7 May 2009 10:00
BEXIMCO PHARMACEUTICALS LTD.
Results for the year ended 31 December 2008
Beximco Pharmaceuticals Limited ('BPL' or 'the Company'; AIM Symbol: BXP) today announces its audited results for the year ended 31 December 2008.
Highlights
Corporate
Post year-end highlights
Financial
The AGM will be held on 16th June 2009 at 09:30 a.m. at 1 Shahbag C/A, Dhaka, Bangladesh
Nazmul Hassan, Managing Director of Beximco Pharmaceuticals, commented:
"Throughout 2008 we faced significant challenges to sustain the Company's position in both domestic and international markets. Today, I am extremely pleased to say that we have successfully overcome these challenges and have produced a good set of results. This is particularly evident in our overseas markets and in the consolidation of our domestic business platforms. We are now in a position to achieve our goal of establishing BPL as a truly international company and to deliver on our promises to shareholders."
The full audited accounts are available from the Company's website: www.beximcopharma.com and will be posted to shareholders in due course.
For further information please visit www.beximco-pharma.com or enquire to:
Beximco Pharma
Nazmul Hassan, CEO
Tel: +880 2 861 9151, ext.2080
Libertas Capital Corporate Finance
Jakob Kinde / Anthony Rowland
Tel: +44 (0)20 7569 9650
Financial Dynamics
Jonathan Birt / Susan Quigley
Tel: +44 (0)20 7269 7169
Beximco Pharmaceuticals Limited
Balance Sheet
As at 31 December 2008
|
|
Notes |
|
2008 |
2007 |
|
ASSETS |
|
|
|
|
|
Non-Current Assets |
|
|
11,957,773,787 |
9,029,643,482 |
|
Property, Plant and Equipment- Carrying Value |
20 (a) |
|
11,921,072,697 |
8,992,942,392 |
|
Investment in Shares |
21 |
|
36,701,090 |
36,701,090 |
|
|
|
|
|
|
|
Current Assets |
|
|
2,861,891,654 |
2,923,775,458 |
|
Inventories |
22 |
|
1,505,288,093 |
1,470,152,242 |
|
Spares & Supplies |
23 |
|
234,530,326 |
182,328,049 |
|
Accounts Receivable |
24 |
|
503,916,401 |
499,680,792 |
|
Loans, Advances and Deposits |
25 |
|
544,509,106 |
685,915,465 |
|
Cash and Cash Equivalents |
26 |
|
73,647,728 |
85,698,910 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
Tk. |
14,819,665,441 |
11,953,418,940 |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
10,450,202,145 |
8,250,939,647 |
||
|
Issued Share Capital |
27 |
|
1,259,577,470 |
1,145,070,430 |
|
Share Premium |
|
|
1,489,750,000 |
1,489,750,000 |
|
Excess of Issue Price over Face Value of GDRs |
28 |
|
1,689,636,958 |
1,689,636,958 |
|
Capital Reserve on Merger |
|
|
294,950,950 |
294,950,950 |
|
Revaluation Surplus |
20(b) |
|
1,711,174,747 |
|
|
Tax-Holiday Reserve |
29 |
|
|
442,354,953 |
|
Retained Earnings |
|
|
4,005,112,020 |
3,189,176,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities |
|
|
1,767,431,029 |
2,074,506,357 |
|
Long Term Borrowing-Net off Current Maturity (Secured) |
30 |
|
1,446,600,500 |
1,776,449,778 |
|
Liability for Gratuity & WPPF |
31 |
|
274,419,253 |
246,704,610 |
|
Deferred Tax Liability |
32 |
|
46,411,276 |
51,351,969 |
|
|
|
|
|
|
|
Current Liabilities and Provisions |
|
|
2,602,032,267 |
1,627,972,936 |
|
Short Term Borrowings |
33 |
|
1,461,666,227 |
907,582,327 |
|
Long Term Borrowing-Current Maturity |
34 |
|
648,165,841 |
343,604,498 |
|
Creditors and Other Payables |
35 |
|
263,176,822 |
271,814,118 |
|
Accrued Expenses |
36 |
|
81,776,450 |
60,052,739 |
|
Dividend Payable |
|
|
3,169,568 |
3,285,324 |
|
Income Tax Payable |
37 |
|
144,077,359 |
41,633,930 |
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
Tk. |
14,819,665,441 |
11,953,418,940 |
Beximco Pharmaceuticals Limited
Profit and Loss Account
For the year ended 31 December 2008
|
|
Notes |
|
2008 |
2007 |
|
|
|
|
|
|
|
Net Sales Revenue |
38 |
|
4,010,167,059 |
3,597,024,812 |
|
|
|
|
|
|
|
Cost of Goods Sold |
39 |
|
(2,002,871,181) |
(1,967,509,975) |
|
Gross Profit |
|
|
2,007,295,878 |
1,629,514,837 |
|
|
|
|
|
|
|
Operating Expenses : |
|
|
(1,008,501,030) |
(974,736,690) |
|
Administrative Expenses |
42 |
|
(153,464,243) |
(145,544,701) |
|
Selling, Marketing and Distribution Expenses |
43 |
|
(855,036,787) |
(829,191,989) |
|
|
|
|
|
|
|
Profit from Operations |
|
|
998,794,848 |
654,778,147 |
|
|
|
|
|
|
|
Other Income |
44 |
|
686,510 |
19,625,795 |
|
Finance Cost |
45 |
|
(249,654,298) |
(254,742,392) |
|
Profit Before Contribution to WPPF |
|
|
749,827,060 |
419,661,550 |
|
|
|
|
|
|
|
Contribution to Workers' Profit Participation/ Welfare Funds |
46 |
|
(35,706,050) |
(19,983,883) |
|
|
|
|
|
|
|
Profit Before Tax |
|
|
714,121,010 |
399,677,667 |
|
Income Tax Expense |
19.5 & 47 |
|
(168,779,737) |
(46,609,789) |
|
Current Tax |
|
|
(173,720,430) |
(57,661,278) |
|
Deferred Tax Income/(Expense) |
|
|
4,940,693 |
11,051,489 |
|
Profit After Tax Transferred to Statement of Changes in Equity |
|
Tk. |
545,341,273 |
353,067,878 |
|
|
|
|
|
|
|
Earnings Per Share (of Tk. 10 /- each) (Adjusted EPS of 2007) |
48 |
Tk. |
4.33 |
2.80 |
|
|
|
|
|
|
|
Number of Shares used to compute EPS |
|
|
125,957,747 |
125,957,747 |
The Notes are integral part of the Financial Statements.
Beximco Pharmaceuticals Limited
Statement of Changes in Equity
For the year ended 31 December 2008
|
Share Capital |
Share Premium |
Excess of Issue Price over Face Value of GDRs |
Tax Holiday Reserve |
|
|
|
|
|
|
|
|
Opening Balance |
1,145,070,430 |
1,489,750,000 |
1,689,636,958 |
442,354,953 |
|
Revaluation Surplus |
- |
- |
- |
- |
|
Profit after tax for 2008 |
- |
- |
- |
- |
|
Tax Holiday Reserve no longer required |
|
|
|
(442,354,953) |
|
Cash Dividend of Previous Year (2007) |
|
|
|
|
|
Bonus Share of Previous Year (2007) |
114,507,040 |
|
- |
|
|
|
|
|
|
|
|
Closing Balance Tk. |
1,259,577,470 |
1,489,750,000 |
1,689,636,958 |
0 |
|
|
|
|
|
|
|
Total Number of shares |
|
|
|
|
|
Shareholders' Equity per share |
|
|
|
|
Table continued…
|
|
Capital Reserve on Merger |
Revaluation Surplus |
Retained Earnings |
Total |
|
|
|
|
|
|
|
Opening Balance |
294,950,950 |
- |
3,189,176,356 |
8,250,939,647 |
|
Revaluation Surplus |
- |
1,711,174,747 |
|
1,711,174,747 |
|
Profit after tax for 2008 |
- |
|
545,341,273 |
545,341,273 |
|
Tax Holiday Reserve no longer required |
|
|
442,354,953 |
- |
|
Cash Dividend of Previous Year (2007) |
|
|
(57,253,522) |
(57,253,522) |
|
Bonus Share of Previous Year (2007) |
|
|
(114,507,040) |
- |
|
|
|
|
|
|
|
Closing Balance Tk. |
294,950,950 |
1,711,174,747 |
4,005,112,020 |
10,450,202,145 |
|
|
|
|
|
|
|
Total Number of shares |
|
|
|
125,957,747 |
|
Shareholders' Equity per share |
|
|
Tk. |
82.97 |
The Notes are integral part of the Financial Statements.
Beximco Pharmaceuticals Limited
Cash Flow Statement
For the year ended 31 December 2008
|
|
|
2008 |
2007 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
Cash Receipts from Customers and Others |
|
4,006,684,717 |
3,542,690,128 |
|
Cash Paid to Suppliers and Employees |
|
(2,840,612,734) |
(2,947,335,836) |
|
Cash Generated from Operations |
|
1,166,071,983 |
595,354,292 |
|
|
|
|
|
|
Interest Paid |
|
(214,066,707) |
(222,581,780) |
|
Income Tax Paid |
|
(71,277,001) |
(32,303,532) |
|
Net Cash Generated from Operating Activities |
|
880,728,275 |
340,468,980 |
|
|
|
|
|
|
Cash Flows from Investing Activities : |
|
|
|
|
Acquisition of Property, Plant and Equipment ( Note : 49) |
|
(1,180,445,241) |
(460,904,187) |
|
Sales of Shares in Bextex Ltd. |
|
- |
9,730,325 |
|
Disposal of Property, Plant and Equipment |
|
61,600 |
1,928,598 |
|
Net Cash Used in Investing Activities |
|
(1,180,383,641) |
(449,245,264) |
|
|
|
|
|
|
Cash Flows from Financing Activities : |
|
|
|
|
|
|
|
|
|
Net Increase / (Decrease) in Long Term Borrowings |
|
(209,110,438) |
70,386,381 |
|
Net (Decrease)/Increase in Short Term Borrowings |
|
554,083,900 |
(395,234,653) |
|
Dividend Paid |
|
(57,369,278) |
(61,775,479) |
|
Net cash Generated from Financing Activities |
|
287,604,184 |
(386,623,751) |
|
(Decrease) / Increase in Cash and Cash Equivalents |
|
(12,051,182) |
(495,400,035) |
|
Cash and Cash Equivalents at Beginning of Year |
|
85,698,910 |
581,098,945 |
|
Cash and Cash Equivalents at End of Year |
Tk. |
73,647,728 |
85,698,910 |
The Notes are integral part of the Financial Statements.
The Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) including International Accounting Standards (IASs).
Follow the stocks