TIDM | AEG |
---|---|
Ticker Code | AEG.L |
ISIN | GB00BPG7NS80 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601020 |
Year End | 31-Dec-22 |
Shares in Issue | 161.86m |
---|---|
Market Cap. | £647.45k |
Market Size | 15,000 |
PE Ratio | -0.580988 |
Earnings | -0.688483 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 5 |
---|---|
Vol Sold | 8,125 |
Vol Bought | 7,715 |
52 Week High | 7.35 |
52 Week High Date | 31-May-2023 |
52 Week Low | 0.30 |
52 Week Low Date | 19-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | n/a | n/a | n/a | 1.90 | 0.20 |
Operating Profit / Loss | (3.86) | (5.06) | (5.74) | (0.88) | (3.74) |
Net Interest | 0.02 | (0.30) | (1.31) | (2.46) | (0.41) |
Pre Tax Profit | (0.56) | (4.68) | (7.05) | (3.34) | (4.15) |
Post Tax Profit | (0.56) | (4.68) | (6.83) | (2.47) | (2.80) |
Profit for the Period | (1.34) | (5.88) | (8.76) | (2.47) | (3.19) |
Equity Holders of Parent Company | (1.34) | (5.88) | (8.76) | (2.47) | (3.19) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.35USX) | (4.57USX) | (17.85USX) | (7.35USX) | (9.80USX) |
Earnings per Share (Diluted) | (0.35USX) | (4.57USX) | (17.85USX) | (7.35USX) | (9.80USX) |
Earnings per Share (Adjusted) | (0.35USX) | (4.57USX) | (17.85USX) | (7.35USX) | (9.80USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.83USX) | (5.74USX) | (22.75USX) | (7.35USX) | (11.20USX) |
Earnings per Share (Diluted) | (0.83USX) | (5.74USX) | (22.75USX) | (7.35USX) | (11.20USX) |
Earnings per Share (Adjusted) | (0.83USX) | (5.74USX) | (22.75USX) | (7.35USX) | (11.20USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 8.06 | 5.66 | 5.26 | 9.18 | 8.46 |
Property, Plant and Equipment | 4.77 | 11.51 | 10.44 | 9.23 | 5.38 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.82 | 0.92 | 0.93 | 1.47 | 0.75 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 13.66 | 18.09 | 16.63 | 19.88 | 14.59 |
Current Assets | |||||
Inventories | n/a | 0.03 | 0.24 | n/a | n/a |
Trade and Other Receivables | 0.91 | 1.63 | 0.27 | 1.15 | 1.70 |
Cash at Bank and in Hand | 2.61 | 1.94 | 1.00 | 0.40 | 0.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 3.52 | 3.60 | 1.51 | 1.55 | 2.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 17.18 | 21.69 | 18.14 | 21.43 | 16.59 |
Current Liabilities | |||||
Borrowings | 0.01 | 0.01 | 0.16 | 0.11 | 1.33 |
Other Current Liabilities | 1.20 | 1.22 | 2.24 | 2.39 | 2.85 |
Total Current Liabilities | 1.21 | 1.24 | 2.40 | 2.50 | 4.18 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.13 | 0.14 | 22.31 | 18.19 | 11.67 |
Provisions | n/a | 0.15 | 0.15 | 0.36 | 0.24 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.13 | 0.29 | 22.46 | 18.55 | 11.91 |
Net Assets | 15.83 | 20.16 | (6.72) | 0.37 | 0.50 |
Capital and Reserves | |||||
Share Capital | 18.94 | 18.94 | 18.37 | 17.27 | 17.27 |
Share Premium Account | 55.35 | 55.35 | 18.71 | 17.30 | 17.30 |
Other Reserves | (3.08) | 1.33 | 6.10 | 6.01 | 4.60 |
Retained Earnings | (55.37) | (55.45) | (49.90) | (40.21) | (38.31) |
Shareholders Funds | 15.83 | 20.16 | (6.72) | 0.37 | 0.86 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | (0.36) |
Total Equity | 15.83 | 20.16 | (6.72) | 0.37 | 0.50 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | n/a | n/a | n/a | (46.32%) | (1,870.00%) |
Return on Capital Employed | (7.40%) | (29.54%) | (53.95%) | (8.93%) | (70.83%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.05 | $0.09 | ($0.07) | ($0.05) | ($0.05) |