.00USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (14.00USX) | (10.00USX) | (8.00USX) |
Earnings per Share (Diluted) | (14.00USX) | (10.00USX) | (8.00USX) |
Earnings per Share (Adjusted) | (14.00USX) | (10.00USX) | (8.00USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a |
Property, Plant and Equipment | 0.06 | 0.06 | 0.04 |
Investments | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a |
Other Non-Current Assets | 15.08 | 3.57 | 0.88 |
Total Non-Current Assets | 15.14 | 3.64 | 0.92 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a |
Trade and Other Receivables | 0.27 | 0.37 | 0.09 |
Cash at Bank and in Hand | 27.32 | 61.88 | 1.52 |
Current Asset Investments | n/a | n/a | n/a |
Other Current Assets | 0.05 | 0.06 | 0.19 |
Total Current Assets | 27.64 | 62.31 | 1.80 |
| | | | | |
Other Assets | n/a | n/a | n/a |
Total Assets | 42.78 | 65.94 | 2.72 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.05 | 0.07 | n/a |
Other Current Liabilities | 2.05 | 0.83 | 0.65 |
Total Current Liabilities | 2.10 | 0.90 | 0.65 |
| | | | | |
Net Current Assets | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.71 | 0.76 | n/a |
Provisions | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.71 | 0.76 | n/a |
| | | | | |
Net Assets | 39.97 | 64.28 | 2.07 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 88.50 | 88.50 | 13.88 |
Share Premium Account | n/a | n/a | n/a |
Other Reserves | 3.26 | 2.89 | 2.96 |
Retained Earnings | (51.80) | (27.11) | (14.77) |
Shareholders Funds | 39.97 | 64.28 | 2.07 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a |
Total Equity | 39.97 | 64.28 | 2.07 |
| | | | | |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
---|
Operating Margin | n/a | n/a | n/a |
Return on Capital Employed | (60.37%) | (19.06%) | (246.80%) |
Dividend Cover | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a |
PEG | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a |
Net Asset Value per Share | $0.23 | $0.36 | $0.01 |