Net Asset Value(s)

FRM Credit Alpha

Final NAV 31st   July-2008

FINAL MONTHLY NAV 

FRM Credit Alpha Limited (the "Company")

Final Net Asset Value GBP Shares as at 31st  July 2008

The final net asset value per GBP share as at the close of business on 31 July 2008 was 115.7 pence

This valuation, which has been prepared in good faith by the Company's Administrator, is based principally on formal valuations supplied to the Company by the administrators of the Company's underlying investments. Such valuations or estimates are unaudited and may not comply with generally accepted accounting or valuation principles.

Sedol: B1QH6J2

ISIN: GG00B1QH6J27