Less Ads, More Data, More Tools Register for FREE

Replacement - Interim Results

24 Sep 2015 09:01

RNS Number : 0704A
32Red Plc
24 September 2015

The following amendment has been made to the 'Interim results for the six months ended 30 June 2015' announcement released on 24 September 2015 at 7.00 am under RNS No 0265A.

The Company wishes to clarify that an interim of 1.1p per share will be paid on the 30 October 2015 to all shareholders on the Company's share register on 2 October 2015.

All other details remain unchanged.

The full amended text is shown below.

32Red Plc

("32Red'' or ''the Company")

Interim results for the six months ended 30 June 2015

"Record revenue performance"

32Red, the award-winning online聽gaming聽operator, today reports Interim results for the six months ended 30 June 2015.

Key Financials:

拢m

H1 2015

H1 2014

Underlying Net Gaming Revenue

Italy Net Gaming Revenue

Total Net Gaming Revenue

17.7

0.9

18.6

14.7

0.5

15.2

+20%

+67%

+22%

Underlying EBITDA (pre POCT)

Less POCT paid

Underlying EBITDA (post POCT)

Less investment into Italy

EBITDA

4.2

(2.0)

2.2

(1.0)

1.2

2.7

( - )

2.7

(0.4)

2.3

+57%

-

-18%

121%

-45%

Profit Before taxation

0.1

1.2

Adjusted Earnings per Share**

2.48p

3.22p

-22%

Earnings per Share

0.1p

1.63p

Interim Dividend declared

1.1p

1.0p

+10%

Financial highlights:

Record revenue performance with NGR for the period up 22%

85% of revenues from regulated and taxed markets

Underlying EBITDA on a like for like basis excluding the impact of POCT up 57%

Interim dividend increased by 10% to 1.1p (2014: 1.0p)

Confident of meeting full year expectations

Operational highlights:

Mobile casino driving growth and represents 42% of total casino revenues (2014: 32%)

Active casino players in first 6 months up 22% to 62,214 (H1 2014: 50,890)

Casino player yield 拢380 (H1 2014: 拢400)

New Casino players recruited up 12% to 26,407 (H1 2014: 23,566)聽

Post period end events and current trading:

Acquisition of Roxy Palace business acquired post period end brings strong complimentary brand and expertise to the Group

Current trading in the second half of the year to date remains strong, with LFL NGR up 52%,

Roxy Palace business generated a further 拢2.5m of NGR since acquisition

Ed Ware, CEO commented:

"We are delighted to report a record revenue performance for 32Red in the first half of 2015 with NGR from the business up by 22%. This performance was underpinned by our strong brand, leading customer offer and return on investment-driven marketing expertise. Excluding the impact of the newly introduced point of consumption tax in the UK, underlying EBITDA* was up 57% reflecting the strong operational momentum in the business.

In July we announced the acquisition of Roxy Palace which is a superb fit for our business bringing a strong complimentary brand which we are confident will generate significant incremental revenue opportunities. Current trading remains strong with like-for-like GGR up 52% on the prior year in the second half to date and the Board remains confident of meeting its expectations for the year as a whole given our well-focused and exciting customer offer."

Enquiries:

32Red Plc

Tel: +00 350 200 49396

Ed Ware, CEO

Jon Hale, CFO

Numis Securities Limited

Tel: +44 (0) 20 7260 1000

Michael Meade (Nominated Adviser)聽

Chris Wilkinson (Corporate Broking)

Michael Burke (Corporate Broking)

Hudson Sandler

Tel: +44 (0) 207 796 4133

Alex Brennan

32Red@hudsonsandler.com

Andrew Hayes

*Underlying EBITDA is Earnings before Interest, Tax, Depreciation and Amortisation derived from the traditional 32Red business i.e. excluding results from its new Italian operations and is stated before share option costs and exceptional items.

** Adjusted Earnings Per Share is calculated on Underlying Earnings adding back exceptional items, share option costs and amortisation and uses the weighted average number of ordinary shares for diluted earnings as calculated in note 3 to this interim statement.

32Red plc

Performance Summary

As indicated in our trading update dated 22 July 2015, 32Red is pleased to report another record-breaking performance in the first half of the year, with Group Net Gaming Revenue (''NGR'') for the six months ended 30 June 2015 (the "period") increasing by 22% to 拢18.6m (H1 2014: 拢15.2m). The underlying business, which excludes results from Italy where we are building our presence, reported NGR of 拢17.7m, up 20% on H1 2014. We made further progress in Italy where we continue to see strong long term growth opportunities and delivered a 67% increase in NGR from that market to 拢0.9m.聽

The very strong organic growth and operational momentum in the underlying business yielded like-for-like EBITDA excluding UK point of consumption tax ("POCT"), which was introduced in December 2014, of 拢4.2m (H1 2014: 拢2.7m). After the payment of 拢2.0m in POCT (H1 14: nil) during the first half of the year, underlying EBITDA is 拢2.2m for the period (H1 14: 拢2.7m). As indicated earlier in the year, the Company has also increased its marketing activity in Italy to capitalise on the strong growth opportunities in that market and this increased investment resulted in a 拢1.0m loss in Italy (H1 2014: loss of 拢0.4m) for the period.

After accounting for the increased investment in Italy and the payment of POCT in the UK, where the group generates the vast majority of its revenue, the Company reports EBITDA of 拢1.2m for the first half of the year (H1 14: 拢2.3m). Profit before taxation totalled 拢0.1m (H1 2014: 拢1.2m) and earnings per share totalled 0.10p (H1 2014: 1.63p). Adjusted Earnings per Share** totalled 2.48p (H1 2014: 3.22p).

In line with the strong performance of the business and the Board's confidence in the outlook for 32Red, the Company today declares an interim dividend of 1.1p per share (H1 2014: 1.0p) to be paid on 30 October 2015 to all shareholders on the Company's share register on 2 October 2015.

Casino - strong growth in new and active players driven by efficient ROI-led marketing

H1 2015

H1 2014

Active Casino players

62,214

50,890

+22%

Casino player GGR yield

拢380

拢400

-5%

New casino players

26,407

23,566

+12%

Casino cost per acquisition

拢197

拢180

+9%

The growth in underlying casino revenues reflects a 22% increase in active casino players, which in turn reflects the combination of accelerated new player recruitment (up 12% on H1 14) and improved results from player retention and reactivation activities. This is reflective of 32Red's award-winning customer service and our ROI-led marketing expertise, which efficiently drives brand loyalty and strongly differentiates 32Red in the market. Once again, it is particularly encouraging to see resilient player yields given the increased levels of new and active players. The 32Red mobile casino continues to flourish with revenues now representing 42% of total casino revenues (H1 2013: 32%).

32Red.it - investing in long term growth

In line with the strategy outlined in the 2014 Annual Report, the Company stepped up its investment in marketing in Italy during the first half of the year to capitalise on the long term growth opportunities in that market and NGR increased by 67% to 拢0.9m. A total of 4,285 new players were recruited in the first half (H1 2014: 3,084) bringing the total number of active players to 8,443 (H1 2014: 5,793). Marketing investment has expanded the Italian customer base, but there remains a lag between player growth and revenue growth. One reason for this lag lies in the quality and breadth of games of the casino product in Italy, which is still behind our well established UK offering. That said, we will introduce further games to the 32Red.it portfolio later this year which will further boost the appeal and competitiveness of our offer.聽

Post balance sheet acquisition of Roxy Palace

On 14 July 2015, the Company was pleased to announce the acquisition of the remote online gaming business known as Roxy Palace for total consideration of 拢8.4 million comprising 拢2.0m in cash and the issuance of 10,000,000 new Ordinary Shares. The Company has acquired the customer database, intellectual property rights and certain other assets used in connection with the Roxy business, a business that was founded in 2002 and had built up a player database containing 230,000 registered players. The Roxy business reported Net Gaming Revenue of 拢10.1m and Gross Profit of 拢3.4m for the year ended 31 December 2014. After fixed costs, estimated Earnings Before Interest, Tax, Depreciation and Amortisation totalled 拢1.6m for the year.聽

Roxy Palace is an excellent addition to the Group with a strong and well established complimentary brand and market expertise. The integration of the Roxy business with the 32Red business has commenced well and will deliver enhanced scale and market diversification to the Group. Aside from the more obvious cost synergies, a number of exciting revenue synergies have already become apparent. The Group will operate both brands in the UK where the exchange of marketing knowhow and cross-sell opportunities will benefit the entire Group.

Current Trading and Outlook

The second half of the year has started strongly with NGR for the first 12 weeks up 52% on the same period in 2014, excluding trading from the acquired Roxy business. The Roxy Business has performed well and generated NGR of 拢2.5m since acquisition. The integration process of the newly acquired business is progressing well.

Underpinned by 32Red's exceptional brand, customer offering and marketing expertise, the Board remains confident in the Group's growth opportunities, both organically and via acquisitions. The regulatory landscape continues to evolve and we remain encouraged by developments in new European markets. With the strong start to the second half of the year and the excellent progress integrating the Roxy Palace business, the Board is confident in delivering its expectations for the full year.

*Underlying EBITDA is Earnings before Interest, Tax, Depreciation and Amortisation derived from the traditional 32Red business i.e. excluding results from its new Italian operations and is stated before share option costs and exceptional items.

** Adjusted Earnings Per Share is calculated on Underlying Earnings adding back exceptional items, share option costs and amortisation and uses the weighted average number of ordinary shares for diluted earnings as calculated in note 3 to this interim statement.

32Red Plc

Statement of profit or loss and other comprehensive income

for the six months ended 30 June 2015

聽Notes

Six months ended

30 June 2015

Six months ended

30 June 2014

Unaudited

Unaudited

Net Gaming Revenue

18,584,571

15,239,988

Cost of sales

(14,258,192)

(10,159,470)

Gross Profit

4,326,379

5,080,518

Administrative expenses

(3,079,720)

(2,815,600)

EBITDA before share option costs and exceptional items

1,246,659

2,264,918

Share option costs

(240,617)

(237,327)

Depreciation and Amortisation

(898,855)

(673,706)

Operating Profit before exceptional items

107,186

1,353,885

Exceptional items

2

(19,039)

(150,000)

Profit before tax and finance costs

88,147

1,203,885

Finance income

15,280

7,497

Finance costs

-

-

Profit before taxation

103,427

1,211,382

Taxation

4

(27,852)

(34,125)

Profit and total comprehensive incomefor the period

75,575

1,177,257

Earnings per share (p)

Basic

3

0.10p

1.63p

Diluted

3

0.10p

1.51p

32Red Plc

Consolidated Statement of Changes in Equity

for the six months ended 30 June 2015

Equity attributable to equity holders of 32Red Plc

Share

聽capital

Share

聽premium

Share options reserve

Employee

Benefit

Trust (EBT)

reserve

Retained earnings

Total

equity

Balance 1 January 2014

143,891

444,238

964,199

(6,856)

2,219,856

3,765,328

Share options charge

-

-

237,327

-

-

237,327

Shares issued for cash

3,469

2,980

-

-

-

6,449

Shares acquired by the EBT

-

-

-

(129,047)

-

(129,047)

Shares transferred from the EBT

-

-

-

95,395

(52,045)

43,350

Dividends paid

-

-

-

-

(719,556)

(719,556)

Transactions with owners

3,469

2,980

237,327

(33,652)

(771,601)

(561,477)

Profit and total comprehensive income for the period

-

-

-

-

1,177,257

1,177,257

Balance 30 June 2014

147,360

447,218

1,201,526

(40,508)

2,625,512

4,381,108

Balance 1 January 2015

147,360

447,218

876,159

(156,576)

4,431,951

5,746,112

Share options charge

-

-

240,617

-

-

240,617

Shares issued for cash

-

-

-

-

-

-

Shares acquired by the EBT

-

-

-

(100,000)

-

(100,000)

Shares transferred from the EBT

-

-

-

10,914

(4,539)

6,375

Dividends paid

-

-

-

-

(1,031,571)

(1,031,571)

Transactions with owners

147,360

447,218

240,617

(89,086)

(1,036,110)

(884,579)

Profit and total comprehensive income for the period

-

-

-

-

75,575

75,575

Balance 30 June 2015

147,360

447,218

1,116,776

(245,662)

3,471,416

4,937,108

32Red Plc

Consolidated Statement of Financial Position

as at 30 June 2015

Six months ended

30-Jun

2015

Unaudited

Six months ended

30-Jun

2014

Unaudited

Year

聽ended

31-Dec

2014

Audited

Notes

Assets

Non-current

Intangible assets

5

2,155,593

2,100,564

1,905,144

Property, plant & equipment

6

1,027,594

875,191

805,937

3,183,186

2,975,755

2,711,081

Current

Trade and other receivables

843,447

1,008,129

930,115

Cash and cash equivalents

6,716,912

4,886,575

7,049,103

7,560,359

5,894,704

7,979,218

Total assets

10,743,545

8,870,459

10,690,299

Equity

Equity attributable to shareholders of 32Red Plc

Called up share capital

147,360

147,360

147,360

Share premium

447,218

447,218

447,218

Share option reserve

1,116,776

1,201,526

876,159

EBT Reserve

(245,662)

(40,508)

(156,576)

Retained earnings

3,471,416

2,625,512

4,431,951

Total equity

4,937,108

4,381,108

5,746,112

Liabilities

Non-current

Trade and other payables

-

482,625

294,938

-

482,625

294,938

CurrentSocial Security and other taxes

Trade and other payables

73,8815,732,556

59,4803,947,246

78,364

4,570,885

Current and total liabilities

5,806,437

4,006,726

4,649,249

Total equity and liabilities

10,743,545

8,870,459

10,690,299

32Red Plc

Consolidated Statement of Cash Flows

for the six months ended 30 June 2015

Six months ended

30-Jun

2015

Unaudited

Six months ended

30-Jun

2014

Unaudited

Operating activities

Profit for the year

75,575

1,177,257

Interest adjustments

(15,280)

(7,497)

Amortisation

681,769

508,070

Depreciation

217,087

165,636

Change in trade and other receivables

86,668

169,057

Change in trade and other payables

862,250

493,773

Share option costs

240,617

237,327

2,148,686

2,743,623

Investing activities

Additions to intangible assets

(932,217)

(327,624)

Additions to tangible assets

(438,742)

(133,218)

(1,370,959)

(460,842)

Financing activities

Share options exercised

-

6,449

Proceeds on disposal of shares by the EBT

6,375

43,350

Shares acquired by the EBT

(100,000)

(129,047)

Dividends paid during the period

(1,031,571)

(719,556)

Net interest received

15,280

7,497

(1,109,916)

(791,307)

Cash and cash equivalents, beginning of period

7,049,103

3,395,101

Net increase in cash and cash equivalents

(332,190)

1,491,474

Cash and cash equivalents, end of period

6,716,913

4,886,575

Notes:

1. Accounting policies

The consolidated annual financial statements are prepared in accordance with the measurement principles of applicable International Financial Reporting Standards (''IFRSs'') as adopted by the EU. The accounting policies have remained unchanged from the previous year, as set out in the Annual Report for the year ended 31 December 2014, available on www.32redplc.com, except for the application of the following standards, effective from 1 January 2015:

Defined Benefit Plans: Employee Contributions - Amendments to IAS 19

Annual Improvements to IFRSs - 2010-2012 Cycle

Annual Improvements to IFRSs - 2011-2013 Cycle

The accounting policies as at 31 December 2014 and the standards effective 1 January 2015 have been applied in the preparation of the interim financial results, with the exception of some of the disclosures required by IAS 34 Interim Financial Reporting.

2. Exceptional item聽

Six months ended

Six months ended

30-Jun

30-Jun

2015

2014

GBGA legal costs

19,039

150,000

During the period, net legal costs of 拢19,039 (H1 2014: 拢150,000) were incurred in respect of legal and strategic advice received in connection with the UK Government's recently introduced remote gambling regulatory regime.

3. Earnings per share

Basic earnings per share have been calculated by dividing the net results attributable to ordinary shareholders by the weighted average number of shares in issue during the relevant financial periods.

The weighted average number of shares used for basic earnings per share amounted to 73,680,056 shares (2014: 72,209,962).

To calculate the diluted earnings per share figure, the weighted average of employee share options and awards made under the Long Term Incentive Plan expected to vest has been added. This number represents management's best estimate at 30 June 2015, which is also used for calculating employee payments relating to share based payment transactions. At 30 June 2015, the weighted average number of share options expected to vest was 5,714,366 (2014: 5,591,502).

Six months ended

Six months ended

30-Jun

30-Jun

2015

2014

Net profit attributable to ordinary shares

拢75,575

拢1,177,257

Weighted average number of ordinary shares:

For basic earnings

for diluted earnings

73,680,056

72,209,962

79,394,422

77,801,463

Basic earnings per share

0.10p

1.63p

Diluted earnings per share

0.10p

1.51p

Weighted average number of ordinary shares for basic earnings

73,680,056

72,209,962

Weighted average number of share options

5,714,366

5,591,501

Weighted average number of ordinary shares for diluted earnings

79,394,422

77,801,463

4. Taxation

Six months ended

Six months ended

30-Jun

30-Jun

2015

2014

Tax on profit on ordinary activities

27,852

34,125

5. Intangible assets

Brand and

Domain names

Player

database

Website

Development

Softwarelicences

Total

Cost

At 1 January 2015

1,013,079

813,015

385,623

2,248,681

4,460,398

Additions

768,457

-

5,808

157,953

932,217

At 30 June 2015

1,781,536

813,015

391,431

2,406,634

5,392,615

Amortisation

At 1 January 2015

458,193

690,975

385,623

1,020,463

2,555,254

Charge for the period

261,300

65,128

161

355,179

681,769

At 30 June 2015

719,493

756,103

385,784

1,375,642

3,237,023

Net book value

At 30 June 2015

1,062,043

56,911

5,647

1,030,992

2,155,593

At 30 June 2014

512,181

118,388

20,743

1,449,252

2,100,564

6. Property, plant and equipment

Motor Vehicles

Computer and Office Equipment

Leasehold Improve-ments

Total

Cost

At 1 January 2015

204,179

2,103,492

319,725

2,627,396

Additions

-

350,522

88,220

438,742

At 30 June 2015

204,179

2,454,014

407,945

3,066,138

Depreciation

At 1 January 2015

115,888

1,482,466

223,104

1,821,458

Charge for the period

20,418

167,460

29,208

217,087

At 30 June 2015

136,306

1,649,926

252,312

2,038,544

Net book value

At 30 June 2015

67,873

804,088

155,632

1,027,594

At 30 June 2014

108,709

691,461

75,021

875,191

7. Post Balance Sheet Event

On 14 July 2015, the Company announced that it had acquired the remote online gaming business known as Roxy Palace (the "Business") for total consideration of 拢8.4 million comprising 拢2.0m in cash and the issuance of 10,000,000 new Ordinary Shares. The Company purchased the customer database, intellectual property rights and certain other assets used in connection with the Business via the acquisition of the entire issued share capital of Eucalyptus Investment Limited, a wholly-owned subsidiary of Hyperlink Media Limited and Applied Logics Limited (the "Sellers"). Other service companies associated with the Sellers will continue to provide services to the Buyer following Completion.

The consideration comprises the issuance to the Sellers of, in aggregate, 10,000,000 new ordinary shares of 0.2p each (the "Consideration Shares") and, in aggregate, 拢2m in cash. The cash consideration is payable in instalments as follows: 拢1m on Completion; 拢0.5m six months thereafter and the remaining 拢0.5m on 31 December 2016, provided there has been no warranty or other claim in that period. The sole liabilities assumed by the Group are in respect of player balances and totalled 拢147,535 and this amount was deducted from the initial 拢1,000,000 of consideration paid on completion.

This information is provided by RNS
The company news service from the London Stock Exchange
END
IR PGUQABUPAUMC

Related Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Back to RNS