Less Ads, More Data, More Tools Register for FREE

Final Results

10 Apr 2019 13:00

RNS Number : 7928V
Porta Communications PLC
10 April 2019

10 April 2019

Porta Communications Plc

("Porta" or "the Company" or "the Group")

Final Results for the year ended 31 December 2018andNotice of AGM

Porta Communications Plc (AIM: PTCM), the international communications and marketing group, today announces its final audited results for the year ended 31 December 2018. A summary of the results is set out below.

Financial

Revenue was 拢35.9m (2017: 拢40.3m)

Gross profit was 拢31.2m (2017: 拢34.2m)

Reported EBITDA was 拢0.4m (2017: 拢2.2m)

Adjusted EBITDA1 was 拢1.9m (2017: 拢2.8m)

Loss before tax on continuing operations of 拢4.1m (2017: 拢3.0m)

Loss per share of 0.9p (2017: loss of 1.4p)

Net debt of 拢10.0m (2017: 拢8.4m)

Further annualised net cost savings of approximately 拢1.7m were implemented in the UK

53% of revenue was from non-UK clients

1Adjusted EBITDA excludes acquisition and reorganisation costs, non-recurring property costs, exceptional legal and consultancy costs, share based payments, security impairment, revaluation of contingent consideration and provision of vendor loan guarantee.

Operational

Strong financial performances from Newgate Australia, Newgate Singapore, Newgate Hong Kong and Redleaf Communications - Porta acquired further interests in all of these companies during the year

Shanghai office opened

Divestment of Capital Access and cancellation of guarantee up to 拢1.0m

Emma Kane and Brian Tyson appointed as Joint Group CEOs on 27 April 2018

Redleaf Communications and Publicasity merged into Newgate Communications UK on 1 November 2018

Post Balance Sheet Events

The Group's performance in the first two months of the year has been in line with the Board's expectation and was better than the prior year equivalent; however, given the current political environment, there is no guarantee that this trend will continue

To support the Group's funding going forwards, on 10 April 2019 the Company:

o Refinanced the 2017 Retro Grand Limited convertible loan with a new convertible loan from Retro Grand Limited and wrote off the default interest of 拢0.5m on the former loan;

o Entered into a convertible loan of up to 拢1.0m with SEC S.p.A ("SEC"). Draw down of the loan is conditional, among other things, upon shareholder approval of certain resolutions being proposed at a general meeting to be held on 26 April 2019;

o Entered into an agreement with Hawk Investment Holdings Limited to provide a facility of 拢1.0m in the event that the SEC Loan Agreement lapses due to its conditions not being met; and

o Announced that it has entered into discussions with SEC to examine the potential of an all-share merger to combine Porta and SEC into a larger entity with a scale and capacity across an enlarged international network.

John Foley, Chairman, commented:

"In April 2018, the Board took decisive action to appoint two of its most successful business operators, Emma Kane and Brian Tyson, as Joint Group Chief Executives. The 2018 results reflect the move to focus on delivering sustainable growth and putting in systems and processes to streamline activities, improve forecasting and minimise wastage.

With the funding secured to support the Group's working capital needs, we now have the opportunity to examine a potential merger with our strategic investor, SEC, on which we will keep shareholders updated. We are pleased with the positive position the Group is now in and excited about the opportunities we believe we now have. We look forward to the future with renewed energy and confidence."

Posting of Annual Report and Notice of Annual General Meeting

The Company's Annual General Meeting will be held at the offices of Porta Communications Plc, Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE, at 2 p.m. on 29 May 2019. The Annual Report containing the Notice of the Annual General Meeting will be posted to shareholders by 26 April 2019 and will be available on the Company's website from today.

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

Enquiries to:

Porta Communications Plc

Brian Tyson, Joint CEO

Emma Kane, Joint CEO

Rhydian Bankes, CFO

www.portacomms.com

+44 (0) 20 7680 6500

Newgate Communications (Media Enquiries)

Bob Huxford

Adam Lloyd

+44 (0) 20 7680 6550

porta@newgatecomms.com

Grant Thornton UK LLP (Nominated Adviser)

Samantha Harrison

Ben Roberts

Seamus Fricker

+44 (0) 20 7383 5100

N+1 Singer (Broker)

Mark Taylor

Lauren Kettle

+44 (0) 20 7496 3000

Notes to Editors:

Porta is a fully integrated communications and marketing group, operating locally, nationally and internationally, with specialisms including financial, corporate and consumer public relations, public affairs and research and multi-capability marketing, brand and creative communications

The Group has offices in Abu Dhabi, Beijing, Brisbane, Bristol, Canberra, Cardiff, Edinburgh, Hong Kong, Leeds, London, Manchester, Melbourne, Perth, Shanghai, Singapore and Sydney

Further information on Porta Communications is available at www.portacomms.com

Further information on Newgate Communications is available at www.newgatecomms.com

Chairman's Statement

For the year ended 31 December 2018

Introduction

2018 was a pivotal point in the transformation of the Group.聽

During the year, we simplified the business, reduced its exposure to risk, and drove operational efficiencies and performance in order to deliver powerful, sustainable, positive results to shareholders.

In April 2018, the Board took decisive action to appoint two of its most successful business operators, Emma Kane and Brian Tyson, as Joint Group Chief Executives; at the same time, Emma Kane was also appointed Chief Executive of Newgate Communications Limited in the UK. This news was very well received internally and externally and I am pleased to report that they are successfully leading the overhaul of the Group culturally, operationally and financially.

Financial and Operational Overview

Transformation is not achieved overnight and the 2018 results reflect the move to focus on delivering sustainable growth and putting in systems and processes to streamline activities, improve forecasting and minimise wastage.

Revenue was 拢35.9m (2017: 拢40.3m)聽

Gross profit decreased by 8.8% to 拢31.2m (2017: 拢34.2m)

Adjusted EBITDA decreased by 32.1% to 拢1.9m (2017: 拢2.8m)

Reported EBITDA decreased by 81.8% to 拢0.4m (2017: 拢2.2m)聽

The loss before taxation was 拢4.1m (2017: 拢3.0m)

The new Joint Group CEOs immediately focused on establishing a cohesive and aligned management team both at the Group and company operational levels. The first step was presenting and seeking endorsement for the strategic plan for the Group. In June 2018, the inaugural international summit was held in London, and the operational and strategic alignment commenced.

The UK business restructuring that began in 2017 was required as there had been little integration of acquired businesses. This, coupled with a top-heavy cost base, had resulted in a reliance on securing large one-off projects to cover costs; in 2017, two projects alone had delivered 拢1.7m of gross profit. I am pleased to report that this restructuring is now drawing to a close, with the full effect of the net annualised 拢3.6m of savings delivered only truly expected to become clear at a reported EBITDA level in 2019.

The APAC businesses continue to develop and gain a strong foothold in the region delivering a combined EBITDA of 拢1.7m in the year. Likewise, prior to its integration into the Newgate operating company in the UK, Redleaf was delivering EBITDA margins of 19.6% and a reported EBITDA of 拢713k for the first 10 months of 2018.

Group operational cash flow was positive in the year, delivering a 拢0.7m inflow in stark contrast to the 拢1.1m outflow in 2017, reflecting the stronger operational control at the company level, which continues to be a focus across the Group.

During the year, the Company finalised the installation of a consistent Group-wide accounting and job costing platform from which the profitability taskforce has performed a full review over job costing throughout the international network. I am also pleased to report that the Group consolidation and reporting platform, Oracle's FCCS, is now in full use for all month end and statutory financial reporting, delivering a robust, efficient and controlled tool for the management of the Group numbers.

Strategy

The new leadership team put in place a detailed strategic plan, developed in conjunction with the senior leadership team from across the Group. It is focused on driving growth and profitability, developed against a strong understanding of the Group's Purpose, Values and Vision. The plan revolves around:

Operating seamlessly as an integrated, strategic communications business locally, nationally and internationally;

Maximising the Group's productivity and profitability;

Building a motivated, talented team that is passionate about being the best; and

Focusing our resources on delivering the optimum result for our clients, our shareholders and our employees.

Three core priority focus areas were identified in order to deliver this plan and drive the implementation from across the Newgate international footprint:

Building critical mass by integrating our UK businesses, investing in our teams, focusing on core sectors, to focus on successful organic growth and establishing additional business offerings and affiliates in key strategic locations locally and internationally;

Rolling out and developing new products and services to complement our integrated model such as social market research from Australia and insight and digital from the UK;

Driving cross-selling and collaboration opportunities including the proposed establishment of a global crisis communications product taking advantage of our network and geographical spread and crisis expertise to provide 24/7 crisis support to organisations anywhere around the world; and

Setting up inter-office taskforces to drive best practice in financial management and profitability, culture and talent development, and to build brand equity and familiarity/favourability in Newgate.

Progress of the business plan against objectives and KPIs, is monitored and evaluated by the Board on an ongoing basis.

Acquisitions & Disposals

During the year, Porta acquired the remaining 19% of Redleaf Communications, and a further 4.43% of Newgate Australia, 20% of Newgate Hong Kong and 6% of Newgate Singapore.

On 11 December 2018, the Group entered into an agreement with Industrial Lending 1 ('IL1') to dispose of its entire 39.5% holding in Capital Access Holdings Limited ('Capital Access'), which was loss making at the time, to IL1. Porta's guarantee of up to 拢1.0m to IL1 in respect of Capital Access was extinguished when Porta disposed of its full shareholding.

Restructuring

In November 2018, the three UK limited companies of Newgate, Redleaf and Publicasity were merged into one - Newgate Communications Limited. This has simplified the Group's structure and facilitates building one brand that provides seamless communications across the international footprint. The Group's consumer-focused communications business, Publicasity, will continue to operate under that brand for pure consumer briefs.聽

Markets and the Environment

The Board does not underestimate the potential impact on our business of events such as Brexit and the disruption caused by elections in Australia. However, the Board closely monitors risk and is reassured by the fact that no more than 5% of revenue is represented by one client. Our activities are also spread across approximately ten core industry sectors.

Board Changes

On the 27 April 2018, Emma Kane and Brian Tyson were appointed Joint Group Chief Executives and Emma Kane joined the Board. On the same date, Steffan Williams, who was previously Group Chief Executive, left the Company and ceased to be a Director of the Company on 4 May 2018.

People

I would like to take this opportunity to thank the 271 people across our Group who have shown such passion, dedication and excellence during the year under review. We are proud of our team, its diversity, and the results they have achieved. Our culture and our people are at the heart of everything we do and we are committed to investing in them to ensure that they are able to remain best in class and feel that they are building meaningful careers.

Corporate Governance

The Board is of the opinion that the measures of governance in place within the Group are appropriate for its size.

Post Balance Sheet Events

On 10 April 2019 the Company:

o Refinanced the 2017 Retro Grand Limited convertible loan with a new convertible loan from Retro Grand Limited and wrote off the default interest of 拢0.5m on the former loan;

o Entered into a convertible loan of up to 拢1.0m with SEC S.p.A ("SEC"). Draw down of the loan is conditional, among other things, upon shareholder approval of certain resolutions being proposed at a general meeting to be held on 26 April 2019;

o Entered into an agreement with Hawk Investment Holdings Limited to provide a facility of 拢1.0m in the event that the SEC Loan Agreement lapses due to its conditions not being met; and

o Announced that it has entered into preliminary discussions with SEC to examine the potential of an all-share merger to combine Porta and SEC into a larger entity with a scale and capacity across an enlarged international network.

Outlook

The restructured UK business has performed in line with the Board's expectations in the first two months of 2019 and the Group's performance was ahead of the equivalent period in 2018. However, there can be no certainty that this trend will continue as our major markets of the UK and Australia both face some immediate political uncertainty which could affect demand for our services during 2019. It is the Board's belief that we now have a business which is better able to operationally withstand such external pressures.

Operationally and structurally the Group is greatly improved, and, with the funding secured to support the Group's working capital needs, we now have the opportunity to examine a potential merger with our strategic investor, SEC, on which we will keep shareholders updated. We are pleased with the positive position the Group is now in and excited about the opportunities we believe we now have. We look forward to the future with renewed energy and confidence.

John Foley

Chairman

10 April 2019

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2018聽

Year ended

Year ended

Notes

31 December 2018

31 December 2017

Continuing operations

Revenue

2,3

35,853,310

40,281,716

Cost of sales

(4,676,749)

(6,073,588)

Gross profit

31,176,561

34,208,128

Operating and administrative expenses

(29,072,549)

(31,390,473)

Impairment loss on trade receivables and contract assets

18

(233,613)

-

Adjusted EBITDA

1,870,399

2,817,655

Restructuring costs, acquisition costs and share based payments

1

(1,390,902)

(631,422)

Impairments

1

(882,811)

(511,098)

Loss on sale of fixed assets

(24,859)

-

Amortisation and depreciation

4

(2,448,743)

(2,326,643)

Operating loss

(2,876,916)

(651,508)

Finance expense

6

(1,248,759)

(1,547,846)

Finance income

6

40,394

8,825

Share of profit in associate

12

-

31,544

Impairment of associate

(18,191)

(863,812)

Loss before taxation on continuing operations

(4,103,472)

(3,022,797)

Tax credit/(charge)

7

171,105

(1,460,634)

Loss for the year on continuing operations

(3,932,367)

(4,483,431)

(Loss)/profit for the year attributable to:

Owners of the Company

(4,479,083)

(5,438,690)

Non-controlling interests

546,716

955,259

(3,932,367)

(4,483,431)

Other comprehensive income from continuing operations

Items that may be subsequently reclassified to profit or loss:

Exchange differences arising on translation of foreign subsidiaries

41,628

(122,659)

Total other comprehensive income, net of tax

41,628

(122,659)

Total comprehensive income for the year

(3,890,739)

(4,606,090)

Total comprehensive income for the year attributable to:

Owners of the Company

(4,441,651)

(5,515,740)

Non-controlling interests

550,912

909,650

(3,890,739)

(4,606,090)

Loss per share - basic and diluted

On continuing operations

13

(0.9p)

(1.4p)

There were no discontinued operations in the year.

The Group has initially applied IFRS 15 and IFRS 9 at 1 January 2018 and the impact on comparative information can be found in note 27. The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statement of Financial Position

As at 31 December 2018

2018

2017

Notes

Non-current assets

Intangible assets

15

8,188,863

10,766,349

Property, plant and equipment

16

909,996

1,074,766

Deferred tax assets

7

623,953

621,234

Other non-current assets

18

1,038,783

923,775

Other investments

8,500

8,500

Total non-current assets

10,770,095

13,394,624

Current assets

Work in progress

-

792,144

Contract assets

3

728,988

-

Contract cost assets

3

305,587

-

Trade and other receivables

18

6,172,306

8,680,195

Cash and cash equivalents

聽8

2,590,111

3,530,007

Total current assets

9,796,992

13,002,346

Current liabilities

Trade and other payables

19

(5,349,693)

(6,839,696)

Contract liabilities

3

(659,244)

-

Current tax liabilities

(197,767)

(335,809)

Provisions

20

-

(513,807)

Loans and borrowings

23

(8,868,959)

(8,408,231)

Total current liabilities

(15,075,663)

(16,097,543)

Net current liabilities

(5,278,671)

(3,095,197)

Non-current liabilities

Trade and other payables

19

(792,681)

(921,689)

Deferred tax liabilities

7

(401,016)

(966,448)

Loans and borrowings

23

(3,750,557)

(3,489,030)

Total non-current liabilities

(4,944,254)

(5,377,167)

Net assets

547,170

4,922,260

Equity

Share capital

21

30,831,164

30,335,273

Share premium

21

10,350,497

9,640,914

Retained losses

(41,658,899)

(36,693,569)

Translation reserve

123,705

86,273

Other reserves

494,573

684,430

Total equity shareholders' funds

141,040

4,053,321

Non-controlling interests

406,130

868,939

Total equity

547,170

4,922,260

The financial statements were approved by the Board of Directors and authorised for issue on 10 April 2019.

Emma Kane Rhydian Bankes Directors

Porta Communications Plc (company registration number: 05353387)

The Group has initially applied IFRS 15 and IFRS 9 at 1 January 2018 and the impact on comparative information can be found in note 27. The accompanying notes are an integral part of these consolidated financial statements.

Company Statement of Financial Position

As at 31 December 2018

2018

2017

Notes

Non-current assets

Intangible assets

15

170,038

220,086

Property, plant and equipment

16

217,444

360,931

Deferred tax assets

7

8,587

203,634

Investment in subsidiaries

17

15,130,339

14,096,707

Other non-current assets

18

923,775

923,775

Trade and other receivables due from related parties

26

9,713,631

11,288,067

Total non-current assets

26,163,814

27,093,200

Current assets

Trade and other receivables

18

191,071

540,581

Cash and cash equivalents

聽8

367,881

1,525,873

Total current assets

558,952

2,066,454

Current liabilities

Trade and other payables

19

(1,513,384)

(1,287,425)

Loans and borrowings

23

(8,847,576)

(8,375,257)

Total current liabilities

(10,360,960)

(9,662,682)

Net current liabilities

(9,802,008)

(7,596,228)

Non-current liabilities

Trade and other payables

19

(593,633)

(921,689)

Deferred tax liabilities

7

(14,668)

(36,986)

Loans and borrowings

23

(3,750,557)

(3,489,030)

Trade and other payables due to related parties

26

(627,837)

(2,506,230)

Total non-current liabilities

(4,986,695)

(6,953,935)

Net assets

11,375,111

12,543,037

Equity

Share capital

21

30,831,164

30,335,273

Share premium

21

10,350,497

9,640,914

Retained losses

(30,301,123)

(28,198,926)

Other reserves

494,573

765,776

Total equity shareholders' funds

11,375,111

12,543,037

As permitted under Section 408 of the Companies Act 2006, the Statement of Comprehensive Income for the Company

is not presented as part of these financial statements. The Company's loss for the year, after tax, was 拢2,233,250 (2017:

拢4,490,656).

The financial statements were approved by the Board of Directors and authorised for issue on 10 April 2019.

Emma Kane Rhydian Bankes Directors

Porta Communications Plc (company registration number: 05353387)

The Group has initially applied IFRS 15 and IFRS 9 at 1 January 2018 and the impact on comparative information can be found in note 27. The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statement of Cash Flows

For the year ended 31 December 2018

Year ended

Year ended

31 December 2018

31 December 2017

Notes

Cash flows from operating activities

Loss before taxation on continuing activities

(4,103,472)

(3,022,797)

Adjusted for:

Depreciation and amortisation

4

2,448,743

2,326,643

Impairment of goodwill and other intangibles

15

842,811

488,227

Impairment of associate

12

18,191

863,812

Loss on disposal of property, plant and equipment

24,857

-

Share of profit in associates

12

-

(31,544)

Profit on disposal of associates

12

-

(11,000)

Finance expense

6

1,248,759

1,547,846

Finance income

6

(40,394)

(8,825)

Unrealised foreign exchange gain

-

(69,952)

Equity settled share based payments

22

(117,731)

120,736

Non-cash rents received

(273,000)

(252,000)

Provisions utilised

-

(212,498)

Revaluation of the Redleaf Polhill contingent consideration

-

(28,296)

Changes in working capital:

Decrease in work in progress

-

529,441

Decrease in contract assets

535,741

-

Increase in contract cost assets

(50,966)

-

Decrease/(Increase) in trade and other receivables

1,399,021

(1,146,693)

Decrease in trade and other payables

(719,468)

(1,381,444)

Decrease in contract liabilities

(15,064)

-

Tax paid

(533,214)

(858,634)

Net cash inflow/(outflow) from operating activities

664,814

(1,146,978)

Cash flows from investing activities

Acquisition of intangible assets

(63,126)

(140,378)

Acquisition of property, plant and equipment

(402,156)

(396,849)

Acquisition of subsidiaries, net of cash acquired

(529,543)

(425,017)

Proceeds from sale of associates

-

11,000

Net cash outflow from investing activities

(994,825)

(951,244)

Cash flows from financing activities

Proceeds from the issue of Ordinary shares (net of issue costs)

-

2,978,000

Proceeds from loans and borrowings

800,000

3,093,484

Repayment of loans and borrowings

(892,541)

(100,000)

Payment of transaction costs relating to loans and borrowings

-

(305,988)

Repayment of leases

(127,198)

(129,240)

Dividends paid to non-controlling interests

(166,162)

(1,386,065)

Interest received

40,394

8,825

Interest paid

(274,873)

(360,683)

Net cash (absorbed)/generated from financing activities

(620,380)

3,798,333

Net cash (decrease)/increase in cash and cash equivalents

(950,391)

1,700,111

Cash and cash equivalents at 1 January

3,530,007

1,854,553

Effect of exchange rate changes

10,495

(24,657)

Cash and cash equivalents at 31 December

2,590,111

3,530,007

The Group has initially applied IFRS 15 and IFRS 9 at 1 January 2018 and the impact on comparative information can be found in note 27. The accompanying notes are an integral part of these consolidated financial statements.

Company Statement of Cash Flows

For the year ended 31 December 2018

Year ended

Year ended

31 December 2018

31 December 2017

Notes

Cash flows from operating activities

Loss before taxation on continuing activities

(2,060,521)

(3,296,446)

Adjusted for:

Depreciation and amortisation

273,985

233,863

Impairment of subsidiaries

17

-

349,999

Impairment of associate

12

18,191

863,811

Loss on disposal of property, plant and equipment

2,686

-

Finance expense

1,145,307

1,294,105

Finance income

(6,881)

(2,454)

Foreign exchange loss

50,192

17,926

Intercompany interest charge

(13,861)

81,264

Equity settled share based payments

(120,581)

106,174

Non-cash rents received

(273,000)

(252,000)

Provisions utilised

-

(71,902)

Changes in working capital:

Decrease in trade and other receivables

349,510

660,246

Increase in amounts receivable from subsidiary companies

(31,586)

(3,270,303)

Increase in trade and other payables

139,355

2,122,980

Net cash outflow from operating activities

(527,204)

(1,162,737)

Cash flows from investing activities

Acquisition of intangible assets

(56,331)

(115,725)

Acquisition of property, plant and equipment

(4,832)

(6,903)

Acquisition of subsidiaries, net of cash acquired

(529,300)

(425,017)

Dividends received from subsidiary companies

390,072

892,818

Net cash (outflow)/inflow from investing activities

(200,391)

345,173

Cash flows from financing activities

Proceeds from the issue of Ordinary shares (net of issue costs)

-

2,978,000

Proceeds from loans and borrowings

800,000

-

Repayment of loans and borrowings

(892,541)

(100,000)

Payment of transaction costs relating to loans and borrowings

-

(233,137)

Repayment of leases

(114,409)

(121,116)

Interest received

6,881

2,454

Interest paid

(230,328)

(284,196)

Net cash (absorbed)/generated from financing activities

(430,397)

2,242,005

Net cash (decrease)/increase in cash and cash equivalents

(1,157,992)

1,424,441

Cash and cash equivalents at 1 January

1,525,873

101,432

Cash and cash equivalents at 31 December

367,881

1,525,873

The Group has initially applied IFRS 15 and IFRS 9 at 1 January 2018 and the impact on comparative information can be found in note 27. The accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statement of Changes in Equity

For the year ended 31 December 2018

Share capital

Share premium

Retained losses

Translation reserve

Other reserves

Written put/call options over NCI

Total equity shareholders' funds

Non-controlling interests

Total equity

Balance at 1 January 2018

30,335,273

9,640,914

(36,693,569)

86,273

1,346,014

(661,584)

4,053,321

868,939

4,922,260

Total comprehensive income

Loss for the year

-

-

(4,479,083)

-

-

-

(4,479,083)

546,716

(3,932,367)

Other comprehensive income

-

-

-

37,432

-

-

37,432

4,196

41,628

Total comprehensive income

-

-

(4,479,083)

37,432

-

-

(4,441,651)

550,912

(3,890,739)

Transactions with owners

Issue of Ordinary shares

in relation to business combinations

456,345

649,868

-

-

-

-

1,106,213

-

1,106,213

Issue of Ordinary shares

in settlement of other costs

39,546

59,715

-

-

-

-

99,261

-

99,261

Dividends declared

to non-controlling interests

-

-

-

-

-

-

-

(460,314)

(460,314)

Share based payments

-

-

-

-

(117,731)

-

(117,731)

-

(117,731)

Transfer between reserves

-

-

15,172

-

(15,172)

-

-

-

-

Acquisition of non-controlling interest

without a change in control

-

-

(501,419)

-

(718,538)

661,584

(558,373)

(553,407)

(1,111,780)

Total transactions with owners

495,891

709,583

(486,247)

-

(851,441)

661,584

529,370

(1,013,721)

(484,351)

Balance at 31 December 2018

30,831,164

10,350,497

(41,658,899)

123,705

494,573

-

141,040

406,130

547,170

Share capital

Share premium

Retained losses

Translation reserve

Other reserves

Written put/call options over NCI

Total equity shareholders' funds

Non-controlling interests

Total equity

Balance at 1 January 2017

28,860,412

5,826,561

(30,402,996)

163,323

1,324,583

(1,207,752)

4,564,131

1,642,728

6,206,859

Total comprehensive income

Loss for the year

-

-

(5,438,690)

-

-

-

(5,438,690)

955,259

(4,483,431)

Other comprehensive income

-

-

-

(77,050)

-

-

(77,050)

(45,609)

(122,659)

Total comprehensive income

-

-

(5,438,690)

(77,050)

-

-

(5,515,740)

909,650

(4,606,090)

Transactions with owners

Proceeds from shares issued

857,143

2,142,857

-

-

-

-

3,000,000

-

3,000,000

Issue of Ordinary shares

in settlement of loans

333,093

926,307

-

-

-

-

1,259,400

-

1,259,400

Issue of Ordinary shares

in relation to business combinations

187,838

514,556

-

-

-

-

702,394

-

702,394

Issue of Ordinary shares

in settlement of other costs

96,787

252,633

-

-

-

-

349,420

-

349,420

Issue costs

-

(22,000)

-

-

-

-

(22,000)

-

(22,000)

Dividends declared

to non-controlling interests

-

-

-

-

-

-

-

(1,386,065)

(1,386,065)

Share based payments -

expense in year

-

-

-

-

120,736

-

120,736

-

120,736

Share based payments -

lapsed options

-

-

142,200

-

(142,200)

-

-

-

-

Transfer between reserves

-

-

(164,045)

-

164,045

-

-

-

-

Acquisition of non-controlling interest

without a change in control

-

-

(830,038)

-

(121,150)

546,168

(405,020)

(297,374)

(702,394)

Total transactions with owners

1,474,861

3,814,353

(851,883)

-

21,431

546,168

5,004,930

(1,683,439)

3,321,491

Balance at 31 December 2017

30,335,273

9,640,914

(36,693,569)

86,273

1,346,014

(661,584)

4,053,321

868,939

4,922,260

The accompanying notes are an integral part of these consolidated financial statements.

Company Statement of Changes in Equity

For the year ended 31 December 2018

Share capital

Share premium

Retained losses

Other reserves

Total equity shareholders' funds

Balance at 1 January 2017

28,860,412

5,826,561

(23,544,225)

623,195

11,765,943

Total comprehensive income

Loss for the year

-

-

(4,490,656)

-

(4,490,656)

Total comprehensive income

-

-

(4,490,656)

-

(4,490,656)

Proceeds from shares issued

857,143

2,142,857

-

-

3,000,000

Issue of Ordinary shares in

settlement of loans

333,093

926,307

-

-

1,259,400

Issue of Ordinary shares in

relation to business combinations

187,838

514,556

-

-

702,394

Issue of Ordinary shares in

settlement of other costs

96,787

252,633

-

-

349,420

Issue costs

-

(22,000)

-

-

(22,000)

Share based payments -

expense in year

-

-

-

120,736

120,736

Share based payments -

lapsed options

-

-

-

(142,200)

(142,200)

Transfer between reserves

-

-

(164,045)

164,045

-

Total transactions recognised

directly in equity

1,474,861

3,814,353

(164,045)

142,581

5,267,750

Balance at 31 December 2017

30,335,273

9,640,914

(28,198,926)

765,776

12,543,037

Total comprehensive income

Loss for the year

-

-

(2,233,250)

-

(2,233,250)

Total comprehensive income

-

-

(2,233,250)

-

(2,233,250)

Issue of Ordinary shares in relation

to business combinations

456,345

649,868

-

-

1,106,213

Issue of Ordinary shares in

settlement of other costs

39,546

59,715

-

-

99,261

Share based payments

-

-

-

(140,150)

(140,150)

Transfer between reserves

-

-

131,053

(131,053)

-

Total transactions recognised

directly in equity

495,891

709,583

131,053

(271,203)

1,065,324

Balance at 31 December 2018

30,831,164

10,350,497

(30,301,123)

494,573

11,375,111

The accompanying notes are an integral part of these consolidated financial statements

Notes to the Financial Statements

For the year ended 31 December 2018

1. Accountingpolicies

The financial information presented herein does not constitute full statutory accounts under section 434 of the Companies Act 2006. The Group's Independent Auditor's report on these accounts was unmodified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498 (2) or 498 (3) of the Companies Act 2006.

The principal accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented unless otherwise stated.

The financial statements are presented in Pounds Sterling which is the Company's functional currency.

Consistent with previous years, adjusted EBITDA is included as a key metric for understanding the Group's performance. Adjusted EBITDA is the results of the Group before start-up losses, acquisition costs, restructuring costs, non-recurring property costs, legal and other consultancy costs, share based payment expense and security impairment. Impairments of goodwill and other intangibles are deducted after EBITDA.

Year ended

Year ended

31 December 2018

31 December 2017

Notes

Impairments:

Security impairment

40,000

22,871

Impairment of goodwill and other intangibles

15

842,811

488,227

882,811

511,098

Restructuring and acquisition costs:

Reorganisation costs

1,205,589

607,367

Non-recurring property costs

73,078

-

Legal and other consultancy costs

229,966

3,517

Revaluation of contingent consideration

-

(28,296)

Provision for vendor loan guarantee

-

(71,902)

1,508,633

510,686

Share based payment expense

22

(117,731)

120,736

1,390,902

631,422

(a) Basis of preparation of the financialstatements

TheConsolidatedandCompanyfinancialstatementsofPortaCommunicationsPlchavebeenpreparedinaccordancewith International Financial Reporting Standards as adopted by the European Union, IFRIC InterpretationsandpartsoftheCompaniesAct2006applicabletoCompaniesreportingunderIFRS.

TheConsolidatedandCompanyfinancialstatementshavebeenpreparedunderthehistoricalcostconvention,exceptfor financialinstrumentsthathavebeenmeasuredatfairvalue.

The financial statements have been prepared on a going concern basis in accordance with IFRS and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements.

The preparation of financial statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the Consolidated and parent Company financial statements are disclosed under accounting policy (x).

聽New and amended standards adopted by the Group

The Group has applied the following standards, amendment and interpretation for the first time for their annual reporting period commencing 1 January 2018:

IFRS 15 Revenue from Contracts with Customers - replacing IAS 18 Revenue Recognition. The Group has amended its accounting policies following the adoption of IFRS 15 and has provided additional disclosures, as required, which can be found in note 3. The impact of adopting IFRS 15 has been further explained in note 27.

IFRS 9 Financial Instruments - replacing IAS 39 Financial Instruments: Recognition and Measurement. The Group has amended its accounting policies and reclassified financial assets and liabilities following the adoption of IFRS 9. The impact of adopting IFRS 9 has been further explained in note 27.

Amendments to IFRS 2 Classification and Measurement of Share-based Payment Transactions - the Group has no cash-settled share based payments nor share-based payment transactions settled net of withholding tax. Therefore, these amendments do not have any impact on the Group's Consolidated financial statements.

Interpretation 22 Foreign Currency Transactions and Advance consideration - this interpretation does not have a material impact on the Group's Consolidated financial statements.

The adoption of the above did not have any impact on the amounts recognised in prior periods.

Standards, interpretations and amendments to published standards that are not yet effective and have not been adopted early by the Group

Certain new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 January 2019, and have not been applied in preparing these Consolidated financial statements. Those which are/may be relevant to the Group and are expected to have a significant effect on the Consolidated financial statements of the Group are set out below.

IFRS 16 Leases requires that operating leases be capitalised and an asset and a financial liability recognised in respect of those leases.

As a result of the Group's diverse geographic business portfolio, the Group has a significant number of leases which are currently being assessed individually against the requirements of the standard. Therefore the Group is yet to assess the full impact of IFRS 16 on the Consolidated financial statements, however the Group expects EBITDA to increase since the amortisation of the right-of-use assets and interest on the lease liability are excluded from this metric. Operating cash outflows are expected to decrease, and financing cash outflows increase, since the repayment of the principal portion of lease liabilities will be classified as cash flows from financing activities.

The standard will be applied from its mandatory adoption date of 1 January 2019. The Group intends to apply the simplified transition approach and will not restate comparative amounts for the year prior to first adoption.

There are no other standards that are not yet effective and that would be expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions.

(b) Basis ofconsolidation

TheConsolidatedStatementofComprehensiveIncomeandConsolidated StatementofFinancialPositionincludethefinancialstatements oftheCompanyanditssubsidiaryundertakingsmadeupto31December2018andpresentcomparativeinformationforthe yearended31December2017.

Subsidiariesareallentitiesover which theGrouphascontrol.TheGroupcontrolsanentitywhentheGroupisexposed to,or hasrightsto,variablereturnsfromitsinvolvementwiththeentityandhastheabilitytoaffectthosereturnsthroughitspower over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidatedfromthedatethatcontrolceases.

Profitorlossandeachcomponentofothercomprehensiveincome('OCI')areattributedtotheequityholdersoftheparentof the Group and to non-controlling interests. When necessary,adjustmentsaremadetothefinancialstatementsofsubsidiariestobringtheiraccountingpoliciesintolinewith the Group's accounting policies. All intra-group assets, liabilities, equity, income, expenses and cash flows relating to transactionsbetweenmembersoftheGroupareeliminatedinfullonconsolidation.

Achangeinownershipinterestofasubsidiarywithoutalossofcontrolisaccountedforasanequitytransaction.Ifthe Grouplosescontroloverasubsidiary,it:

derecognises the assets (including goodwill) and liabilities of the subsidiary

derecognises the carrying amount of any non-controlling interests

derecognises the cumulative translation differences recorded in equity

recognises the fair value of the consideration received

recognises the fair value of any investment retained

recognises any surplus or deficit in the Consolidated Statement of Comprehensive Income

reclassifies the parent's share of components previously recognised in OCI to profit or loss or retained earnings, as appropriate, as would be required if the Group had directly disposed of the related assets or liabilities.

WhentheGroupceasestohavecontrolanyretainedinterestintheentityisre-measuredtoitsfairvalueatthedatewhen controlislost,withthechangeincarryingamountrecognisedinprofitorloss.Thefairvalueistheinitialcarryingamountfor thepurposesofsubsequentlyaccountingfortheretainedinterestasanassociate,jointventureorfinancialasset.Inaddition, anyamountspreviouslyrecognisedinothercomprehensiveincomeinrespectofthatentityareaccountedforasiftheGroup had directly disposed of the related assets or liabilities. This may require that the amounts previously recognised in other comprehensiveincomebereclassifiedtoprofitorloss.

(c) Going concern

The Group's forecast and projections, taking accountofreasonablypossiblechangesintradingperformance,showthattheGroupshouldbeabletooperatewithinthe level of its current and future known finance facilities, as detailed further in note 28 subsequent events. Further, the Directors have sought and received assurance from the Group's major lendersthattheywillcontinuetoprovidefinancialsupportbeyondtheexpiryoftheexistingloanfacilitiessufficienttoenable theBoardtoconcludethattheGroupandtheCompanyaregoingconcerns.

Therefore,theDirectorshaveareasonableexpectationthattheGrouphasadequateresourcestocontinueinoperational existencefortheforeseeablefuture.Therefore,theCompanyandtheGroupcontinuetoadoptthegoingconcernbasisin preparingtheConsolidatedfinancialstatements.

(d) Business combinations

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregateoftheconsiderationtransferred,measuredatfairvalueatthedateofacquisitionandtheamountofanynon- controllinginterestintheacquiredentity.Non-controllinginterests('NCI')maybeinitiallymeasuredeitheratfairvalueorat theNCI'sproportionateshareoftherecognisedamountsoftheacquiree'sidentifiablenetassets.Thechoiceofmeasurement basisismadeonatransaction-by-transactionbasis.Acquisitioncostsincurredareexpensedandincludedinadministrative expenses except for legal costs in relation to the issue of equity instruments, in connection with an acquisition, which are capitalised and net off against share premium.

Whenthebusinesscombinationisachievedinstages,anypreviouslyheldequityinterestisre-measuredatitsacquisition datefairvalueandanyresultinggainorlossisrecognisedinprofitorloss.Itisthenconsideredindeterminationofgoodwill.

Anycontingentconsiderationtobetransferredbytheacquirerwillberecognisedatfairvalueattheacquisitiondate.Any subsequentchangestothefairvalueofthecontingentconsiderationareadjustedagainstthecostoftheacquisitionifthey occurwithinthemeasurementperiodof12monthsfollowingthedateofacquisition.Any subsequent changes to the fair value of the contingent consideration after the measurement period are recognised in the Consolidated Statement of Comprehensive Income. Contingent consideration that is classified as equity is not re-measured and subsequent settlement is accounted for withinequity.

WhentheGroupentersintooptionsandforwardcontractsoversharesrelatingtoNCIsatthesametimeasthebusiness combination,theNCIisrecognisedtotheextenttheriskandrewardsofownershipofthosesharesremainwiththem.

IrrespectiveofwhethertheNCIisrecognised,afinancialliability(redemptionliability)isrecordedtoreflecttheforwardorput option. All subsequent changes to the liability are recognised in profit or loss. Where the risks and rewards of ownership remain with the NCIs, the recognised financial liability is a reduction in the controlling interest equity. The NCI is then recognised and is allocated its share of profits and losses accordingly. Where significant risks and rewards of ownership residewiththeNCIs,thedifferencebetweenthefinancialliabilityandtheNCIbalanceisdebitedtocontrollinginterestequity iftheliabilityisgreaterthanthecarryingvalueoftheNCI,otherwisethedifferenceisattributedtoNCI.Dividendspaidtothe NCIs that do not reduce the contracted purchase price are deducted from the NCI carrying value. Profits and losses are allocatedtoNCItotheextentitisnecessarytocoverthedividendpaymentsothatNCIdoesnotbecomenegative.Inthose situations,whenforwardorputoptionsstatethatdividendpaymentsreducethecontractedfuturepurchaseprice,thenthe dividendamountisdeductedfromtheredemptionliability.

Transactions with NCIs that do not result in a loss of control are accounted for as equity transactions - that is, as transactionswiththeownersintheircapacityasowners.Thedifferencebetweenfairvalueofanyconsiderationpaidandthe relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains and losses on disposalofNCIsarealsorecordedinequity.

(e) Foreign currency translation

AmountsincludedinthefinancialstatementsofeachoftheGroup'sentitiesaremeasuredusingthecurrencyoftheprimary economicenvironmentinwhichtheentityoperates(thefunctionalcurrency).

The Consolidated financial statements are presented in Pounds Sterling, the Company's functional and presentation currency.Transactionsinforeigncurrenciesaretranslatedintothefunctionalcurrencyusingtheexchangerateprevailingat thedateofthetransaction.Foreignexchangegainsandlossesresultingfromsettlementofsuchtransactions,andfromthe translationatyearendexchangeratesofmonetaryassetsandliabilitiesdenominatedinforeigncurrencies,arerecognisedin theConsolidated StatementofComprehensiveIncomeexceptwhendeferredinequityasqualifyingcashflowandnetinvestmenthedges.

TheresultsandfinancialpositionofallGroupcompaniesthathaveafunctionalcurrencyotherthansterlingaretranslated asfollows:

incomeandexpensesaretranslatedataverageexchangerates(unlessthisaverageisnotareasonableapproximation ofthecumulativeeffectoftherateprevailingonthetransactiondate,inwhichcaseincomeandexpensesaretranslated atthedateofthetransaction);

assetsandliabilitiesaretranslatedattheclosingexchangerateat the Consolidated StatementofFinancialPositiondate;and

allresultingexchangedifferencesarerecognisedasothercomprehensiveincomewhichisaseparatecomponentofequity.

On consolidation, exchange differences arising from the translation of the net investment in foreign entities, and from borrowings,aretakentoequity.WhenaforeignoperationissoldsuchexchangedifferencesarerecognisedintheConsolidated Statement of Comprehensive Income as part of the gain or loss on sale. Goodwill and fair value adjustments on the acquisition of a foreignentityaretreatedasassetsandliabilitiesoftheforeignentityandtranslatedattheclosingexchangerate.Exchange differencesarisingarerecognisedinothercomprehensiveincome.

(f) Revenue from contracts with customers

The Group has initially applied IFRS 15 from 1 January 2018. The effect of initially applying IFRS 15 is described in note 27.

Revenue is measured based on the consideration specified in a contract with a customer and represents the fees, commissions and disbursements, net of discounts, derived from services provided to a customer.

Where a contract contains an element of variable consideration, on a contract by contract basis, the amount to be included in the transaction price and recognised in revenue is estimated. Variable consideration typically relates to success fees which are awarded upon achievement of certain performance criteria or milestones. Variable consideration is included in revenue as services are performed only to the extent that it is highly probable that the amount will not be subject to significant reversal when the uncertainty is resolved.

A performance obligation is a distinct service or distinct bundle of services. Many customer contracts include a single performance obligation. However, where a contract has multiple performance obligations, management allocate a proportion of the total transaction price to each obligation. The standalone selling price for each obligation will be determined based on the amount of input expected to be performed to complete each obligation relative to the total expected inputs to satisfy the contract.

Revenue, in relation to each performance obligation, is recognised over time as the services are rendered because there is a continuous transfer of control to the customer. The customer typically controls the work in progress as evidenced by the Group's enforceable right to payment for work completed to date to deliver services that do not have an alternative use to the Group. Revenue is recognised based on the extent of progress towards completion of performance obligations. Progress towards completion is measured using a number of different methods which best depict the transfer of services including recoverable hours performed.

Estimates of revenue and the extent of progress toward completion are revised if circumstances change. Any resulting increases or decreases in estimated revenue are reflected in the Consolidated Statement of Comprehensive Income in the period in which the circumstances that give rise to the revision become known by management. Where the contract outcome cannot be measured reliably, revenue is recognised only to the extent of expenses incurred which are recoverable.

(g) Property, plant and equipment

Property,plantandequipmentarestatedatcost,netofdepreciationandprovisionforanyimpairment.Depreciationiscalculated towritedownthecostofalltangiblefixedassetstoestimatedresidualvalueovertheirexpectedusefullivesasfollows:

Officeimprovements 5years,straightline(for leases see accounting policy (u))

Fittingsandequipment 5years,straightline

Computerequipment 3years,straightline

Motorvehicles 5years,straightline

Theassets'residualvaluesandusefullivesarereviewed,andadjustedifappropriate,ateach ConsolidatedStatementofFinancialPosition date. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greaterthanitsestimatedrecoverableamount.

Gainsandlossesondisposalsaredeterminedbycomparingthedisposalproceedswiththecarryingamountandare includedintheConsolidated StatementofComprehensiveIncome.

(h) Intangible assets

Intangibleassetscomprisegoodwill,certaincorporatebrandnamesandcustomerrelationshipsacquiredinbusiness combinations,websitedevelopmentcosts,softwareandotherlicences.

Goodwillrepresentstheexcessoffairvalueattributedtoinvestmentsinbusinessesorsubsidiaryundertakingsoverthefair valueoftheunderlyingnetassets,includingintangibleassets,atthedateoftheiracquisition.Goodwillonacquisitionofan entity is included in intangible assets. Gains and losses on disposal of an entity include the carrying amount of goodwill relatingtotheentitysold.

Goodwill has an indefinite useful life and therefore not amortised. Impairment reviews are undertaken annually or more frequentlyifeventsorchangesincircumstancesindicateapotentialimpairment.Thecarryingvalueofgoodwilliscompared tothenetpresentvalueoffuturecashflowsderivedfromtheunderlyingassetsusingaprojectionperiodofuptofiveyears foreachcash-generatingunit.Aftertheprojectionperiodasteadygrowthraterepresentinganappropriatelong-termgrowth ratefortheindustryisapplied.Anyimpairmentisrecognisedimmediatelyasanexpenseandisnotsubsequentlyreversed.

Corporatebrandnamesandcustomerrelationshipsacquiredaspartofacquisitionsofbusinessesarecapitalisedseparately from goodwill as intangible assets if their value can be measured reliably on initial recognition and it is probable that the expectedfutureeconomicbenefitsthatareattributabletotheassetwillflowtotheGroup.

Expenditure on website development, software and licences is initially stated at cost.

Amortisationisprovidedatratescalculatedtowriteoffthecostlessestimatedresidualvalueofeachasset,otherthan goodwill,onastraight-linebasisovertheestimatedlifeoftheasset.Estimatedlifeandestimatedresidualvalueare calculatedonanassetbyassetbasishavingregardtothenatureoftheasset,andthecashflowsgenerated,ortobe generated,bytheassethistoricallyandprojected.

Amortisationiscalculatedtowritedownthecostoftheseassetstotheirestimatedresidualvalueovertheirexpecteduseful lives as follows:

Brands 10 years, straight line

Customer relationships 5 years, straight line

Websites, software and licences 3 years, straight line

Theassets'residualvaluesandusefullivesarereviewed,andadjustedifappropriate,ateachConsolidated Statementof Financial Position date. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greaterthanitsestimatedrecoverableamount.

Gainsandlossesondisposalsaredeterminedbycomparingthedisposalproceedswiththecarryingamountandare includedintheConsolidated StatementofComprehensiveIncome.

(i) Impairment of non-current assets

Non-current assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amountmaynotberecoverable.Animpairmentlossisrecognisedfortheamountbywhichtheasset'scarryingvalueexceeds itsrecoverableamount.Therecoverableamountisthehigherofanasset'sfairvaluelesscoststosellandvalueinuse.Value inuseisbasedonthepresentvalueofthefuturecashflowsrelatingtotheasset,andisdeterminedoverperiodswhichare deemedtoappropriatelyreflecttheminimumexpectedperiodthatthecashgeneratingunitwilloperatefor.Forthepurposes ofassessingimpairment,assetsaregroupedatthelowestlevelsforwhichthereareseparatelyidentifiablecashflows(cash generatingunits).AnyimpairmentlossisimmediatelyrecognisedasanexpenseintheConsolidated StatementofComprehensiveIncome.

(j) Non-current assets held for sale and discontinued operations

The Group classifies non-current assets and disposal groups as held for sale if their carrying amounts will be recovered principallythroughasaletransactionratherthanthroughcontinuinguse.Non-currentassetsanddisposalgroupsclassified asheldforsalearemeasuredattheloweroftheircarryingamountandfairvaluelesscoststosell.Thecriteriaforheldfor saleclassificationisregardedasmetonlywhenthesaleishighlyprobableandtheassetordisposalgroupisavailablefor immediatesaleinitspresentcondition.Managementmustbecommittedtothesale,whichshouldbeexpectedtoqualify forrecognitionasacompletedsalewithinoneyearfromthedateofclassification.

Discontinuedoperationsmayincludeabandonedorclosedoperationswhichwillnotmeettheheldforsalecriteriaastheyare notrecoveredprincipallythroughsaleandthereforebalancesheetpresentationrequirementswillnotbeapplicabletothem.

Discontinuedoperationsareexcludedfromtheresultsofcontinuingoperationsandarepresentedasasingleamountas profitorlossaftertaxfromdiscontinuedoperationsintheConsolidated StatementofComprehensiveIncome.

Property, plant and equipment and intangible assets are not depreciated or amortised once classified as held for sale.

(k) Investments

Fixed asset investments in subsidiaries are shown in the Company Statement of Financial Position at cost less any provision for impairment.

InvestmentsinassociateentitiesoverwhichtheGrouphassignificantinfluenceareaccountedforusingtheequitymethod. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not controland/orjointcontroloverthosepolicies.

Undertheequitymethod,theinvestmentinanassociateisinitiallyrecognisedatcost and is adjusted thereafter to recognise the Group's share of the post-acquisition profits or losses of the associate in the profit or loss, and the Group's share of movements in other comprehensive income of the associate in other comprehensive income. Goodwill relating to the associate is included in the carrying amount of the investment and is neither amortised nor individuallytestedforimpairment.

Theaggregateof theGroup'sshareofprofitorlossofanassociateisshownonthefaceofthe ConsolidatedStatementofComprehensiveIncome,outside operatingprofit,andrepresentsprofitorlossaftertaxandnon-controllinginterestinthesubsidiariesoftheassociates. Where the Group's share of losses equals or exceeds its interest in the entity the Group does not recognise further losses.

Ateachreportingdate,theGroupdetermineswhetheritisnecessarytorecogniseanimpairmentlossofitsinvestmentinits associatesthroughexaminationofanyobjectiveevidence.TheGroupcalculatestheamountofimpairmentasthedifference betweentherecoverableamountoftheassociateanditscarryingvalue. The impairment of associate is shown on the face of the Consolidated Statement of Comprehensive Income outside operating profit.聽

Uponlossofsignificantinfluenceovertheassociate,theGroupmeasuresandrecognisesanyretainedinvestmentsatitsfair value.Anydifferencebetweenthecarryingamountoftheassociateuponlossofsignificantinfluenceandthefairvalueofthe retainedinvestmentandproceedsfromdisposalisrecognisedinprofitorloss.

(l) Financial instruments

Recognition and initial measurement

Trade receivables are initially recognised when they originate. All other financial assets and financial liabilities are initially recognised when the Group becomes a party to the contractual provisions of the instrument.

A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

Classification and subsequent measurement

Financial assets - Policy applicable from 1 January 2018

Financial assets are classified on initial recognition and subsequently measured at amortised cost, fair value through other comprehensive income (OCI), or fair value through profit or loss.

Financial assets at amortised cost - these assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.

Financial assets at FVTPL - these assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognised in profit or loss.

Equity investments at FVOCI - these assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in OCI and are never reclassified to profit or loss.

A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment's fair value in OCI. This election is made on an investment-by-investment basis. The Group made this election for the quoted equity shares held at year end.

Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

All financial assets not classified as measured at amortised cost or FVOCI as described above are measured at FVTPL.

Financial assets - Policy applicable before 1 January 2018

The Group classified its financial assets into one of the following categories:

loans and receivables - measured at amortised cost using the effective interest method;

held to maturity - measured at amortised cost using the effective interest method;

available for sale - measured at fair value and changes therein, other than impairment losses, interest income and foreign currency differences on debt instruments, were recognised in OCI and accumulated in the fair value reserve. When these assets were derecognised, the gain or loss accumulated in equity was reclassified to profit or loss; and

at fair value through profit or loss - measured at fair value and changes therein, including any interest or dividend income, were recognised in profit or loss.

Impairment of financial assets

From 1 January 2018, the Group assesses on a forward looking basis the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. For trade receivables, the group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables, see note 18 for further details.

Previously, up until 31 December 2017, the Group assessed at the end of each reporting period whether there was objective evidence that a financial asset or group of financial assets was impaired. A financial asset or a group of financial assets was impaired and impairment losses were incurred only if there was objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a 'loss event') and that loss event (or events) had an impact on the estimated future cash flows of the financial asset or group of financial assets that could be reliably estimated. In the case of equity investments classified as available-for-sale, a significant or prolonged decline in the fair value of the security below its cost was considered an indicator that the assets are impaired.

Financial liabilities - Classification, subsequent measurement and gains and losses

Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. The adoption of IFRS 9 has not had a significant effect on the Group's accounting policies related to financial liabilities.

(m) Contract assets, contract cost assets and contract liabilities

The timing of revenue recognition, invoicing and cash collections result in trade receivables (accounting policy (n)), contract assets and contract liabilities in the Consolidated Statement of Financial Position.

Contract assets, also known as unbilled receivables, relate to the Group's conditional right to consideration for performance completed under a contract. Performance measurement is explained in accounting policy (f). Revenue in respect of this unbilled work is therefore included as a contract asset at the end of the period. The Group's right to consideration is usually conditional upon completion of further performance obligations or the raising of an invoice. The contract assets are transferred to receivables when the right to consideration becomes unconditional.

Contract cost assets comprise of costs incurred to fulfil a contract and costs incurred to obtain a contract. Costs incurred to fulfil a contract are recognised as an asset where the costs relate directly to a contract, are incremental and are expected to be recovered. These costs include outlays incurred on behalf of a customer and are recognised as an asset when the third-party costs are incurred. The asset is amortised when the cost is billed to the customer, consistent with the pattern of the recognition of the associated revenue. A provision is made for irrecoverable costs where it is probable that such costs will not be recovered from future billing.

Contract liabilities consist of income billed in advance of the performance of services and are recognised as revenue as the contract obligations are performed.

Amounts are billed in accordance with agreed-upon contractual terms, either at periodic intervals (e.g. monthly) or upon achievement of contractual milestones. Billing can either occur subsequent to revenue recognition, resulting in contract assets or payments can be received in advance from customers, before revenue is recognised, resulting in contract liabilities. On occasion advanced payments from customers are received upon contract execution and then upon achievement of contractual milestones.

(n) Trade receivables

Trade receivables relate to contracts with customers and are recognised when the right to consideration is unconditional except for the passage of time. These are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. See accounting policy (l) for details on the impairment methodology. Any change in the provision for impairment of trade receivables and contract assets (see accounting policy (m)) are presented as net impairment losses within operating profit. Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Subsequent recoveries of amounts previously written off are credited against the same line item.

(o) Cash and cash equivalents

IntheConsolidatedStatementofCashFlows,cashandcashequivalentsincludecashinhand,depositsheldatcallwithbanks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Consolidated Statement of Financial Position, bank overdrafts and loans repayable within one year are shown within loans and borrowings in current liabilities.

(p) Trade payables

Tradepayablesareobligationstopayforgoodsandservicesthathavebeenacquiredintheordinarycourseofbusiness fromsuppliers.Tradepayablesareclassifiedascurrentliabilitiesifpaymentisduewithinoneyearorless.Ifnot,theyarepresentedasnon-currentliabilities.

Tradepayablesarerecognisedinitiallyatfairvalueandsubsequentlymeasuredatamortisedcostusingtheeffectiveinterest method.

(q) Borrowings and compound instruments

Borrowingsarerecognisedinitiallyatfairvalue,netoftransactioncostsincurred.Borrowingsaresubsequentlycarriedat amortisedcost;anydifferencesbetweentheproceeds(netoftransactioncosts)andtheredemptionvalueisrecognisedin theConsolidated StatementofComprehensiveIncomeovertheperiodoftheborrowingsusingtheeffectiveinterestmethod.

Feespaidontheestablishmentofloanfacilitiesarerecognisedastransactioncosts.Incaseswherethesecostsaresettled at the time of the borrowing maturity and was added to the principal subject to an additional interest charge, this fee is capitalisedasprepaymentforliquidityservicesandamortisedovertheperiodofthefacilitytowhichitrelates.

BorrowingsissuedtotheGroupthatcanbeconvertedintosharecapitalattheoptionoftheissuer,andwherethenumberof shares to be issued does not vary with changes in their fair value are classified by the Group as compound financial instruments.Theliabilitycomponentofacompoundfinancialinstrumentisrecognisedinitiallyatthefairvalueofasimilar liabilitythatdoesnothaveanequityconversionoption.Theequitycomponentisrecognisedinitiallyasthedifferencebetween the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributabletransactioncostsareallocatedtoaliabilityandanequitycomponentinproportiontotheinitialcarryingamounts.

Subsequenttoinitialrecognition,theliabilitycomponentofacompoundfinancialinstrumentismeasuredatamortisedcost using the effective interest method. The equity component of a compound financial instrument is not re-measured subsequenttoinitialrecognitionexceptonconversionorexpiry.

Borrowings that can be converted into share capital at the option of the issuer but where the number of shares to be issued can vary fail the fixed test under IAS 32. As such this form of debt isn't accounted for as a compound instrument and as such no equity element arises.

(r) Taxation including deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income except where it relates to items recognised directly in equity.

Current income tax

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted at the reporting date in the countries where the Group operates and generates taxable income.

Deferred tax

Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the Consolidated financial statements. However, if the deferred tax arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss, it is not accounted for.

Deferred tax assets are recognised to the extent that the Group believes it is probable that future taxable profit will be available against which temporary timing differences and carry forward of unused tax credits/losses can be utilised. The Group's assessment of the recoverability of deferred tax assets is based on forecasts of the future profitability of the Group and are reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

(s) Share capital and share premium

Ordinary sharesareclassifiedasequity.Sharepremiumrepresentstheamountsreceivedinexcessofthenominalvalueof theOrdinary shareslesscostsofthesharesissuedandisclassifiedasequity.

(t) Share based payments

TheGroupmakesequity-settledpaymentstoitsemployees.Equity-settledsharebasedawardsaremeasuredatfairvalueat the date of grant using an options pricing methodology and expensed over the vesting period of the award. At each Consolidated StatementofFinancialPositiondate,theGroupreviewsitsestimateofthenumberofoptionsthatareexpectedtovest.

Sharesissuedtovendorsinrespectoftheacquisitionofinterestsinsubsidiaryundertakingsareaccountedforinaccordance withaccountingpolicy(d)above.

Equity-settledsharebasedpaymentsmayalsobemadeinsettlementofprofessionalcostsinrelationtocostsincurredin theissueofnewsharesandinacquisitionofsubsidiarycompanies.Inthesecases,thepaymentsaremeasuredatfairvalue ofservicesprovidedwhichwillnormallyequatetotheinvoicedfeeswherethoseservicesareprovidedatarms'lengthinthe normalcourseoftrade.Inthecaseofpaymentsmadefortheissueofnewshares,thefairvalueischargedagainsttheshare premium account or other reserves; charges in respect of other professional fees are expensed within the Consolidated Statement of ComprehensiveIncomefortheyear.

(u) Leasing commitments

Leases where the lessor retains a significant portion of the risks and rewards of ownership are classified as operating leases. Rentals payable under operating leases (net of any incentives received) are charged as operating costs to the Consolidated Statement of Comprehensive Income on a straight-line basis over the lease term. Rental incomes under operating leases which are sublet are recognised over the lease term on a straight-line basis over the lease term.

LeaseswheresignificantrisksandbenefitsincidentaltoownershipoftheleaseditemhavebeentransferredtotheGroupare classifiedasfinanceleases.Financeleasesarecapitalisedatthecommencementoftheleaseatthefairvalueoftheleased assetsor,iflower,atthepresentvalueoftheminimumleasepayments.Leasepaymentsareapportionedbetweenfinance chargesandreductionoftheleaseliabilitysoastoachieveaconstantrateofinterestontheremainingbalanceoftheliability. Financechargesarerecognisedinfinancecostsinthe ConsolidatedStatementofComprehensiveIncome.

Eachleasedassetisdepreciatedovertheusefullifeoftheasset.However,ifthereisnoreasonablecertaintythattheGroup willobtainownershipbytheendoftheleaseterm,theassetisdepreciatedovertheshorterofestimatedusefullifeofthe assetandtheleaseterm.

(v) Finance costs

Financecosts,includinginterest, finance charges in respect of finance leases, bank charges and theunwindingofthediscountondeferredconsideration,arerecognised inthe ConsolidatedStatementofComprehensiveIncomeintheyearinwhichtheyareincurredusingtheeffectiveinterestratemethod.

(w) Pensions and similar obligations

TheGrouppayscontributionstopubliclyorprivatelyadministeredpensioninsuranceplansonamandatory,contractualor voluntarybasisinrespectofdefinedcontributionplans.TheGrouphasnofurtherpaymentobligationsoncethecontributions havebeenpaid.Thecontributionsarerecognisedasemployeebenefitexpensewhentheyaredue.Prepaidcontributions arerecognisedasanassettotheextentthatacashrefundorareductioninthefuturepaymentsisavailable.

Paymentstoadefinedcontributionpensionplanwerechargedasanexpensetothe ConsolidatedStatementofComprehensiveIncome, as incurred, when the related employee service is rendered. The Group has no further legal or constructive payment obligationsoncethecontributionshavebeenmade.

(x) Critical accounting estimates and judgments

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectationsoffutureeventsthatarebelievedtobereasonableunderthecircumstances.TheGroupmakesestimatesand assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results.Areas subject to estimation uncertainty and judgmentsthathaveasignificantriskofcausingamaterialadjustmenttothecarryingamounts ofassetsandliabilitieswithinthenextfinancialyearare combined and discussedbelow.

Impairment of goodwill and other intangible assets

Thecarryingvalueofgoodwill, customer relationships andbrandsaresubjecttoanimpairmentreviewbothannuallyandwhenthereareindications thatthecarryingvaluemaynotberecoverable,inaccordancewith accounting policies(h)and(i)statedabove.Therecoverableamounts ofcash-generatingunitshavebeendeterminedbasedonvalue-in-usecalculationswhichrequiretheuseofestimates. See note 15 for further details.

Recoverability of investments and debts due from subsidiaries and related parties

WhetherthecarryingvalueoftheCompany'sinvestmentinsubsidiaries,balancesduefromthosesubsidiariesandbalancesdue fromrelatedpartiesisrecoverableorimpairedrequiresjudgmentsandestimatesrelatingtotheprospectsofthosesubsidiaries. TheDirectorsassesstherecoverabilityofthesebalancesateachyearend. See notes 17 and 26 for further details.

Revenue recognition

Where contracts are not complete at the period end, revenue is recognised based on the extent of progress towards completion of performance obligations. Contracts are reviewed on an individual basis with the involvement of the specific staff servicing each contract. The key elements of a contract, along with the number of recoverable hours worked on a contract, are ascertained by discussions with the account manager and by reviewing staff timesheets. See accounting policy (f) for further details.

Customer contracts containing variable consideration

An estimate of variable consideration is included in the transaction price of a contract and is recognised in revenue. Contracts are reviewed on an individual basis with the involvement of the specific staff servicing each contract. An estimate is calculated based on the likelihood of obtaining the variable consideration taking into account macroeconomic factors, staff experience and the progression of a contract. The estimate will be constrained when it is highly probable that it will be reversed in the future. Therefore, the probability of the occurrence or non-occurrence of a future event is assessed by management periodically. See accounting policy (f) for further details.

Deferred tax assets with respect to unused tax losses

Deferred tax assets are recognised for unused tax losses to the extent that it is probable that future taxable profit will be available against which the losses can be utilised. Significant management judgment is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future taxable profits, together with future tax planning strategies.

The Group have assessed the likelihood of carried forward losses to be utilised and as a result have recognised deferred tax assets for 拢2,280,000 (2017: 拢2,200,000) of tax losses carried forward. The Group also has approximately 拢13,000,000 (2017: 拢10,900,000) of unrecognised tax losses carried forward. The majority of the unrecognised tax losses relate to Porta, the parent company, which has a history of losses and does not have a policy in place for charging its UK subsidiaries for any losses utilised via group relief.

If the Group was able to recognise deferred tax assets with respect to all tax losses carried forward, profit and equity would increase by 拢2,460,000 (2017: 拢2,100,000). See note 7 for further details.

(y) Segmental reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers (the Group's Joint Chief Executive Officers), who are responsible for allocating resources and assessing performance of the operating segments.

2. Segmentalreporting

Business segments

The Group has three reportable segments, as described below, which are the Group's strategic divisions. The strategic divisions offer different products and services and are managed separately because they require different resources and strategies. For each of the strategic divisions, the Group's Joint Chief Executive Officers review internal management reports on a monthly basis. The following summary describes the operations in each of the Group's reportable segments:

communications includes public relations, public affairs and research consultancy, and other corporate communication services;

marketing & advertising includes creative advertising, marketing and corporate branding services; and

headoffice,whichisnotanoperatingsegment,includesservicesprovidedbytheGroup'scorporatefunction, including group treasury and finance and management services.

The accounting policies of the reportable segments are the same as the Group's accounting policies, which are described in note 1.

Inter-segment pricing is determined on an arm's length basis. Adjusted EBITDA is the measure reported to and used by the Joint Chief Executive Officers when assessing performance. All assets and liabilities are allocated to reportable segments. Goodwill is allocated to segments as described in note 15.

31 December 2018

Communications

Marketing &

Advertising

Head Office

Total

Total revenue

33,053,531

3,563,006

895,326

37,511,863

Less: Inter-segment revenue

(679,603)

(83,624)

(895,326)

(1,658,553)

Reportable segment revenue

32,373,928

3,479,382

-

35,853,310

Reportable segment gross profit

28,488,321

2,688,240

-

31,176,561

Adjusted EBITDA

2,644,394

58,883

(832,878)

1,870,399

Depreciation, amortisation and impairments

(2,866,143)

(151,426)

(313,985)

(3,331,554)

Operating profit

(1,487,755)

(103,333)

(1,285,828)

聽(2,876,916)

Finance income

33,513

-

6,881

40,394

Finance expense

(6,093)

(60,515)

(1,182,151)

(1,248,759)

Tax (expense)/credit

310,646

33,188

(172,729)

171,105

31 December 2017

Communications

Marketing &

Advertising

Head Office

Total

Total revenue

36,469,657

3,985,820

696,238

41,151,715

Less: Inter-segment revenue

(84,548)

(89,213)

(696,238)

(869,999)

Reportable segment revenue

36,385,109

3,896,607

-

40,281,716

Reportable segment gross profit

31,448,311

2,762,388

(2,571)

34,208,128

Adjusted EBITDA

4,551,252

390,747

(2,124,344)

2,817,655

Depreciation, amortisation and impairments

(2,390,370)

(190,637)

(256,734)

(2,837,741)

Reportable segment results

1,892,908

194,676

(2,739,092)

(651,508)

Finance income

6,371

-

2,454

8,825

Finance expense

(218,135)

(16,564)

(1,313,147)

(1,547,846)

Tax (expense)/credit

(452,056)

185,632

(1,194,210)

(1,460,634)

31 December 2018

Communications

Marketing & Advertising

Head Office

Total

Reportable segment assets

16,991,117

1,672,454

1,903,516

20,567,087

Capital expenditure

445,549

11,269

83,136

539,954

Reportable segment liabilities

(5,026,659)

(336,483)

(14,656,775)

(20,019,917)

31 December 2017

Communications

Marketing & Advertising

Head Office

Total

Reportable segment assets

20,121,204

2,494,876

3,780,890

26,396,970

Capital expenditure

420,567

10,309

17,979

448,855

Reportable segment liabilities

(6,003,475)

(1,360,849)

(14,110,386)

(21,474,710)

Geographical segments

The analysis of results and assets by geographic region, based on the location of the operating company is as follows:

31 December 2018

EMEA1

Asia-Pacific

Total

Reportable segment revenue

19,184,187

16,669,123

35,853,310

Reportable segment gross profit

16,192,406

14,984,155

31,176,561

Adjusted EBITDA

135,551

1,734,848

1,870,399

Profit/(Loss) on continuing operations before tax

(5,628,845)

1,525,373

(4,103,472)

31 December 2017

EMEA1

Asia-Pacific

Total

Reportable segment revenue

23,218,054

17,063,662

聽40,281,716

Reportable segment gross profit

18,863,864

15,344,264

34,208,128

Adjusted EBITDA

328,683

2,488,972

2,817,655

Profit/(Loss) on continuing operations before tax

(5,443,101)

2,420,304

(3,022,797)

1 The EMEA region includes the UK, in prior years this was separately reported.

The split of client based revenue as a percentage of Group revenue for the year was as follows:

Client based revenue

2018

2017

United Kingdom

47%

55%

Australia

35%

36%

Hong Kong and Greater China

6%

2%

Singapore

5%

3%

Rest of Europe

3%

2%

Middle East

2%

0%

USA

1%

1%

Other

1%

1%

No individual client sales were greater than 10% of Group revenue (2017: None).

31 December 2018

EMEA1

Asia-Pacific

Total

Non-current assets

8,852,343

1,917,752

10,770,095

Current assets

4,877,167

4,919,825

9,796,992

Current liabilities

(12,795,570)

(2,280,093)

(15,075,663)

Non-current liabilities

(4,584,766)

(359,488)

(4,944,254)

(3,650,826)

4,197,996

547,170

31 December 2017

EMEA1

Asia-Pacific

Total

Non-current assets

11,765,978

1,628,646

13,394,624

Current assets

8,278,708

4,723,638

13,002,346

Current liabilities

(13,331,153)

(2,766,390)

(16,097,543)

Non-current liabilities

(5,197,356)

(179,811)

(5,377,167)

1,516,177

3,406,083

4,922,260

1 The EMEA region includes the UK, in prior years this was separately reported.

3. Revenue from contracts with customers

The Group has initially applied IFRS 15 at 1 January 2018 using the cumulative effect method, under which comparative information is not restated. The Group has therefore not presented the below disclosures for 31 December 2017. The effect of initially applying IFRS 15 on the Group's revenue from contracts with customers is described in note 27.

(a) Disaggregation of revenue from contracts with customers

The Group generates revenue from the transfer of services by the following contract types and in the following geographic regions:

Marketing &

31 December 2018

Communications

Advertising

Total

Type of contract

Project revenue

15,631,146

2,727,344

18,358,490

Retainer revenue

12,240,817

644,856

12,885,673

Recharged costs

4,499,273

106,182

4,605,455

Other revenue

2,692

1,000

3,692

32,373,928

3,479,382

35,853,310

Marketing &

31 December 2018

Communications

Advertising

Total

Primary geographical market

United Kingdom

13,943,453

3,350,194

17,293,647

Australia

12,404,293

-

12,404,293

Hong Kong and Greater China

2,173,396

31,939

2,205,335

Singapore

1,725,017

-

1,725,017

Rest of Europe

940,787

44,556

985,343

Middle East

607,516

-

607,516

USA

376,933

46,859

423,792

Other

202,533

5,834

208,367

32,373,928

3,479,382

35,853,310

The Group disaggregates revenue from contracts with customers by contract type and primary geographical market for each of its reporting segments as the Group believes it best depicts how the nature, amount and uncertainty of its revenue and cash flows are affected by economic factors.

Retainer based contracts relate to the provision of on-going services in line with the scope of work stated in the contract and are billed periodically. There is an agreed periodic transaction price stated in the contract which is billed irrespective of the hours performed under the contract, providing that the hours performed fall within the scope of work originally agreed. Retainer contracts are typically rolling contracts with a three-month termination period.

Project based contracts relate to specific engagements which typically take less than one year to complete. For existing customers with a retainer contract in place, the provision of services over and above the regular scope of work is also considered to be a project.

The nature of services provided can vary significantly depending on the requirements of the customer. The Group provides a range of communications, marketing and advertising services specialising in corporate and financial communications, consumer PR, investor relations, public affairs, digital services, research and analytics, corporate branding and creative marketing.

(b) Contract balances

The Group has recognised the following receivables, contract assets and contract liabilities from contracts with customers:

31 December 2018

Notes

Receivables, which are included within 'trade and other receivables'

18

5,739,632

Contract assets

728,988

Contract liabilities

659,244

Revenue recognised in relation to contract liabilities

The following table shows how much of the revenue recognised in the current reporting period relates to brought-forward contract liabilities and how much relates to performance obligations that were satisfied in prior periods.

Year ended

31 December 2018

Revenue recognised in the year:

that was included in the contract liability balance at the beginning of the year

662,091

from performance obligations satisfied in previous periods

-

(c) Assets recognised from costs to fulfil and obtain a contract

In addition to the contract balances disclosed above, the Group has also recognised an asset in relation to costs to fulfil customer contracts, this is presented within contract cost assets in the Consolidated Statement of Financial Position.

31 December 2018

Current asset recognised for costs incurred to fulfil a contract

305,587

Contract cost assets

305,587

The Group recognises costs incurred in fulfilling contracts with customers that are directly associated with the contract as an asset if those costs are expected to be recoverable. These typically relate to third party costs incurred on behalf of the customer which are rechargeable to the customer. The asset is amortised when the cost is billed to the customer, consistent with the pattern of the recognition of the associated revenue.

Year ended

31 December 2018

Amortisation and impairment recognised as cost of providing services during the year

4,309,626

The Group applies the practical expedient in paragraph 94 of IFRS 15 and recognises the incremental costs of obtaining a contract as an expense when incurred as the amortisation of the asset that would have been recognised is one year or less.

(d) Unsatisfied performance obligations

The Group applies the practical expedient in paragraph 121 of IFRS 15 and does not disclose information about remaining performance obligations that have original expected durations of one year or less or contracts billed based on time incurred. There were no contracts with customers during the year with an originally expected duration of more than one year.

4. Expenses - analysis by nature

The operating loss on continuing activities is stated after charging:

Year ended

Year ended

31 December 2018

31 December 2017

Employment costs (see note 5)

22,963,701

23,939,661

Auditor's remuneration:

Fees payable to the Company's auditors for

- the audit of the Group's consolidated financial statements

49,400

45,900

Fees payable to the Company's auditors and their associates for other services to the Group:

- the audit of the Company's subsidiaries pursuant to legislation

67,000

74,000

- tax compliance services

27,000

32,200

-聽other non-audit services not covered above

42,045

54,083

Legal and other professional consultancy costs

439,132

482,119

Operating lease expense

1,994,118

1,972,050

Amortisation of acquired intangible assets

1,725,516

1,832,625

Amortisation of other intangible assets

124,698

92,870

Impairment charges

882,811

511,098

Depreciation

598,529

401,148

And after crediting:

Rental income in respect of sub-leases

312,625

375,481

The amount shown for fees payable to the Company's auditors for the audit of the Group's consolidated financial statements includes 拢22,000 (2017: 拢22,000) in respect of the Company's own audit.

5. Employment benefitexpense

Employment costs relating to continuing activities during the year were as follows:

Group

Year ended

Year ended

31 December 2018

31 December 2017

Wages, salaries and non-executive fees

19,816,184

20,306,480

Pension costs

1,008,861

1,070,160

Share based payments

(117,731)

120,736

Social security costs

1,858,798

1,991,889

Other employment related welfare costs

397,589

450,396

22,963,701

23,939,661

Wages and salaries above termination benefits of 拢792,652 (2017: 拢344,429).

Company

聽Year ended

Year ended

31 December 2018

31 December 2017

聽拢

Wages, salaries and non-executive fees

971,084

1,079,229

Pension costs

41,628

76,656

Share based payments

(120,581)

106,174

Social security costs

120,551

129,815

Other employment related welfare costs

45,116

50,024

1,057,798

1,441,898

Wages and salaries above includes termination benefits of 拢112,505 (2017: 拢223,601).

The average monthly number of employees during the year, including Executive Directors, was as follows:

Group

Year ended

Year ended

31 December 2018

31 December 2017

Number

Number

Sales

208

204

Management

22

26

Administration

41

43

271

273

Company

Year ended

Year ended

31 December 2018

31 December 2017

Number

Number

Management

2

3

Administration

8

9

10

12

Directors' remuneration

The remuneration of the Directors for the year amounted to 拢1,374,854 (2017: 拢1,154,403). The remuneration of the highest paid Director was 拢343,650 (2017: 拢372,560). No bonuses were paid to directors for the year ended 31 December 2018 (2017: 拢nil).

In addition to these amounts, 拢120,951 was credited to the Consolidated Statement of Comprehensive Income in relation to share options held by Directors during the year (2017: charge of 拢105,224). The credit in the year is due to the reversal of previously recognised cost through the Statement of Comprehensive Income as a result of options forfeited before vesting. Further details of share based payments are given in note 22.

All of the above remuneration is accounted for within continuing operations.

Further details of Directors' remuneration are set out in the Report of the Remuneration and Nomination Committee which are incorporated into these notes by way of reference.

Retirement benefits

The Company provides for retirement benefits for Executive Directors and employees through contributions to a defined contribution plan.

6. Finance expense and finance income

Year ended

Year ended

31 December 2018

31 December 2017

Interest on financial liabilities measured at amortised cost

1,191,083

1,197,871

Clydesdale arrangement fees and Leumi termination fees

-

305,988

Net foreign exchange loss

57,676

43,987

Finance expense

1,248,759

1,547,846

Interest income on bank deposits

5,879

8,825

Other interest income

34,515

-

Finance income

40,394

8,825

7. Income taxes

Group

Year ended

Year ended

31 December 2018

31 December 2017

UK: Current tax charge

(1,223)

(125,522)

UK: Deferred tax credit/(charge)

564,895

(667,470)

Total UK tax credit/(charge)

563,672

(792,992)

Overseas: Current tax charge

(395,738)

(768,533)

Overseas: Deferred tax credit

3,171

100,891

Total overseas tax charge

(392,567)

(667,642)

Total income tax credit/(charge) for the year

171,105

(1,460,634)

The tax assessed for the year differs from the standard rate of corporation tax in the UK at 19% (2017: 19.25%) for the reasons set out in the following table:

Year ended

Year ended

31 December 2018

31 December 2017

Loss before taxation on continuing activities

(4,103,472)

(3,022,797)

Income tax expense computed at the statutory tax rate on loss before taxation

on all activities

779,660

581,888

Adjustments in respect of deferred and current income tax of prior years

18,702

(39,413)

Expenses not deductible for tax purposes

(125,713)

(558,237)

Income not chargeable to taxation

907

20,844

Overseas profits taxed at differing rates

(50,383)

(198,231)

Unrecognised tax losses brought forward now utilised

-

42,244

Tax losses not relieved not recognised

(450,640)

(1,251,755)

Change in recognised temporary differences

(9,306)

(20,000)

Changes in tax rate in respect of deferred taxation

7,878

(37,974)

Total tax credit/(charge) for the year

171,105

(1,460,634)

Unrecognised deferred tax assets

The Group has tax losses of approximately 拢13,000,000 (2017: 拢10,900,000) available to be utilised against future taxable profits in their relevant countries of operations.

Recognised deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

31 December 2018

Assets

Liabilities

Net

Intangible assets

-

(225,904)

(225,904)

Fixed assets

23,658

(20,626)

3,032

Current assets

-

(154,486)

(154,486)

Current liabilities

166,656

-

166,656

Tax loss carry-forward

433,639

-

433,639

Net tax assets

623,953

(401,016)

222,937

Movements in the deferred tax balances during the year were as follows:

31 December 2018

Balance at 1 January 2018

Recognised inprofit or loss1

Exchange differences

Balance at 31 December 2018

Intangible assets

(723,283)

497,379

-

(225,904)

Fixed assets

(61,788)

65,039

(219)

3,032

Current assets

(174,152)

12,420

7,246

(154,486)

Current liabilities

179,984

(6,386)

(6,942)

166,656

Tax loss carry-forward

434,025

(386)

-

433,639

Net tax assets

(345,214)

568,066

85

222,937

1 The deferred tax balance relates to continuing operations.

31 December 2017

Assets

Liabilities

Net

Intangible assets

-

(723,283)

(723,283)

Fixed assets

7,225

(69,013)

(61,788)

Current assets

-

(174,152)

(174,152)

Current liabilities

179,984

-

179,984

Tax loss carry-forward

434,025

-

434,025

Net tax liabilities

621,234

(966,448)

(345,214)

Movements in the deferred tax balances during the prior year were as follows:

31 December 2017

Balance at 1 January 2017

Recognised inprofit or loss1

Exchange differences

Balance at 31 December 2017

Intangible assets

(1,101,239)

377,956

-

(723,283)

Fixed assets

(37,672)

(23,944)

(172)

(61,788)

Current assets

-

(174,152)

-

(174,152)

Current liabilities

77,482

102,502

-

179,984

Tax loss carry-forward

1,282,966

(848,941)

-

434,025

Net tax liabilities

221,537

(566,579)

(172)

(345,214)

1 The deferred tax balance relates to continuing operations.

Company

Recognised deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

31 December 2018

Assets

Liabilities

Net

Fixed assets

-

(14,668)

(14,668)

Current liabilities

8,587

-

8,587

Tax loss carry-forward

-

-

-

Net tax liabilities

8,587

(14,668)

(6,081)

31 December 2017

Assets

Liabilities

Net

Fixed assets

-

(36,986)

(36,986)

Current liabilities

8,824

-

8,824

Tax loss carry-forward

194,810

-

194,810

Net tax assets

203,634

(36,986)

166,648

8. Financial Risk Management

The Group's and Company's financial assets and financial liabilities, as defined by IAS 32, are categorised as follows:

Group

Restated

31 December 2018

31 December 2017

Notes

Financial assets - designated at fair value through OCI

Quoted equity shares

8,500

8,500

Financial assets - held at amortised cost

Non-current assets

1,038,628

923,775

Contract assets

3

728,988

-

Trade receivables

18

5,739,632

6,881,200

Other debtors

18

48,585

1,202,691

Cash and cash equivalents

2,590,111

3,530,007

10,154,444

12,546,173

Financial liabilities - held at amortised cost

Trade payables

19

(1,272,398)

(1,666,747)

Current and non-current other liabilities

(3,482,281)

(3,871,516)

Loans and borrowings

23

(9,629,516)

(8,803,777)

Bank overdrafts

23

(2,990,000)

(3,093,484)

Financial liabilities - held at fair value through profit or loss

Provisions

20

-

(513,807)

(17,374,195)

(17,949,331)

Company

Restated

31 December 2018

31 December 2017

Notes

Financial assets - held at amortised cost

Non-current assets

10,637,405

12,211,842

Trade receivables

18

14,785

43,251

Other debtors

18

20,870

96,402

Cash and cash equivalents

367,881

1,525,873

11,040,941

13,877,368

Financial liabilities - held at amortised cost

Trade payables

19

(430,898)

(335,056)

Current and non-current other liabilities

(1,729,117)

(4,025,634)

Loans and borrowings

23

(9,608,133)

(8,770,803)

Bank overdrafts

23

(2,990,000)

(3,093,484)

(14,758,148)

(16,224,977)

The Group has made an irrevocable election to classify the above quoted equity shares (in Kalina Power Ltd), previously classified as available-for-sale, as financial assets at fair value through other comprehensive income (FVOCI). This investment is not held for trading and changes in the fair value of this equity investment are not indicative of the Group's performance. Therefore, to present the changes in the fair value of the investment in OCI results in more relevant information being provided to users of the accounts. On disposal of this equity investment, any related balance within the FVOCI reserve is reclassified to retained earnings.

The quoted equity shares are categorised as a Level 1 investment for the purpose of the IFRS 13 fair value hierarchy and are valued using quoted prices in active markets for these investments at the reporting date. The value of quoted shares at 31 December 2018 is not materially different from original cost and hence no OCI movement arises.

Management have assessed that the fair value of cash and short term deposits, trade receivables, trade payables, bank overdrafts and other current liabilities approximate to their carrying amounts as those items have short term maturities.

The fair value of other financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Long-term fixed rate and variable-rate receivables/borrowings are evaluated by the Group based on parameters such as interest rates, specific country risk factors and the individual creditworthiness of the counterparty. Based on this evaluation, allowances are taken into account for the expected losses of these receivables. As at 31 December 2018, the carrying amounts of such receivables, net of allowances, were not materially different from their calculated fair values.

Financial risk management

The Group's activities expose it to a variety of financial risks and those activities involve the analysis, evaluation, acceptance and management of some degree of risk or combination of risks. Taking risk is core to the financial business, and the operational risks are an inevitable consequence of being in business. The Group's aim is therefore to achieve an appropriate balance between risk and return and minimise potential adverse effects on the Group's financial performance.

The Group's risk management policies are designed to identify and analyse these risks, to set appropriate risk limits and controls, and to monitor the risks and adherence to limits by means of reliable and up-to-date information systems. The Group regularly reviews its risk management policies and systems to reflect changes in markets, products and emerging best practice.

Risk management is carried out by the Board of Directors. The Board is responsible for the identification of the major business risks faced by the Group and for determining the appropriate courses of action to manage those risks. The most important types of risk are credit risk, liquidity risk, and market risk. Market risk includes currency risk, interest rate and other price risk.

Credit risk

Credit risk is the risk of financial loss to the Group if a client or counterparty to a financial instrument fails to meet its contractual obligation and arises principally from the Group's trade receivables.

Management consider all relevant facts and circumstances, including past experiences with a customer or customer class when assessing the credit risk of clients. Customers are also assessed in terms of their size and reputation and where there is potential concern surrounding recoverability from a specific client, management will request funds upfront. Credit verification procedures may also be carried out where necessary. Credit limits are reviewed on a regular basis in conjunction with debt ageing and collection history. Management addresses the Group's exposure to credit risk throughout the duration of customer contracts by employing advance payment terms or the right to cease transferring further goods or services.

See accounting policy (l) for details on the impairment methodology of trade receivables. The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets disclosed above.

Details of exposure to trade receivables is given in note 18.

Liquidity risk

Liquidity risk is the risk that the Group is unable to meet its payment obligations associated with its financial liabilities when they fall due.

The Group financed its operations during the year from reserves. Operating companies' cash requirements are monitored on a rolling working capital forecast basis and funded, where necessary, from Group funds.

Market risk

(a) Currency translationrisk

The Group's subsidiaries operate in Europe, Australia, Singapore, Hong Kong and Abu Dhabi and revenues and expenses are denominated in Pound Sterling (GBP), Euro (EUR), Australian Dollar (AUD), Singapore Dollar (SGD), Hong Kong Dollar (HKD), United Arab Emirates Dirham (AED) and United States Dollar (USD). The Group's Sterling (GBP) Consolidated Statement of Financial Position is not protected from movements in the exchange rate between these currencies and Sterling. The overall exposure to foreign currency risk is considered by management to be low.

The following table demonstrates the sensitivity to reasonably possible change in significant currencies to the Group such as EUR, AUD, SGD, HKD, AED and USD to GBP exchange rates, with all other variables held constant. The impact on the Group profit before tax is due to changes in the fair value of monetary assets and liabilities. The Group exposure to possible changes in all other foreign exchange currencies is not deemed material.

2018

2017

Effect on profit/(loss) before tax

+5%

-5%

+5%

-5%

Euro

17,658

(17,658)

8,135

(8,135)

Australian Dollar

56,590

(56,590)

143,165

(143,165)

Singapore Dollar

24,058

(24,058)

20,041

(20,041)

Hong Kong Dollar

(18,658)

18,658

8,193

(8,193)

UAE Dirham

5,171

(5,171)

-

-

US Dollar

49,206

(49,206)

-

-

2018

2017

Effect on equity

+5%

-5%

+5%

-5%

Euro

933

(933)

327

(327)

Australian Dollar

120,046

(120,046)

69,093

(69,093)

Singapore Dollar

23,453

(23,453)

29,685

(29,685)

Hong Kong Dollar

10,964

(10,964)

10,530

(10,530)

UAE Dirham

7,857

(7,857)

-

-

US Dollar

9,289

(9,289)

-

-

(b) Interest raterisk

The interest rate risk profile of the Group's cash and cash equivalents is shown below. The Group's other financial assets were not exposed to interest rate risk.

Cash and cash equivalents

31 December 2018

31 December 2017

Floating rate

-

-

Fixed rate

340,621

322,914

Non-interest bearing

2,249,490

3,207,093

2,590,111

3,530,007

The fixed rate cash deposits mature on various dates within one year of the year end and bear interest at 1.8% per annum (2017: 1.5% per annum). The fixed rate cash deposits above are restricted cash amounts and are included within cash and cash equivalents disclosed above and in the Consolidated Statement of Cash Flows. These deposits are subject to restrictions and are therefore not available for general use by the Group.

The Group's cash and cash equivalents of 拢2,590,111 comprises of cash at hand and in bank of 拢2,249,490 and short-term bank deposits of 拢340,621. The Company's cash and cash equivalents of 拢367,811 comprises of only cash at hand and in bank. Bank overdrafts are disclosed in note 23.

The interest rate risk profile of the Group's financial liabilities was as follows:

Loans and borrowings

31 December 2018

31 December 2017

Fixed rate convertible loans

(5,824,955)

(5,184,550)

Fixed rate loans and borrowings

(3,804,561)

(3,619,227)

Variable rate loans and borrowings1

(2,990,000)

(3,093,484)

(12,619,516)

(11,897,261)

1 Revolving credit facility with a margin of 3.85% over a 3 month LIBOR.

Fixed rate interest bearing loans and borrowings, excluding finance leases, are subject to various interest rates. Further details of loans and interest rates are given in note 23 and further details of finance lease arrangements in note 24.

Sensitivity Analysis

The Group has assessed the impact of the LIBOR rate changing on the interest payable with respect to the Clydesdale revolving credit facility and deemed it to be immaterial. The Group does not account for any fixed rate financial liabilities at fair value through profit or loss, therefore a change in interest rates at the end of the period would not affect profit or loss or equity.

Restated

Maturity profile of financial liabilities

31 December 2018

31 December 2017

Due in six months or less

12,573,602

13,296,455

Due between six months and 1 year

257,355

242,156

Due between 1 year and 2 years

248,944

288,444

Due between 2 and 5 years

4,294,294

4,122,276

Due in 5 years or more

-

-

17,374,195

17,949,331

9. Capital riskmanagement

The capital structure of the Group comprises the equity attributable to equity holders of the parent company, which includes issued share capital, reserves and retained earnings. Quantitative data on these is set out in the Consolidated and Company Statement of Changes in Equity.

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

Consistent with other companies in the industry, the Group monitors its capital structure on the basis of the gearing ratio. The ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including current and non-current borrowings as shown in the Consolidated Statement of Financial Position) less cash and cash equivalents. Total capital is calculated as 'equity' as shown in the Consolidated Statement of Financial Position plus net debt.

31 December 2018

31 December 2017

Notes

Total borrowings

23

12,619,516

11,897,261

Less: cash and cash equivalents

(2,590,111)

(3,530,007)

Net debt

10,029,405

8,367,254

Total equity

547,170

4,922,260

Total capital

10,576,575

13,289,514

Gearing ratio

94.8%

63.0%

The increase in the gearing ratio during 2018 resulted mainly from the funding of losses.

Under the terms of the Clydesdale Revolving Credit Facility, the Group is required to comply with the following covenants:

the adjusted leverage must not exceed the ratio of 2.25:1;

the security group leverage must not exceed the ratio of 2:1;

the interest cover must not be less than the ratio of 10:1; and

the capital expenditure of the Group must not exceed 120% of the amount set out in the Group's management forecasts.

The group has complied with the covenants throughout the reporting period.

Net debt reconciliation

The below table sets out the movements in net debt in the year:

Cash

Finance leases due within 1 year

Finance leases due after 1 year

Borrowings due within 1 year

Borrowings due after 1 year

Total

At 1 January 2018

3,530,007

(110,012)

(25,874)

(8,298,219)

(3,463,156)

(8,367,254)

Net cash flows

(950,391)

127,198

-

194,789

-

(628,404)

Acquisitions - finance

leases

-

(6,140)

(15,833)

-

-

(21,973)

Foreign exchange

adjustments

10,495

-

-

(1,198)

-

9,297

Other non-cash

movements

-

(43,667)

31,359

(731,710)

(277,053)

(1,021,071)

At 31 December 2018

2,590,111

(32,621)

(10,348)

(8,836,338)

(3,740,209)

(10,029,405)

The below table sets out the movements in net debt in the prior year:

Cash

Finance leases due within 1 year

Finance leases due after 1 year

Borrowings due within 1 year

Borrowings due after 1 year

Total

At 1 January 2017

1,854,553

(113,901)

(114,967)

(6,140,869)

(3,136,324)

(7,651,508)

Net cash flows

1,700,111

129,240

-

(2,709,239)

-

(879,888)

Acquisitions - finance

leases

-

(3,843)

(7,233)

-

-

(11,076)

Foreign exchange

adjustments

(24,657)

-

-

1,895

-

(22,762)

Other non-cash

movements

-

(121,508)

96,326

549,994

(326,832)

197,980

At 31 December 2017

3,530,007

(110,012)

(25,874)

(8,298,219)

(3,463,156)

(8,367,254)

10. Acquisitions ofsubsidiaries

Acquisition of additional interest in a subsidiary

During the year the group acquired additional interests in the following subsidiaries. The effect of changes in the ownership interest on the equity attributable to owners of the company during the year is summarised as follows:

For the year ended 31 December 2018

Company

Date of acquisition

% acquired in year

% owned at year end

Consideration

Carrying amount of NCI acquired

Excess of consideration paid recognised in equity

Redleaf Polhill Limited

19/06/2018

19%

100%

1,053,050

461,139

591,911

Newgate Communications Pty Ltd

19/06/2018

4.43%

66.72%

338,252

8,179

330,073

Newgate Communications (HK)

Limited

19/06/2018

20%

80%

244,304

50,753

193,551

Newgate Communications

(Singapore) Pte. Ltd

30/10/2018

6%

51%

71,111

25,836

45,275

Porta Communications Midco

Holdings Limited1

07/12/2018

0%

100%

150

7,500

(7,350)

1,706,867

553,407

1,153,460

鹿 Porta held 100% of Porta Communications Midco Holdings Limited by virtue of owning all of the Ordinary Shares. During the year 1,500 A Ordinary shares were transferred to Porta from former employees. See note 26 for further details.

For the year ended 31 December 2017

Company

Date of acquisition

% acquired in year

% owned at year end

Consideration

Carrying amount of NCI acquired

Excess of consideration paid recognised in equity

Redleaf Polhill Limited

13/06/2017

15%

81%

850,037

375,952

474,085

Newgate Communications Pty

Ltd1

03/08/2017

4.43%

62.29%

277,375

(78,578)

355,953

1,127,412

297,374

830,038

鹿 An adjustment of 拢90,662 was made to the carrying amount acquired of Newgate Communications Pty Ltd. (Australia) in 2017 with respect to prior year's dividends calculated at 57.86% rather than 51%.

11. Non-controllinginterests

During the year ended 31 December 2018 the Group had two subsidiaries with material non-controlling interests: Redleaf Polhill Limited and Newgate Communications Pty Limited. On 9 June 2018, Porta acquired a further 19% interest in Redleaf Polhill Limited and so now owns 100% of the company. Summarised financial information including related consolidation adjustments before intragroup eliminations in respect of Newgate Communications Pty Limited is presented in the table below.

Newgate Communications Pty. Ltd

31 December 2018

31 December 2017

Current assets

3,608,093

3,412,549

Current liabilities

(2,501,642)

(3,243,109)

Net current assets

1,106,451

169,440

Non-current assets

667,706

393,754

Non-current liabilities

(1,218,894)

(8,189)

Net non-current (liabilities)/assets

(551,188)

385,565

Net assets

555,263

555,005

Non-controlling interests

184,874

209,292

Group ownership

66.72%

62.29%

NCI %

33.28%

37.71%

Year ended

Year ended

31 December 2018

31 December 2017

Revenue

12,267,976

14,105,654

Profit for the year

586,891

1,357,556

Other comprehensive income

(8,670)

(15,774)

Total comprehensive income

578,221

1,341,782

Attributable to non-controlling interests

204,623

558,242

Dividends declared to non-controlling interests

212,204

1,050,970

Cashflows from operating activities

530,282

1,603,197

Cashflows from investing activities

(242,028)

(1,004,125)

Cashflows from financing activities

32,522

-

Payment of dividend to parent Company

(71,584)

(550,923)

Net increase in cash and cash equivalents

249,192

48,149

Further information about the non-controlling interests of other subsidiaries is given in note 17.

12. Investment inassociate

On 16 January 2018, Capital Access Holdings Limited ("Capital Access") issued a further 200 Ordinary shares reducing the Group's ownership to 39.5%. The Group disposed of its entire 39.5% interest in Capital Access, waived outstanding Group net debts with Capital Access (totalling approximately 拢43,000) and extended the service agreement by three months, on 11 December 2018 and in exchange was relieved of its guarantee obligations under the original acquisition agreement. See note 20 which contains further details surrounding this extinguished contingent liability relating to Capital Access.

The following tables summarise the financial information of the Group's investment in Capital Access.

Group

Year ended

Year ended

31 December 2018

31 December 2017

Revenue

1,003,189

1,519,092

Cost of sales

(57,404)

(69,770)

Administration expenses

(1,345,786)

(1,595,064)

Net finance expense

-

(173,445)

Loss for the year

(400,001)

(319,187)

Other comprehensive income

-

-

Total comprehensive income

(400,001)

(319,187)

Group ownership

0%

43.9%

Loss attributable to the Group

(150,112)

(119,784)

31 December 2018

31 December 2017

Carrying value of the investment at 1 January

-

787,946

Acquired during the year

18,191

44,322

Share of profit in associate during the year

-

31,544

Impairment

(18,191)

(863,812)

Carrying value of the investment at 31 December

-

-

Company

31 December 2018

31 December 2017

Carrying value of the investment at 1 January

-

819,489

Acquired during the year

18,191

44,322

Impairment

(18,191)

(863,811)

Carrying value of the investment at 31 December

-

-

13. Loss pershare

The loss per share has been calculated using the weighted average number of shares in issue during the relevant financial year. The weighted number of Ordinary shares in issue and the loss, being the loss after tax, used in these calculations are as follows:

Year ended

Year ended

31 December 2018

31 December 2017

Number

Number

Weighted average number of shares (Ordinary and dilutive)

484,106,427

378,394,062

Loss on continuing activities after tax

(4,479,083)

(5,438,690)

Profit on discontinued activities after tax

-

-

Loss on continuing and discontinued activities after tax

(4,479,083)

(5,438,690)

No share options or warrants outstanding at 31 December 2018 or 31 December 2017 were dilutive and all such potential Ordinary shares are therefore excluded from the weighted average number of Ordinary shares for the purposes of calculating diluted earnings per share.

14. Loss accounted for in the parentcompany

As permitted under Section 408 of the Companies Act 2006, the Statement of Comprehensive Income for the Company is not presented as part of these financial statements. The Company's loss for the year, after tax, was 拢2,233,250 (2017: 拢4,490,656).

15. Intangible assets

Group

Goodwill

Customer relationships

Brands

Websites, software and licences

Total

Cost

At 1 January 2017

8,240,898

9,380,000

3,187,000

451,268

21,259,166

Additions in the year

-

-

-

140,378

140,378

Disposals in the year

-

(250,000)

-

(63,395)

(313,395)

Translation differences

(57,908)

-

-

(116)

(58,024)

At 31 December 2017

8,182,990

9,130,000

3,187,000

528,135

21,028,125

Additions in the year

-

-

-

68,815

68,815

Disposals in the year

(346,858)

-

-

(80,237)

(427,095)

Translation differences

48,966

-

-

384

49,350

At 31 December 2018

7,885,098

9,130,000

3,187,000

517,097

20,719,195

Amortisation and impairment

At 1 January 2017

(935,559)

(5,251,978)

(1,725,073)

(248,924)

(8,161,534)

Charge for the year

-

(1,609,675)

(222,950)

(92,870)

(1,925,495)

Impairment

(488,227)

-

-

-

(488,227)

Eliminated on disposal

-

250,000

-

63,395

313,395

Translation differences

-

-

-

85

85

At 31 December 2017

(1,423,786)

(6,611,653)

(1,948,023)

(278,314)

(10,261,776)

Charge for the year

-

(1,544,012)

(181,504)

(124,698)

(1,850,214)

Impairment

-

-

(842,811)

-

(842,811)

Eliminated on disposal

346,858

-

-

77,860

424,718

Translation differences

-

-

-

(249)

(249)

At 31 December 2018

(1,076,928)

(8,155,665)

(2,972,338)

(325,401)

(12,530,332)

Net book value

At 1 January 2017

7,305,339

4,128,022

1,461,927

202,344

13,097,632

At 31 December 2017

6,759,204

2,518,347

1,238,977

249,821

10,766,349

At 31 December 2018

6,808,170

974,335

214,662

191,696

8,188,863

The average remaining amortisation period at 31 December 2018 is approximately 5 years for brands (2017: 6 years) and less than 1 year for customer relationships (2017: 1 year).

Impairment testing for cash-generating units containing goodwill

For the purpose of impairment testing, the aggregate carrying amount of goodwill is allocated to each cash-generating unit (CGU) as follows:

Reporting Segment

31 December 2018

31 December 2017

Communications

ICAS Limited (trading as Publicasity)

-

188,789

Communications

Newgate Communications Limited

5,140,264

3,545,117

Communications

Newgate Communications (HK) Limited

545,076

515,570

Communications

Newgate Communications (Singapore) Pte. Ltd

523,286

503,826

Communications

Redleaf Polhill Limited

-

1,406,358

Marketing

21:12 Communications Limited

599,544

599,544

6,808,170

6,759,204

ICAS Limited and Redleaf Polhill Limited ceased trading on 31 October 2018. A transfer of trade and assets to Newgate Communications Limited occurred on 1 November 2018.

The recoverable amount of the cash generating units has been determined on a value-in-use basis, calculated by discounting future cash flows which are expected to be generated from the continuing use of each cash-generating unit.

Key assumptions used in the calculation of recoverable amounts are discount rates, terminal value growth rates, and forecast EBITDA. The EBITDA forecasts are based on one year forecasts approved by the Board and based on management's estimate of the business within the cash-generating unit, for five years thereafter based on an average growth projection, and a long-term growth rate into perpetuity. For all cash-generating units the resulting cash flows have been discounted using a pre-tax weighted average cost of capital of 15% (2017: 10%) and a terminal growth rate of 2.5% (2017: 2.5%) has been applied in perpetuity. The discount rate was based on the risk-free rate obtained from UK Government Gilts, adjusted for a risk premium to reflect both the increased risk of investing in equities generally and the systemic risk specific to the Group.

Porta performs annual impairment reviews over its subsidiaries and, as a result of the performance in 2018 and forecasts for 2019 onwards, Porta has determined there to be no impairment necessary to any cash-generating units.

Company

Websites, software and licences

Total

Cost

At 1 January 2017

346,559

346,559

Additions in the year

115,725

115,725

Disposals in the year

(13,946)

(13,946)

At 31 December 2017

448,338

448,338

Additions in the year

56,331

56,331

Disposals in the year

(55,405)

(55,405)

At 31 December 2018

449,264

449,264

Amortisation

At 1 January 2017

(167,712)

(167,712)

Charge for the year

(74,486)

(74,486)

Eliminated on disposal

13,946

13,946

At 31 December 2017

(228,252)

(228,252)

Charge for the year

(106,646)

(106,646)

Eliminated on disposal

55,672

55,672

At 31 December 2018

(279,226)

(279,226)

Net book value

At 1 January 2017

178,847

178,847

At 31 December 2017

220,086

220,086

At 31 December 2018

170,038

170,038

16. Property, plant and equipment

Group

Office improvements

Fittings and equipment

Computer equipment

Motor Vehicles

Total

Cost

At 1 January 2017

1,091,575

608,792

574,113

58,728

2,333,208

Additions in the year

277,939

47,357

123,559

-

448,855

Transfers between categories

(316,748)

(15,404)

332,152

-

-

Disposals in the year

-

(5,533)

(335,937)

-

(341,470)

Translation differences

(9,879)

(2,746)

(5,062)

-

(17,687)

At 31 December 2017

1,042,887

632,466

688,825

58,728

2,422,906

Additions in the year

310,360

67,639

93,140

-

471,139

Transfers between categories

231,737

(172,069)

(59,668)

-

-

Disposals in the year

(100,983)

(126,957)

(17,720)

(58,728)

(304,388)

Translation differences

(15,104)

(3,524)

(5,443)

-

(24,071)

At 31 December 2018

1,468,897

397,555

699,134

-

2,565,586

Depreciation

At 1 January 2017

(571,710)

(334,190)

(360,266)

(31,750)

(1,297,916)

Charge for the year

(194,986)

(98,435)

(98,382)

(9,345)

(401,148)

Transfers between categories

312,846

(3,891)

(308,955)

-

-

Eliminated on disposal

-

5,533

335,937

-

341,470

Translation differences

4,148

2,055

3,251

-

9,454

At 31 December 2017

(449,702)

(428,928)

(428,415)

(41,095)

(1,348,140)

Charge for the year

(245,520)

(136,678)

(202,107)

(14,224)

(598,529)

Transfers between categories

(231,737)

155,292

76,445

-

-

Eliminated on disposal

98,370

111,018

16,146

55,318

280,852

Translation differences

4,726

2,489

3,011

1

10,227

At 31 December 2018

(823,863)

(296,807)

(534,920)

-

(1,655,590)

Net book value

At 1 January 2017

519,865

274,602

213,847

26,978

1,035,292

At 31 December 2017

593,185

203,538

260,410

17,633

1,074,766

At 31 December 2018

645,034

100,748

164,214

-

909,996

The net book value of assets held under finance leases as at 31 December 2018 was 拢64,543 (2017: 拢148,920).

Company

Office improvements

Fittings and equipment

Computer equipment

Motor Vehicles

Total

Cost

At 1 January 2017

739,652

149,535

124,365

24,000

1,037,552

Additions in the year

13,076

3,384

1,519

-

17,979

Disposals in the year

-

(1,178)

(32,525)

-

(33,703)

Transfers from group companies

-

-

403

-

403

At 31 December 2017

752,728

151,741

93,762

24,000

1,022,231

Additions in the year

-

24,373

2,432

-

26,805

Transfers between categories

-

(31,961)

31,961

-

-

Disposals in the year

(3,547)

(16,554)

(7,643)

(24,000)

(51,744)

At 31 December 2018

749,181

127,599

120,512

-

997,292

Depreciation

At 1 January 2017

(305,529)

(92,756)

(122,141)

(15,200)

(535,626)

Charge for the year

(117,795)

(18,592)

(18,190)

(4,800)

(159,377)

Transfers between categories

(21,113)

-

21,113

-

-

Eliminated on disposal

-

1,178

32,525

-

33,703

At 31 December 2017

(444,437)

(110,170)

(86,693)

(20,000)

(661,300)

Charge for the year

(120,360)

(19,597)

(23,382)

(4,000)

(167,339)

Transfers between categories

-

15,184

(15,184)

-

-

Eliminated on disposal

2,069

15,125

7,597

24,000

48,791

At 31 December 2018

(562,728)

(99,458)

(117,662)

-

(779,848)

Net book value

At 1 January 2017

434,123

56,779

2,224

8,800

501,926

At 31 December 2017

308,291

41,571

7,069

4,000

360,931

At 31 December 2018

186,453

28,141

2,850

-

217,444

The net book value of assets held under finance leases as at 31 December 2018 was 拢64,543 (2017: 拢135,286).

17. Investment in subsidiaries

Company

Cost

At 1 January 2017

17,663,908

Additions during the year

1,127,412

Share based payments to subsidiary company employees

(127,638)

Transfers to group companies

(277,376)

At 31 December 2017

18,386,306

Additions during the year

1,053,200

Share based payments to subsidiary company employees

(19,568)

At 31 December 2018

19,419,938

Provision for impairment

At 1 January 2017

(3,939,600)

Impairment in the year

(349,999)

At 31 December 2017

(4,289,599)

At 31 December 2018

(4,289,599)

Net book value

At 1 January 2017

13,724,308

At 31 December 2017

14,096,707

At 31 December 2018

15,130,339

Additions during the year were as follows:

Company

Notes

Redleaf Polhill Limited

10

1,053,050

Porta Communications Midco Holdings Limited

10

150

1,053,200

The final 19% interest in Redleaf Polhill Limited was purchased for a total consideration of 拢1,047,800. The above figure of 拢1,053,050 includes stamp duty of 拢5,250.

During the year 1,500 Ordinary shares in Porta Communications Midco Holdings Limited were purchased for a cash consideration of 拢150. Further details of this transaction can be found in note 26.

No intangibles were recognised as a result of the above acquisitions.

No impairments were deemed necessary as a result of the annual impairment reviews performed by Porta.

At 31 December 2018, the Company indirectly held all of the following interest in subsidiaries through other group companies, all of which have reporting dates of 31 December and are all incorporated in England and Wales, unless otherwise stated:

Name

Address of theregistered office

Share capitalheld

Percentageheld

Principal activityduring year

13 Communications Limited

Sky Light City Tower,50 Basinghall Street,London, EC2V 5DE

Ordinary

100%

Dormant

21:12 Communications

Sky Light City Tower,50 Basinghall Street,London, EC2V 5DE

A OrdinaryB Ordinary

100%35%

Marketing and Advertisingagency

Limited

Clare Consultancy Limited

Sky Light City Tower,50 Basinghall Street,London, EC2V 5DE

Ordinary

100%

Public Relations & PublicAffairs consultancy1

EngageComm Pty Limited

c/o Bell Partners, 40 LimeStreet, King Street Wharf,Sydney NSW 2000,Australia

Ordinary

51%

Public Relations & PublicAffairs consultancy

(incorporated in Australia)

ICAS Limited

Sky Light City Tower,50 Basinghall Street,London, EC2V 5DE

Ordinary

100%

Public Relations consultancy2

Newgate Brussels SPRL

69-71 Avenue AdolpheLacomble, 1030 Bruxelles,BE 0841.262.588

Ordinary

100%

Non-trading

(incorporated in Belgium)

Newgate Communications

Sky Light City Tower,50 Basinghall Street,London, EC2V 5DE

Ordinary

100%

Public Relations, Public Affairs & Research consultancy

Limited

Newgate Communications

Room 2467, No. 77Jlanguo Road, ChaoyangDistrict, Beijing, China

Ordinary

80%

Public Relations & PublicAffairs consultancy

(Beijing) Limited

(incorporated in China)

Newgate Communications

Two Four 54, Park RotanaBuilding, 9th floor, officenumber 905B, Khalifa Parkarea, Media Zone AuthorityP.O. Box: 769255 AbuDhabi, UAE

Ordinary

76%

Public Relationsconsultancy

FZ-LLC (incorporated in the

United Arab Emirates)

Newgate Communications

Alstertwiete 3, 20099 Hamburg

Ordinary

100%

Non-trading

Germany GmbH (incorporated

in Germany)

Newgate Communications Pty

Level 18, 167 Macquarie Street, Sydney, NSW 2000, Australia

Ordinary

66.72%

Public Relations, Public Affairs & Research consultancy

Limited

(incorporated in Australia)

Newgate Communications (HK)

802 Winsome House, 73 Wyndham Street, Central, Hong Kong

Ordinary

80%

Public Relations & Public Affairs consultancy

Limited

(incorporated in Hong Hong)

Newgate Communications

24 Raffles Place, #16-05 Clifford Centre, Singapore 048621.

Ordinary

51%

Public Relations & Public Affairs consultancy

(Singapore) Pte. Ltd

(incorporated in Singapore)

Newgate Media Holdings Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

100%

Intermediate holding company

Newgate PR Holdings Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

100%

Intermediate holding company

Newgate Public Affairs Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

100%

Dormant

Newgate Public Relations Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

100%

Dormant

Newgate Sponsorship Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

85%

Non-trading

Porta Australia Holdings Pty

c/o Bell Partners, 40 Lime Street, King Street Wharf, Sydney NSW 2000, Australia

Ordinary

51%

Intermediate holding company

Limited (incorporated in

Australia)

Porta Communications Midco

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary*

100%

Intermediate holding company

Holdings Limited

PPS (Local and Regional) Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

100%

Dormant

Redleaf Polhill Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

100%

Public Relations consultancy3

Springall Gbr

Alstertwiete 3, 20099 Hamburg

Ordinary

100%

Dormant

(incorporated in Germany)

Velvet Consultancy Limited

Sky Light City Tower, 50 Basinghall Street, London, EC2V 5DE

Ordinary

100%

Dormant

*Directly held

1. Clare Consultancy Limited ceased trading on 28 September 2018. On the 8 March 2019 the Company name was changed to Impact PR Limited.

2. ICAS Limited ceased trading on 31 October 2018. A transfer of trade and assets to Newgate Communications Limited occurred on 1 November 2018, at net book value.

3. Redleaf Polhill Limited ceased trading on 31 October 2018. A transfer of trade and assets to Newgate Communications Limited occurred on 1 November 2018, at net book value.

Auditexemptions: The following Group entities are exempt from audit by virtue of Section 479Aof the

Companies Act 2006:

13 Communications Limited Clare Consultancy Limited Newgate Media HoldingsLimited Newgate PR Holdings Limited PortaCommunications

Midco Holdings Limited

Newgate Public Affairs Limited Newgate Public Relations Limited Newgate Sponsorship Limited PPS (Local and Regional) Limited

Preparation &filingexemptions: The following Group entity is exempt from preparing/filing individualaccounts

by virtue of Sections 394A or 448A of the Companies Act 2006: Velvet Consultancy Limited

Statutory guarantees: Porta Communications Plc has provided statutory guarantees to thefollowing

entities in accordance with Section 479C of the Companies Act 2006:

13 Communications Limited Clare Consultancy Limited Newgate Media HoldingsLimited Newgate PR Holdings Limited PortaCommunications

Midco Holdings Limited

Newgate Public Affairs Limited Newgate Public Relations Limited Newgate Sponsorship Limited PPS (Local and Regional) Limited

Porta Communications Plc has provided a statutory guarantee to the following entity in accordance with Section 394C of the Companies Act 2006:

Velvet Consultancy Limited

18. Trade and other receivables

Group

Current assets

31 December 2018

31 December 2017

Trade receivables

5,849,048

6,962,920

Less: provision for impairment

(109,416)

(81,720)

5,739,632

6,881,200

Other debtors

48,585

475,747

Accrued Income1

-

727,207

Prepayments

384,089

596,041

6,172,306

8,680,195

鹿 The Group has initially applied IFRS 15 at 1 January 2018 using the cumulative effect method, under which comparative information is not restated. The effect of initially applying IFRS 15 on the Group's financial statements is described in note 27

A summary of trade receivables, excluding impaired balances, categorised by due date for payment is as follows:

31 December 2018

31 December 2017

Neither past due nor impaired

2,317,621

3,496,817

Past due but not impaired:

Past due up to 3 months

2,529,122

2,523,931

Past due more than 3 months not more than 6 months

265,517

699,128

Past due more than 6 months not more than 1 year

356,764

119,179

Past due more than 1 year

270,608

42,145

5,739,632

6,881,200

The movement in the allowance for impairment in respect of trade receivables during the year was as follows:

31 December 2018

31 December 2017

Balance at 1 January

81,720

54,230

Amounts written off during the year

(85,622)

(89,837)

Provision made during the year

154,708

117,327

Amounts recovered during the year

(41,225)

-

Translation differences

(165)

-

Balance at 31 December

109,416

81,720

The Group applies the IFRS 9 simplified impairment approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables. Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others: the failure of a debtor to engage in a repayment plan with the Group, and a failure to make contractual payments for a significant period past its due date. Impairment losses on trade receivables and contract assets recognised in the Consolidated Statement of Comprehensive Income during the year was 拢233,613 (2017: 拢117,327). Impairment losses on trade receivables are presented as net impairment losses within operating profit. Subsequent recoveries of amounts previously written off are credited against the same line item.

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value. The concentration of credit risk is limited due to the client base being large and unrelated. Further information about the credit exposure of trade receivables is disclosed in note 8.

Non-current assets

31 December 2018

31 December 2017

Other debtors

41,837

-

Rental deposits

996,946

923,775

1,038,783

923,775

Company

Current assets

31 December 2018

31 December 2017

Trade receivables

14,785

43,251

Less: provision for impairment

-

-

14,785

43,251

Other debtors

20,870

96,402

Prepayments

155,416

400,928

191,071

540,581

Non-current assets

31 December 2018

31 December 2017

Rental deposit

923,775

923,775

923,775

923,775

19. Trade and otherpayables

Group

Current liabilities

31 December 2018

31 December 2017

Trade payables

1,272,398

1,552,515

Taxes and social security costs

1,390,117

1,554,172

Income received in advance1

-

674,308

Other payables

856,473

809,177

Accrued expenses

1,830,705

2,249,524

5,349,693

6,839,696

鹿 The Group has initially applied IFRS 15 at 1 January 2018 using the cumulative effect method, under which comparative information is not restated. The effect of initially applying IFRS 15 on the Group's financial statements is described in note 27.

Non-current liabilities

31 December 2018

31 December 2017

Trade payables

-

114,232

Other payables

-

20,792

Accrued expenses

792,681

786,665

792,681

921,689

Company

Current liabilities

31 December 2018

31 December 2017

Trade payables owing to third parties

424,257

204,704

Trade payables owing to related parties (note 26)

6,641

16,120

430,898

220,824

Taxes and social security costs

574,838

354,654

Other payables

63,887

290,029

Accrued expenses

443,761

421,918

1,513,384

1,287,425

Non-current liabilities

31 December 2018

31 December 2017

Trade payables

-

114,232

Other payables

-

20,792

Accrued expenses

593,633

786,665

593,633

921,689

The Directors consider that the carrying amount of trade and other payables approximates to their fair value.

20. Provisions

Group

Current liabilities

31 December 2018

31 December 2017

At 1 January

513,807

-

Utilised in the year

(523,900)

-

Charged/(released) in the year:

Amortisation of put/call agreement

10,093

-

Transferred from long term provisions

-

513,807

At 31 December

-

513,807

The acquisition of Redleaf in 2014 (see note 10 in the financial statements of the Group for the year ended 31 December 2014) involved the grant of put and call options relating to the purchase by the Company of the remaining 49% of the issued share capital of Redleaf, which are exercisable in three tranches following the end of each of the three full financial years beginning 31 December 2015 on similar terms to the initial acquisition. Any additional consideration payable under the put and call options will be satisfied 50% in cash and 50% in Ordinary shares.

The final tranche of 19% of the issued share capital of Redleaf was acquired by Porta in June 2018 and as a result the provision has been fully utilised in the year. No further amounts are due with respect to this acquisition.

Contingent liabilities

Group and Company

In the prior year, a contingent liability was disclosed with respect to a 拢1,000,000 guarantee which Porta had against lender debt, to be satisfied in 10p Porta shares if called upon. This guarantee was on behalf of Capital Access, under the original acquisition agreement with the company. The obligation was extinguished on 11 December 2018 when Porta disposed of its full shareholding in Capital Access.

21. Share capital andReserves

Group and Company

Share capital

Allotted, called up and fully paid

31 December 2018

Number

Ordinary shares of 1p each

506,525,115

5,065,252

Deferred shares of 0.9p each

2,862,879,050

25,765,912

3,369,404,165

30,831,164

31 December 2017

Number

Ordinary shares of 1p each

456,936,050

4,569,361

Deferred shares of 0.9p each

2,862,879,050

25,765,912

3,319,815,100

30,335,273

The movement in Ordinary and Deferred shares for the year reconciles as follows:

Ordinary shares

Deferred shares

Total

Number

At 1 January 2017

3,172,329,057

3,094,500

25,765,912

28,860,412

New issues during the year

147,486,043

1,474,861

-

1,474,861

At 31 December 2017

3,319,815,100

4,569,361

25,765,912

30,335,273

New issues during the year

49,589,065

495,891

-

495,891

At 31 December 2018

3,369,404,165

5,065,252

25,765,912

30,831,164

On 30 April 2018, 3,954,619 Ordinary shares of 1p each were issued to two former employees of PPS (Local and Regional) Limited to satisfy conditions existing when the subsidiary was acquired by the Group in November 2014. No further amounts are due with respect to this acquisition.

On 19 June 2018, Porta issued the following:

23,493,273 Ordinary shares of 1p each, which was 50% of the total consideration of 拢1,047,800, to acquire the final 19% interest in Redleaf Polhill Limited, with the balance satisfied in cash in line with the original agreement;

12,861,278 Ordinary shares of 1p each to acquire an additional 4.428% interest in Newgate Communications Pty Limited; and

9,279,895 Ordinary shares of 1p each to acquire an additional 20% interest in Newgate Communications (HK) Limited.

Further details can be found in note 10.

Deferred shares

There has been no change in the rights relating to the Deferred shares during the year. The special rights, privileges, restrictions and limitations attached to the Deferred shares are set out below:

a) AholderofDeferredsharesshallhavenorighttoreceivenoticeofortoattendorvoteatanyGeneralmeetingof the Company.

b) A holder of Deferred shares shall have no right to receive any dividend ordistribution.

c) A holder of Deferred shares shall, on a return of capital in a liquidation but not otherwise, be entitled to receive a sum equal to the amount paid up or credited on each share but only after the sum of 拢1,000,000 per Ordinary share has been distributed amongst the holders of the Ordinaryshares.

d) The Company may redeem the Deferred shares at any time for the sum of 拢1 payable in aggregate to all Deferred shareholders as aclass.

Share premium

At 1 January 2017

5,826,561

New issues during the year

3,836,353

Issue costs

(22,000)

At 31 December 2017

9,640,914

New issues during the year

709,583

At 31 December 2018

10,350,497

Retained losses (Group only)

Transfers to retained losses in the year totalled 拢15,172. See the other reserves section below for details of the figures this comprised of.

Translation reserve (Group only)

The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations.

Other reserves

During the year, an amount of 拢117,731 was credited (2017: 拢120,736 charged) to other reserves relating to share based payments transactions (note 22). The credit in the year is mainly due to the reversal of previously recognised cost through the Statement of Comprehensive Income relating to options forfeited before vesting.

In addition, 拢153,472 was transferred to retained losses in relation to lapsed options in the share based payment reserve (2017: 拢21,845).

Other amounts totalling 拢138,300 have been transferred from other reserves to retained losses in the year in relation to the disposal of Summit Marketing Services Limited.

22. Share based payments

During the year, no share options were granted to staff or directors under any share option or other incentive plans (2017: none).

The fair value of services received in return for the share options granted is based on the fair value of the share options granted measured using the Black-Scholes and Binomial models.

Expected volatility is estimated by considering historical volatility over the period commensurate with the expected term. The following inputs were used in the measurement of the fair values at grant date of the share based payment plans.

Option Grant Year

2012

2013

2015

2016

Option recipient

Employees

Employees

Employees

Directors

Fair value at grant date

4.96p聽

9.50p聽

4.24p聽

1.83p

Share price at grant date

8.00p聽

14.00p聽

7.63p聽

6.25p

Exercise price

10.00p聽

14.00p聽

10.00p聽

22.51p

Expected volatility

76%聽

76%聽

67%聽

66%

Option life*

6 years

6 years

6 years

6 years

Expected dividends

0%聽

0%聽

0%聽

0%聽

Risk-free interest rate

1.1%聽

3.01%聽

2.10%聽

1.34%

*expected weighted average life

2018

2017

Number

Weighted average exercise price

聽Number

聽Weighted average exercise price

Balance at 1 January

23,151,341

18.61p

24,571,341

18.11p

Forfeited/lapsed during the year

(16,360,443)

19.13p

(1,420,000)

10.00p

Balance at 31 December

6,790,898

17.35p

23,151,341

18.61p

The weighted average remaining contractual lives of the outstanding options is 3.4 years and exercise prices range from 10p to 22.51p.

拢117,731 relating to share based payments has been recognised as a credit in the Statement of Comprehensive Income for the year ended 31 December 2018 (2017: expense of 拢120,736). The credit in the year is mainly due to the reversal of previously recognised cost through the Statement of Comprehensive Income as a result of options forfeited before vesting.

Out of the 6,790,898 outstanding options, 2,812,417 options were exercisable at 31 December 2018.

23. Loans andborrowings

This note provides information about the contractual terms of the Group's interest-bearing loans and borrowings, which are measured at amortised cost. For information about the Group's exposure to interest rate, foreign currency and liquidity risk arising from these loans and borrowings, see note 8.

Group

Current liabilities

31 December 2018

31 December 2017

Note

Convertible loan

5,824,955

5,184,550

Bank overdraft1

2,990,000

3,093,484

Loan

21,383

20,185

Obligations under finance leases

24

32,621

110,012

8,868,959

8,408,231

鹿 The bank overdraft is a five year 拢3.3m revolving credit facility with Clydesdale Bank Plc (up to June 2022). This facility includes a margin of 3.85% over a 3 month LIBOR.

Non-current liabilities

31 December 2018

31 December 2017

Note

Deep discounted bond

3,740,209

3,463,156

Obligations under finance leases

24

10,348

25,874

3,750,557

3,489,030

As of 30 June 2018, the Retro Grand convertible loan with a face value of 拢5,183,415 is rolling with Additional interest of 12% p.a. accruing daily on the cumulative unpaid Standard interest which is charged at 8% p.a. Default interest on the capital is also being accrued daily at 12% p.a. See note 28 for subsequent events.

Retro Grand is a Jersey registered company which is wholly owned by the Edward Trust. The Edward Trust is managed and administered by independent trustees.

Hawk Investment Holdings Limited ('Hawk Investment') is a company wholly owned by Morton PTC Limited as Trustee to the Morton Family Trust.

Terms and debt repayment schedule

2018

2017

Currency

Nominal interest rate

Year of maturity

Face Value

Carrying Amount

Face Value

Carrying Amount

Deep discounted bond

GBP

8%

2021

4,460,243

3,740,209

4,460,243

3,463,156

Convertible loan

GBP

8%

2018

5,183,415

5,824,955

5,183,415

5,184,550

Loan1

AED

60%

2019

18,955

21,383

18,955

20,185

9,662,613

9,586,547

9,662,613

8,667,891

1 拢18,955 is the sterling equivalent of the face value of the loan. The original loan in AED is AED $100,000.

Company

Current liabilities

31 December 2018

31 December 2017

Notes

Convertible loan

5,824,955

5,184,550

Bank overdraft

2,990,000

3,093,484

Obligations under finance leases

24

32,621

97,223

8,847,576

8,375,257

Non-current liabilities

31 December 2018

31 December 2017

Note

Deep discounted bond

3,740,209

3,463,156

Obligations under finance leases

24

10,348

25,874

3,750,557

3,489,030

Terms and debt repayment schedule

2018

2017

Currency

Nominal interest rate

Year of maturity

Face Value

Carrying Amount

Face Value

Carrying Amount

Deep discounted bond

聽GBP

8%

2021

4,460,243

3,740,209

4,460,243

3,463,156

Convertible loan

聽GBP

8%

2018

5,183,415

5,824,955

5,183,415

5,184,550

9,643,658

9,565,164

9,643,658

8,647,706

All Company loans are secured over all current and future assets of both the Company and subsidiaries within the Group. Further details concerning related party borrowings are given in note 26 and in note 28 detailing subsequent events.

24. FinanceLeases

Finance lease commitments - as lessee

Group

2018

2017

Minimum payments

Present value of payments

Minimum payments

Present value of payments

Within one year

34,850

32,621

120,792

110,012

Between one and five years

11,048

10,348

26,681

25,874

Total minimum lease payments

45,898

42,969

147,473

135,886

Less amount representing finance charges

(2,929)

-

(11,587)

-

Present value of minimum lease payments

42,969

42,969

135,886

135,886

Analysed as:

Current liability

32,621

110,012

Non-current liability

10,348

25,874

Present value of minimum lease payments

42,969

135,886

Company

2018

2017

Minimum payments

Present value of payments

Minimum payments

Present value of payments

Within one year

34,850

32,621

108,003

97,223

Between one and five years

11,048

10,348

26,681

25,874

Total minimum lease payments

45,898

42,969

134,684

123,097

Less amount representing finance charges

(2,929)

-

(11,587)

-

Present value of minimum lease payments

42,969

42,969

123,097

123,097

Analysed as:

Current liability

32,621

97,223

Non-current liability

10,348

25,874

Present value of minimum lease payments

42,969

123,097

25. Operating leases

The Group's operating leases mainly relate to office premises. The leases of office premises typically run for periods up to 10 years. Leases for other fixed assets typically run for a period of 3 to 5 years.

At the end of the reporting period, the future minimum lease payments under non-cancellable operating leases are payable as follows:

Year ended

Year ended

31 December 2018

31 December 2017

Less than one year

1,865,823

1,670,379

Between one and five years

5,504,308

5,604,824

More than five years

83,753

1,088,791

7,453,884

8,363,994

The Company received a two year rent free period as a lease incentive. The total minimum lease payments are allocated over the lease term evenly and therefore the rent charge recognised in the Statement of Comprehensive Income is different to the contractually committed cash outflow.

26. Related partytransactions

Key management personnel

In the opinion of the Board, only the Executive Directors of the Company are regarded as key management personnel. Key management personnel compensation, including state taxes, comprised the following:

Restated

Year ended

Year ended

31 December 2018

31 December 2017

Short term employee benefits

1,336,732

1,029,514

Share-based payments

(120,951)

105,224

Termination benefits

102,396

188,768

Post-employment benefits

50,647

60,572

1,368,824

1,384,078

Other related party transactions

On 31 January 2018, John Foley, the Non-Executive Chairman of the Company, purchased 4,700,000 Ordinary shares of 1p each at a price of 3.5p per share.

Fiorenzo Tagliabue, the Non-Executive Deputy Chairman, is also the CEO and founder of SEC S.p.A ("SEC"). Porta were billed 拢50,000 by SEC during 2017 in relation to a secondment fee for the provision of Secondee services and at the previous year end 拢10,000 of these fees were outstanding. In 2018 Porta paid the outstanding balance of 拢10,000 to SEC.

On 1 May 2018, Emma Kane, the Joint Chief Executive Officer of the Company, purchased 1,538,462 Ordinary shares of 1p each at a price of 3.25p per share.

On 19 June 2018, Porta acquired the final 19% interest in Redleaf Polhill Limited ("Redleaf") satisfied by way of 50% cash and 50% shares as per the original agreement. No further amounts are due with respect to this acquisition.

Of the 23,493,273 shares issued on 19 June 2018 to the owners of Redleaf, 21,158,042 were issued to Emma Kane and to persons closely associated ("PCAs") with her and cash paid of 拢471,824.

Between Emma's appointment to the Porta board and the year end, Redleaf declared and paid dividends to Emma, and PCAs with her, of 拢16,825. There are no outstanding dividends payable at the end of the year.

Newgate Communications Pty Limited ("Newgate Australia") declared dividends of 拢64,084 (A$114,265) on 19 June 2018 to Brian Tyson. As at 31 Dec 2018, dividends payable of 拢176,454 (A$318,491) were still owed to Brian.

On 19 June 2018, 2,088,360 shares were issued to Brian Tyson in relation to Porta's further acquisition of Newgate Australia at a cost of 拢54,924.

During the period, the Group was invoiced 拢7,268 (A$12,945) for flowers by Buds and Poppies, a florist company owned by the wife of Brian Tyson. An annual membership fee of 拢4,211 (A$7,500) was paid to the Committee for Sydney, of which Brian Tyson is also a director. No amounts were outstanding to either party at the year end.

At the year end, unpaid pension contributions of 拢24,631 (2017: 拢24,631) were owed to Gene Golembiewski.

During the year, Steffan Williams received 拢70 in consideration for his 700 A Ordinary shares in Porta Communications Midco Holdings Limited, which were transferred to Porta as a result of his departure as an employee from Porta.

The following amounts were owed to/by Directors by/to the Company at the year-end in respect of expenses incurred or advances for expenses made in relation to expenses incurred on behalf of the Group's business:

Max amount owed by Director during the year

Owed by Directors/(Owed to Directors) 2018

Owed by Directors/(Owed to Directors) 2017

Director

John Foley

-

-

-

Fiorenzo Tagliabue (and SEC S.p.A)

-

(663)

(10,703)

Emma Kane

-

(6,159)

-

Brian Tyson

-

-

-

Gene Golembiewski

403

181

(251)

Rhydian Bankes

6

-

(2)

Steffan Williams

-

-

(5,164)

All related party transactions were on normal commercial terms.

Transactions with subsidiary undertakings - Company

The parent Company incurs various expenses during the year which it recharges to subsidiary companies and certain subsidiary companies have incurred expenses or provided services during the year which have been recharged to the parent Company. A summary of these transactions during the year is as follows:

2018

2017

Subsidiary

Nature of transactions

Charged by parent

Charged to parent

Charged by parent

Charged to parent

13 Communications Limited

Expense recharges and consultancy fees

-

-

2,476

-

21:12 Communications Limited

Expense recharges and consultancy fees

293,714

-

481,438

-

Marketing and advertising services

-

18,280

-

23,466

Rent

258,720

-

241,850

-

Interest

58,910

-

58,910

-

EngageComm Pty Ltd

Expense recharges and consultancy fees

8,239

-

9,386

-

ICAS Limited (t/a Publicasity)

Expense recharges and consultancy fees

75,197

-

325,831

-

Rent

223,300

-

261,870

-

Interest

-

44,715

-

52,398

Newgate Communications

Expense recharges and

Limited

consultancy fees

863,153

28,286

1,367,501

3,064

Rent

719,180

-

568,190

-

Interest

59

10,150

4,578

3,585

Newgate Communications FZ-

Expense recharges and

LLC

consultancy fees

1,378

-

1,469

-

Newgate Communications Pty

Expense recharges and

Limited

consultancy fees

347,001

4,571

386,368

135,046

Interest

13,016

-

-

81,703

Newgate Communications

Expense recharges and

(HK) Limited

consultancy fees

62,148

-

42,853

-

Newgate Communications

Expense recharges and

(Beijing) Limited

consultancy fees

72

-

-

-

Newgate Communications

Expense recharges and

(Singapore) Pte. Ltd

consultancy fees

48,039

-

44,496

-

Interest

-

4,136

1,058

2,304

Newgate Sponsorship Limited

Expense recharges and consultancy fees

-

-

975

-

Porta Communications Midco

Group dividend

Holdings Limited

477,947

-

1,257,166

-

PPS (Local and Regional)

Expense recharges and

Limited

consultancy fees

-

-

24,652

-

Rent

-

-

40,950

-

Interest

-

-

-

5,820

Redleaf Polhill Limited

Expense recharges and consultancy fees

122,954

5,489

131,056

18,000

Rent

180,000

-

-

-

Summit Marketing Services

Expense recharges and

Limited

consultancy fees

-

-

5,027

-

Newgate PR Holdings Limited

Interest

877

-

-

-

Total

3,753,904

115,627

5,258,100

325,386

The Company also undertakes various group treasury functions receiving payments from group companies, funding group companies and making payments on their behalf and the net amount outstanding to or from the parent company at the year end is as follows:

Owed to parent/(Owed by parent)

2018

2017

Subsidiary

13 Communications Limited

472,078

-

21:12 Communications Limited

3,962,214

4,064,308

Clare Consultancy Limited

353

85

EngageComm Pty Limited

138,509

144,665

ICAS Limited (t/a Publicasity)

-

(2,109,959)

Newgate Brussels SPRL

589,094

398,766

Newgate Communications Limited

(133,898)

2,548,936

Newgate Communications FZ-LLC

104,886

108,014

Newgate Australia Pty Limited

874,073

891,103

Newgate Communications (HK) Limited

9,558

5,673

Newgate Communications (Beijing) Limited

73

-

Newgate Communications (Singapore) Pte. Ltd

(483,181)

(155,906)

Newgate Media Holdings Limited

318,774

576,000

Newgate PR Holdings Limited

2,545,020

2,307,345

Newgate Public Affairs Limited

159,131

(32,277)

Newgate Public Relations Limited

521,069

212,574

Newgate Sponsorship Limited

18,797

19,817

Porta Communications Midco Holdings Limited

(10,758)

(10,758)

Redleaf Polhill Limited

-

10,779

Summit Marketing Services Limited

-

(197,330)

Velvet Consulting Limited

2

2

Net amount owed to parent Company

9,085,794

8,781,837

Less: provision for impairment

-

-

Total

9,085,794

8,781,837

Analysed as:

Non-current assets

9,713,631

11,288,067

Non-current liabilities

(627,837)

(2,506,230)

Total

9,085,794

8,781,837

The Company has given undertakings to certain subsidiary companies to provide financial support for a period of at least 12 months from the date of approval of these financial statements subject to group funding requirements.

The Board considers that the amounts disclosed in the table above will prove recoverable. However, the timing of and ultimate repayment of these sums will depend on the performance and financing arrangements of the relevant subsidiary undertakings. Currently, the Company expects the amounts to be repaid over a number of years.

27. Impact of adopting IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments

This note explains the impact of the adoption of IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments on the Group's financial statements.

(a) IFRS 15 Revenue from Contracts with Customers

Cumulative effect of initially applying IFRS 15

The Group has adopted IFRS 15 from 1 January 2018 which resulted in changes to the accounting policies and adjustments to the amounts recognised in the financial statements. The Group has applied the cumulative effect method in accordance with IFRS 15.C3(b) and has elected to apply IFRS 15 retrospectively only to contracts that were not completed at the date of initial application. The cumulative effect of the changes made to the Consolidated Statement of Financial Position as at 1 January 2018 was nil.

For additional information about the Group's accounting policies relating to revenue recognition see note 1.

Impact of adoption

The following table summarises the impact of adopting IFRS 15 on the Consolidated Statement of Financial Position as at 31 December 2018 and the Consolidated Statement of Comprehensive Income for the year ended 31 December 2018 for each of the line items affected. The impact on net assets was nil. There was no material impact on the Consolidated Statement of Cash Flows for the year ended 31 December 2018.

2018

As reported

Adjustments

Amounts without adoption of IFRS 15

Consolidated Statement of Comprehensive Income

Revenue

(ii)

35,853,310

-

35,853,310

Consolidated Statement of Financial Position

Current assets

Work in progress

(i)

-

323,289

323,289

Contract assets

(i)

728,988

(728,988)

-

Contract cost assets

(i)

305,587

(305,587)

-

Trade and other receivables

(i)

6,172,306

711,286

6,883,592

Current liabilities

Trade and other payables

(i)

(5,349,693)

(659,244)

(6,008,937)

Contract liabilities

(i)

(659,244)

659,244

-

Line items that were not affected by the adoption of IFRS 15 have not been included above.

(i) Presentation of assets and liabilities related to contracts with customers

From 1 January 2018, the Group has voluntarily changed the presentation of certain amounts in the Consolidated Statement of Financial Position to reflect the terminology of IFRS 15:聽

Contract assets recognised in relation to customer contracts would have been previously presented as part of work in progress (拢17,702) and accrued income (拢711,286) within trade and other receivables;

Contract liabilities in relation to customer contracts would have been previously included in income received in advance (拢659,244) within trade and other payables; and

Contract cost assets recognised in relation to costs incurred in fulfilling a contract would have been previously presented as part of work in progress (拢305,587).

(ii) Explanation of adjustment to revenue

No adjustment was required to reported revenue as a result of the adoption of IFRS 15 for the year ended 31 December 2018. IFRS 15 only presents one potentially significant impact to the Group's revenue recognition, which is the change in accounting policy for the recognition of variable consideration. Under IAS 18, the previous accounting standard, the Group would recognise variable consideration once the outcome of the contingent event was known. Under IFRS 15, an estimated amount of variable consideration is included in the transaction price and recognised in revenue to the extent that it is highly probable that this amount would not be subject to significant reversal when the uncertainty is resolved. As at 31 December 2018, there were no incomplete contracts containing variable consideration, hence no adjustments to revenue were necessary as noted above.

(b) IFRS 9 Financial Instruments

Cumulative effect of initially applying IFRS 9

The Group has adopted IFRS 9 from 1 January 2018 which replaces the provisions of IAS 39 that relate to the recognition, classification and measurement of financial assets and financial liabilities, derecognition of financial instruments and impairment of financial assets.

The Group has applied IFRS 9 retrospectively in accordance with IFRS 9.7.2.1. This has resulted in changes to accounting policies, see note 1. The Group has also adopted consequential amendments to IAS 1 Presentation of Financial Statements, which require impairment of financial assets to be presented as a separate line item in the Consolidated Statement of Comprehensive Income (CSCI). Previously, the Group's approach under IAS 39 was to include the impairment of trade receivables in operating and administrative expenses. Consequently, the Group has presented impairment losses on trade receivables and contract assets, amounting to 拢233,612, as a separate line item in the CSCI for the year ended 31 December 2018.

No adjustments to the opening balances of equity were required as a result of the adoption of IFRS 9. In accordance with the transitional provisions in IFRS 9.7.2.15 comparative figures have not been restated.

Changes in the classifications of financial assets and financial liabilities

The Group has made an irrevocable election to classify the above quoted equity shares (in Kalina Power Ltd), previously classified as available-for-sale, as financial assets at fair value through other comprehensive income (FVOCI). This investment is not held for trading and changes in the fair value of this equity investment are not indicative of the Group's performance. Therefore, to present the changes in the fair value of the investment in OCI results in more relevant information being provided to users of the accounts.

On the date of initial application no restatement is required to reclassify the fair value gains from the AFS reserve to FVOCI reserve, since no gains have previously been recognised in the Consolidated Statement of Comprehensive Income.

IFRS 9 largely retains the existing requirements under IAS 39 for the classification and measurement of financial liabilities. The adoption of IFRS 9 has not had a significant effect on the Group's accounting policies relating to financial liabilities, see note 1.

The reclassification of financial instruments, on adoption of IFRS 9, did not result in any changes to the measurement of amounts previously recognised under IAS 39.

On the date of initial application, 1 January 2018, the Group has classified its financial instruments into the appropriate IFRS 9 categories. The financial instruments of the Group were as follows, with any reclassifications noted:

Measurement category

Carrying amount in 拢

Under IAS 39

Under IFRS 9

Under IAS 39

Under IFRS 9

Difference

Non-current financial assets

Quoted equity shares

Available for sale

FVOCI

8,500

8,500

-

Other receivables

Amortised cost

Amortised cost

923,775

923,775

-

Current financial assets

Trade receivables

Amortised cost

Amortised cost

6,881,200

6,881,200

-

Other receivables

Amortised cost

Amortised cost

1,202,691

1,202,691

-

Cash and cash equivalents

Amortised cost

Amortised cost

3,530,007

3,530,007

-

Non-current financial liabilities

Trade payables

Amortised cost

Amortised cost

114,232

114,232

-

Other payables

Amortised cost

Amortised cost

807,457

807,457

-

Loans and borrowings

Amortised cost

Amortised cost

3,489,030

3,489,030

-

Current financial liabilities

Trade payables

Amortised cost

Amortised cost

1,552,515

1,552,515

-

Other payables

Amortised cost

Amortised cost

3,064,059

3,064,059

-

Bank overdrafts

Amortised cost

Amortised cost

3,093,484

3,093,484

-

Provisions

FVPL

FVPL

513,807

513,807

-

Loans and borrowings

Amortised cost

Amortised cost

5,314,747

5,314,747

-

28. Subsequentevents

On 10 April 2019, the Company signed a convertible loan facility with SEC S.p.A ("SEC") (the "SEC Convertible Loan Agreement"), for a principal amount of 拢1.0m and carrying a 5% coupon. Draw down of the funds is conditional upon the Company receiving the requisite shareholder approval to allot ordinary shares and disapply statutory pre-emption rights from such allotment, sufficient to cover the convertible element of the loan. The resolutions will be proposed to shareholders at the General Meeting to be held at Porta offices on 26 April 2019 (note, this is not the AGM). Further details of the SEC Convertible Loan Agreement and the Notice of General Meeting are contained in the circular to shareholders dated 10 April 2019. Should the resolutions not be passed by shareholders at the General Meeting, the SEC loan will lapse.

On 10 April the Company entered into an agreement with Hawk Investment Holdings ("Hawk") (the "Hawk Facility") pursuant to which Hawk has agreed to provide the Company with a facility for 拢1.0m in the event that the SEC Convertible Loan Agreement lapses. Draw down of the funds is conditional upon the SEC Convertible Loan Agreement having lapsed as a result of the shareholder resolutions not being passed at a General Meeting to be held on 26 April 2019. The Hawk Facility carries a coupon of 5% and has a term of 364 days.

On 10 April, the Company refinanced the 2017 Retro Grand Limited convertible loan agreement, rolling up accrued standard and additional interest, plus the lender's costs and engagement fee, by way of a new 364-day loan of 拢5,670,762 carrying an annual coupon of 8.3%. As part of this agreement, Retro Grand have agreed to waive the previously accrued penalty interest of 拢0.5m, of which 拢0.3m was incurred in 2018, and as such will be written back in Porta 2019 Annual Report and Accounts.

On 10 April, the Company announced that it has entered into preliminary discussions with SEC to examine the potential of an all-share merger by way of a scheme of arrangement. Given the all-share nature of the proposal and the preliminary stage of the discussions, the structure of the proposal is currently being evaluated by the Board of Porta. The Board of Porta are committed to enhancing shareholder value which includes fully evaluating the proposal from SEC. There can be no certainty that any offer will be made or as to the terms on which any offer might be made. Porta will keep shareholders updated and further announcements will be made in due course.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
FR SFLFFSFUSEDL

Related Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Back to RNS