The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksZambeef Prod. Regulatory News (ZAM)

Share Price Information for Zambeef Prod. (ZAM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5.75
Bid: 5.50
Ask: 6.00
Change: 0.00 (0.00%)
Spread: 0.50 (9.091%)
Open: 5.75
High: 5.75
Low: 5.75
Prev. Close: 5.75
ZAM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

20 Jun 2012 07:00

RNS Number : 7318F
Zambeef Products PLC
20 June 2012
 



For Immediate Release

20 June 2012

 

 

Zambeef Products plc

("Zambeef" or the "Group")

 

Unaudited Results for the Six Months Ended 31 March 2012

 

Zambeef (AIM: ZAM), the fully integrated agri-business with operations in Zambia, Nigeria and Ghana, is pleased to announce its results for the six month period ended 31 March 2012.

 

Financial Highlights

 

·; Revenue

up 32% to USD127.6m

(2011 USD96.7m)

·; Gross Profit*

up 47% to USD44.7m

(2011 USD30.4m)

·; EBITDA*

up 91% to USD15.3m

(2011 USD8.0m)

·; Pre Tax Profit *

up 53% to USD8.1m

(2011 USD5.3m)

 

*excludes the USD9.7m provision for the tax assessment issued on Zamanita Ltd. See below for a full explanation.

 

Operational Highlights

 

·; Significant revenue growth across the Group's businesses with the strongest divisional growth being, cropping (up 187%), chicken and eggs (up 68%), stock feed (up 50%), and the West African operations (up 45%).

·; The integration of Mpongwe Farm operations into the cropping division has gone well with the farm producing in excess of 27,000 MT of soya beans.

·; In Zambia two new retail outlets opened and four existing outlets refurbished. In West Africa, in partnership with Shoprite, two new stores opened.

·; The Group continued its expansion of production capacity with the following projects underway:

·; Expansion and upgrade of Zamanita's crushing capacity to 100,000 MT of soya beans per annum at a cost incurred during the period of ZMK22.2 billion (USD4.3m), the completion of which is expected in the second half of the financial year ended 30 September 2012.

·; Upgrade and expansion of processing facilities at Master Pork Limited at a capital cost of approximately ZMK18 billion (USD3.5 million), which has been completed during the period.

·; Expansion and upgrade of the dairy processing plant at a total cost to date of ZMK4.3 billion (USD0.8m), completion of which is expected by 30 September 2012.

·; Increase in the dairy herd through the purchase of 180 in-calf heifers at a cost of ZMK2.1 billion (USD0.4m).

 

The Group has increased its farming hectarage by 10,600 Ha via the acquisition of Mpongwe Farms, increased its grain in silos by over 8,000 MT, and increased its operating stocks as a result of continued expansion in production capacity. In the future, there will be a large increase in soya bean stocks held by Zamanita to meet the increased throughput capacity following completion of the refurbishment. Further, continued production and demand increases in the other operating divisions will require increased working capital utilisation.

 

Dividend

While the increased farming operations and expansion of Zamanita will lead to a large outflow of the Group's financial resources during the current financial year, the benefits of growth undertaken during FY2011 together with the further capital expenditure being undertaken in the current financial year is expected to be received from FY2013 onwards. Accordingly there will be no interim dividend.

Commenting on the results, Chairman Dr. Jacob Mwanza, said:

 

"We are happy to see continued strong performance of our core business areas, aided by the continued growth of the Zambian economy, together with the expansion of Zambeef's operations. Our main challenges have been the weakening of the Zambian Kwacha (particularly against the US Dollar) the ZRA Zamanita tax liability, and supply and/or capacity constraints in meeting continued growth in demand for our core products. However, we continue to build on our robust infrastructure to meet growing demand and, combined with our strong management team, our vertically integrated model, and largely positive economic factors, we are well positioned to become a leading food provider in the region."

 

For further information, please contact:

 

Zambeef Products plc

Tel: +260 (0) 9 7799 9001

Francis Grogan, Chief Executive Officer

Carl Irwin, Director - Strategy and Business Development

Tel: +260 (0) 9 7777 1002

Strand Hanson Limited

Tel: +44 (0) 20 7409 3494

Angela Hallett

James Spinney

Panmure Gordon Ltd

Callum Stewart

Hannah Woodley

Tel: +44 (0)20 7459 3600

Buchanan

Mark Edwards

Tel: +44 (0) 20 7466 5000

Nicola Cronk

Louise Hadcocks

 

Notes to Editors

The Zambeef Group is one of the largest integrated agri-businesses in Zambia, involved in the primary production, processing, distribution and retailing of beef, chickens, pork, milk, eggs, dairy products, fish, flour, bread, edible oils and stock feed, throughout Zambia and the surrounding region, as well as Nigeria and Ghana. The Group is also one of the largest cereal row cropping operations in Zambia, with approximately 8,350 hectares of irrigated land and approximately 8,650 hectares of dry land, available for planting each year.

 

The Group has approximately 5,500 employees.

 

Further information can be found on www.zambeefplc.com

 

 

CHAIRMAN'S REPORT

 

Performance Review

I am delighted to report that following the good operational performance in 2011 the core business has continued to perform strongly for the first six months of 2012. In addition, the macro factors that have such an important bearing on the business are also helping to sustain our growth and momentum. We see greater employment opportunities, higher disposable income amongst our customers leading to increased demand for our products, single digit inflation, reducing borrowing rates, and most importantly stable commodity prices across the Group's key inputs.

 

Revenue increased by 43% in ZMK terms to ZMK652 billion and 32% in USD terms to USD128 million. Excluding the provision for Zamanita's tax liability, the business has performed well with significant improvement in gross margins up from 31.5% in 2011 to 35% in 2012 and reduction in cost to income ratio from 25.7% in 2011 to 25% in 2012 leading to the operating profit increasing by 150% in ZMK terms and 131% in USD terms period on period.

 

One of the key challenges we have had is the Zambia Revenue Authority (the "ZRA") tax liability imposed on Zamanita Limited ("Zamanita") with respect to importation of oil in previous financial years. During 2010, the ZRA undertook an audit of Zamanita and advised of an incorrect tariff code being used for importation of palm oil and further advised of the correct tariff code to be applied, which attracted a higher rate of duty. Following subsequent discussions with the ZRA, an assessment of ZMK56.5 billion (approximately USD11.8 million) was issued by the ZRA in October 2010, which included duties, taxes and penalties, and VAT for importations for prior years. In light of this assessment, Zamanita made an appeal to the ZRA, which resulted in the above assessment being set aside as incorrect and in December 2010, the Commissioner General of the ZRA issued a full and final settlement of ZMK8.7 billion (approximately USD1.9 million), which was paid by Zamanita, and at which point the matter was considered closed.

 

However, in January 2012, the ZRA issued a notice overturning the full and final settlement decision of the Commissioner General and issued in its place an assessment of ZMK54.6 billion (approximately USD 10.7 million) which is the original assessment plus accrued interest and VAT less the settlement paid to ZRA. Zambeef has been in on-going discussions with the ZRA in order to reach an appropriate settlement, which, in the view of the Directors would take account of the previous agreement between the ZRA and Zambeef set out in December 2010. Unfortunately, despite the best endeavours of the Directors, no such settlement has been reached and Zambeef has formally referred the matter to the Revenue Appeals Tribunal.

 

Other challenges have been the weakening of the Zambian Kwacha and supply and/or capacity constraints in meeting continued demand in our key products.

 

Board of Directors & Management Committee

As announced this morning, during the period Stanley Phiri left his position as Director General of NAPSA (the largest Zambian based shareholder) and therefore retired from his position as a Non Executive Director of Zambeef with immediate effect and I would like to take this opportunity to extend my appreciation and gratitude for his excellent contribution and support during the years he has been with the Company and we wish him well for the future.

 

As also announced this morning, the Company has taken the initiative to create a new Management Committee formed of existing senior management which will assist the Chief Executive Officer in running the day-to-day operations of the Group. The Management Committee will be led by Francis Grogan, Chief Executive Officer and its members will comprise the Executive Directors, being Carl Irwin, Yusuf Koya and Sushmit Maitra, together with Michael Ledwith (Chief Operating Officer), Craig Harris (Chief Administration Officer), and Colin Huddy (General Manager of the Cropping Division).

 

The Management Committee has been tasked to consider strategic, operational, business and industry issues as they arise and make recommendations to the Board and to ensure that strategic goals and objectives shaped by the Board are translated into tactical delivery. Mechanisms for measuring key performance indicators are in place to monitor progress. The terms of reference of the Management Committee were approved by the Board of Directors on 5 June 2012 and a summary is available on the Company's website www.zambeefplc.com.

 

 

Outlook and Dividend

The acquisition and integration of Mpongwe Farms into Zambeef's operations has gone well. We have achieved a large soya crop this past summer growing season which will aid the expansion of crushing capacity being carried out at Zamanita and lead to the higher margins associated with seed crushing as compared to importation of oils.

 

We are also expanding capacity in other production areas such as the dairy processing, chicken operations and meat processing.

 

The significant expansion carried out in FY2011 and in the current financial year is requiring a large investment of working capital. We expect the benefits of such investment to be realised from the FY2013 onwards where we hope to meet market demand in Zambia as well as increase the export of non-perishable goods to neighbouring countries.

 

Accordingly, there will be no interim dividend.

 

In a young, emerging and fast growing economy like Zambia's our vertically integrated 'farm to fork' model is proving to be robust and commercially effective. With the demand for quality food products currently outstripping our ability to supply them our biggest challenge, certainly in the short term, is not how to grow the business, but how to manage that growth.

 

Our long term aim is to become one of the largest food producers in the region and I believe we have the financial and operational expertise, encouraging economic and business conditions, and most importantly the drive and ambition to achieve it.

 

 

Dr. Jacob Mwanza

Chairman

 

20 June 2012

 

 

 

CHIEF EXECUTIVE OFFICER'S REPORT

 

I am pleased to present the results of the Zambeef Group for the six month period ended 31 March 2012. Most of our divisions have performed well in the period under review. However, the operational results are distorted by a tax liability that the Zambia Revenue Authority is seeking to impose, relating to a matter that occurred some years ago, and which is under dispute. Excluding this liability and comparing the 6 months to March 2012 to the 6 months to March 2011, most of our key performance indicators have improved. Most notably, our revenue has grown by 42% in ZMK terms and 32% in USD terms, gross margins improved from 31.5% to 35% and operating profit improved by 150% in ZMK terms and 131% in USD terms.

 

In the Annual Report of 2011, I commented on our shortcomings with respect to supply constraints and the measures we were taking with respect to investing in increasing our production and processing facilities. I am pleased to report that we have been taking steps in the right direction to achieve this, with significant investment undertaken in Zamanita, Master Pork, and our dairy operations, while we continue to increase our retail footprint across Zambia and West Africa.

 

A major part of the rationale behind the acquisition of Mpongwe Farms was to provide a reliable flow of raw materials to support the expansion being carried out in Zamanita. Accordingly, I am pleased to report that the integration of Mpongwe Farms into Zambeef's operations has gone successfully with Mpongwe having produced a large wheat crop in FY2011 and a bumper summer soya harvest for the cropping season just ended.

 

Overall unaudited results for the six months to March 2012

 

Unaudited

Audited

6 months to

6 months to

6 months to

12 months to

31 Mar 20121

31 Mar 20122

31 Mar 2011

30 Sep 2011

USD'000s

USD'000s

USD'000s

USD'000s

Revenue

127,625

127,625

96,727

206,802

Gross profit

44,689

38,038

30,436

70,455

Administrative expenses

(31,885)

(34,859)

(24,877)

(55,922)

Other income

202

202

72

241

Operating profit

13,006

3,381

5,631

14,774

Group profit/(loss) for the

period

7,097

(2,528)

4,951

9,369

EBITDA

15,304

5,673

7,993

18,631

Gross Profit Margin

35%

30%

31%

34%

Cost to Income Ratio

25%

27%

26%

27%

EBITDA Margin

12%

4%

8%

9%

Operating Profit Margin

10%

3%

6%

7%

Net Profit Margin

6%

(2%)

5%

5%

Interest Cover by PBIT

3.8

0.5

4.5

3.7

Interest Cover by EBITDA

5.3

2.0

5.3

4.8

 

  

 

 

1 shows the performance of the Group excluding the provision for the tax assessment issued on Zamanita Limited.

2 includes a provision of ZMK33.96 billion (approximately USD6.7 million) within cost of sales and ZMK15.19 billion (approximately USD3.0 million) within administrative expenses with respect to a tax liability assessment from Zambia Review Authority ("ZRA") issued to Zamanita Limited in January 2012 as announced on 3 February 2012. This matter has been formally referred by Zambeef to the Zambian Revenue Appeals Tribunal as announced on 27 April 2012.

 

 

Taking each of our trading segments in turn as follows, (the gross profit figures in the tables below exclude the USD9.7m provision for the tax assessment issued on Zamanita Ltd):

 

Beef

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

29,704

27,473

8%

19%

Gross profit

9,522

7,214

32%

21%

Traditional beef was in short supply during the first three months of the financial year, whilst choice beef was readily available. With demand exceeding supply for traditional beef, more shops were converted to choice beef, with positive results. The situation has reversed itself, and consequently we now have healthy stocks of traditional, standard and choice beef.

Overall demand has outstripped supply during the first six months but going forward the supply should meet demand, which continues to be strong and growing.

Demand for the '5th quarter' products (liver, kidney, hooves, tripes) remains very strong and this continues to be one of the highly profitable lines.

Chicken & Egg

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

20,292

12,088

68%

13%

Gross profit

5,548

3,802

46%

12%

The demand for chicken and chicken products in the first half has been strong and outstripped supply, and only towards the end of the period have we been able to meet demand through extra production and better yields.

20 extra chicken houses are under construction with a further twenty planned and all should be in production before the end of the calendar year.

Demand for eggs is still very strong and demand from other retail chains to buy more of Zambeef products is a real opportunity. Whilst the selling price of eggs is being maintained, gross margins were reduced due to losses in the production facilities because of minor disease issues. However, this area of the business remains sound and one of the growth areas with the building of two new layer houses taking place.

Pork

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

10,196

8,322

23%

7%

Gross profit

3,138

2,879

9%

7%

Again demand has outstripped supply in the early part of the year. In order to improve availability of raw material, prices offered to pig producers has been increased, resulting in a better supply but a reduction in the gross margin. Demand remains strong and supply is currently keeping pace. The new abattoir being developed in Chingola is close to completion and awaiting Environmental Impact Authority clearance.

There is a further demand for Master Pork products from other Retail chains, thus, the potential for growth is good. Increased production capacity has become available through the installation of the new plant and machinery and upgrades carried out during the period.

Export opportunities are also being investigated which will open avenues to increase earnings in foreign exchange.

The USD3.5million expansion of the Master Pork processing facilities was completed during this period and now provides the facilities for continued strong growth in this division.

 

 

Cropping

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

23,067

8,036

187%

15%

Gross profit

8,495

741

1047%

19%

Zambeef's annual cropping programme is conducted on four Estates, namely, Chiawa Estate in the South of Zambia, on the confluence of the Zambezi and Kafue rivers totalling 2,160 Ha of irrigable land; Sinazongwe Estate on the banks of Lake Kariba comprising 1,959 Ha of irrigable land; Huntley Estate in Chisamba, North of Lusaka with 662 ha of irrigable land and 1,001 Ha of rainfed land available for cropping; and Mpongwe Estate in Mpongwe district of the Northern Copperbelt Province having a total of 3,344 Ha of irrigable land and 7,188 Ha of rainfed land.

A total of 15,946 Ha of summer cropping was planted this season. This was split as follows:

i) 12,433 Ha (78%) soya beans to supply Zamanita with over 35,000 MT of soya beans.

ii) 2,111 Ha (13%) commercial maize to provide Novatek with 16,500 MT of maize as a strategic reserve.

iii) 274 Ha (1.7%) maize silage for the dairy operation.

iv) 575 ha (3.7%) of pasture and grass for the livestock on Huntley.

v) 553 Ha (3.6%) of sunhemp planted in Chiawa for soil conditioning.

The farming division has had an excellent summer. We have finished combining the crop and yields are ahead of budget. Mpongwe has been well integrated into the existing Zambeef operations and Zambeef looks forward to continued good performance of this division.

Stock feed (Novatek)

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

16,965

11,287

50%

11%

Gross profit

4,283

2,733

57%

10%

Our stock feed division has had another strong six months with revenue and profits continuing to grow. The stock feed operations are nearing capacity and consideration is being given to further expanding the stock feed production facilities in order to keep up with demand both within Zambia and the region.

Accordingly, Zambeef can look forward to continued growth in this division.

Milk and Dairy

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

5,919

6,633

-11%

4%

Gross profit

3,612

4,440

-19%

8%

Our dairy processing plant reached capacity during the last financial year. Zambeef is in the process of completing a USD2 million upgrade of its processing facilities in order to allow for the continued growth of this division. In addition 180 in calf heifers have been imported from South Africa to accelerate the expansion of the dairy herd.

As a result the dairy division can look forward to renewed strong growth going forward.

Edible oils

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

28,483

31,113

-8%

19%

Gross profit

5,440

6,019

-10%

12%

The edible oils division has had a satisfactory first 6 months. Revenue and gross profit (after adjusting for the effects of the taxation assessment liability) was only 10% below last year despite the shutdown and large upgrade of the crushing plant and Solvent Extraction Plant, which is almost complete. This will significantly improve and enhance the facility whilst increasing the crushing capacity from 50,000 MT per annum to 100,000 MT per annum.

In order to maintain the business while these upgrades have been taking place, Zamanita has been manually crushing soya beans and the cotton crushing operations have been ongoing. In addition crude soya oil has been imported to meet the shortfall.

Zamanita has sourced around 90,000 MT of soya which is significantly up from the 36,000 MT sourced last year. The new solvent extraction plant and crushing plant will be commissioned shortly at which time Zamanita can look forward to significant increase in revenue and margins.

The large upgrade of Zamanita's facilities will have a material effect on the performance of the business going forward. As a result, Zamanita will continue to be a fast growing part of Zambeef's business.

In spite of the positive performance seen for Zamanita in this period, results have been affected by the tax liability imposed by the Zambia Revenue Authority for oil importations in prior periods. While we have provided for the entire liability in the report for the period, the Board of Zambeef have taken the matter to the Revenue Appeals Tribunal and will continue its best efforts to resolve the matter in the most efficient manner possible.

Bakery & Flour

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

8,386

5,695

47%

5%

Gross profit

1,620

228

612%

4%

The Bakery and Flour division have had a good 6 months with revenue and gross profits well-up. Demand has been strong and Zambeef has expanded its milling capacity during the period to keep up with demand. The challenge remains for this division to continue to grow in line with this increased production base.

West Africa

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

5,452

3,770

45%

4%

Gross profit

1,392

1,151

21%

3%

The West African operations have continued to show good growth in terms of revenue and gross profit. Shoprite have continued their rollout program with new stores opening in Enugu and Ekeja during this period. Two additional stores are expected to open in Ilorin and Abuja before the end of the financial year.

As a result continued strong growth is expected in Zambeef's West African operations.

Fish, Zamchick Inn & Leather

6 months to 31 March 2012

6 months to 31 March 2011

% change

% of group (2012)

Revenue

5,032

3,254

55%

3%

Gross profit

1,638

1,229

33%

4%

Demand for fish continues to increase and this part of the business is successful due to a quality product, a good supply base and an efficient distribution network. The lower gross margin in comparison to 2011 is due to a change to a better quality and consistent supply product which is at a higher purchase price but the rewards in increased revenue and overall profitability have proved this to be the correct policy.

Whilst Zamchick Inn remains a small part of the business, the improvement in the quality of product and service and the supply from Huntley is beginning to show results. The improvement has been achieved with two less stores than the previous year. A new concept store was opened in late May 2012, with a new menu and product offering and is already one of the highest revenue stores.

The leather division has performed well with exports and demand for shoes, especially in Zimbabwe, constantly growing and favourable contracts with the Copperbelt mines helping to uplift this area of the business.

 

 

Conclusion and outlook

Looking ahead, our key goal is to generate additional revenue in order to enhance stakeholder value. To achieve this, we need to address supply constraints, continue to grow our retail footprint and extend our distribution chain.

New projects commenced during the period, which include the upgrade and expansion of the Mpongwe Farms, the continuing upgrade and expansion of the Zamanita processing facilities, the upgrade of Master Pork's processing facilities, upgrade and expansion of our dairy plant, additional layer and broiler operations, establishment of a new pig abattoir in the Copperbelt province, and continued expansion of our retail infrastructure across Zambia and Nigeria, should make significant contribution to meeting this goal.

As such, I continue to be optimistic about our future. With the continuous inroads we make towards increasing and improving our operational infrastructure and increasing our productivity through, amongst other things, recruiting high caliber individuals and ensuring we have a sound business model and coherent strategy, the company will be able to meet the growing demand for quality food at affordable prices. This in turn will lead to revenue growth and enhance stakeholder value.

 

 

Francis Grogan

Chief Executive Officer

 

Date: 20 June 2012

 

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

REPORT OF THE DIRECTORS

 

In compliance with Division 8.3 of the Companies Act, the Directors submit their report on the activities of the Group for the period ended 31 March 2012.

 

1. Principal activities

Zambeef Products PLC and its subsidiaries ("Group") is one of the largest agri-businesses in Zambia. The Group is principally involved in the production, processing, distribution and retailing of beef, chicken, pork, milk, dairy products, eggs, edible oils, stock feed, flour and bread. The Group also has large row cropping operations (principally maize, soya beans and wheat), with approximately 8,350 Ha of row crops under irrigation and 8,650 Ha of rain-fed/dry-land crops available for planting each year. The Group is also in the process of rolling out its West Africa expansion in Nigeria and Ghana, as well as a palm project within Zambia.

 

2. The Company

The Company is incorporated and domiciled in Zambia.

Business address Postal address

Plot 4970, Manda Road Private Bag 17

Light Industrial Area Woodlands

Lusaka Lusaka

ZAMBIA ZAMBIA

 

3. Share capital

Details of the Company's authorised and issued share capital are as follows:

31 March 2012

30 September 2011

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

Authorised

400,000,000 ordinary shares of ZMK 1 each

400

83

400

83

Issued and fully paid

247,978,195 ordinary shares of ZMK 1 each

248

61

248

61

 

4. Results

The Group's results are as follows:

Unaudited

Audited

6 months

to

6 months

to

6 months to

6 months to

Year ended

Year ended

31 March 2012

31 March 2012

31 March 2011

31 March 2011

30 September 2011

30 September 2011

Group

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

Revenue

651,739

127,625

456,553

96,727

983,138

206,802

(Loss)/profit before taxation

(7,983)

(1,563)

25,016

5,300

50,356

10,592

Taxation charge

(4,928)

(965)

(1,647)

(349)

(5,816)

(1,223)

Group (loss)/profit for the period

(12,911)

(2,528)

23,369

4,951

44,540

9,369

Group (loss)/profit attributable to:

Equity holders of the parent

(12,934)

(2,533)

23,272

4,931

44,436

9,347

Non-controlling interest

23

5

97

20

104

22

(12,911)

(2,528)

23,369

4,951

44,540

9,369

 

 

The loss for the period to 31 March 2012 includes a provision of ZMK33.96 billion (c. USD6.7 million) under cost of sales and ZMK15.19 billion (c. USD3.0 million) under administrative expenses with respect to a tax liability assessment from Zambia Review Authority ("ZRA") issued to Zamanita Limited (for importation of palm oil in prior periods) in January 2012 as announced on 3rd February 2012. This matter has been formally referred by Zambeef to the Zambian Revenue Appeals Tribunal as announced on 27 April 2012. The performance of the Group excluding this provision is profit for the period of ZMK36.2 billion (USD 7.1 million).

 

 

5. Dividends

A final dividend of ZMK21.40 (0.45 cents) for the year ended 30 September 2011 was approved by the shareholders at the Annual General Meeting held on 25 January 2012, and paid to shareholders on 29 February 2012.

 

6. Management

The Senior Management team comprise the following:

Francis Grogan

-

Chief Executive Officer

Carl Irwin

-

Director of Strategy and Business Development

Michael Ledwith

-

Chief Operating Officer

Craig Harris

-

Chief Administrative Officer

Yusuf Koya

-

Executive Director

Sushmit N Maitra

-

Finance Director

Colin Huddy

-

General Manager - Farming

Danny Museteka

-

Company Secretary

Francis Mondomona

-

Special Assistant to the CEO

Felix Lupindula

-

Special Assistant to the CEO

Murray Moore

-

General Manager - National Retail

Ebrahim Israel

-

General Manager - International Retail

Mike Lovett

-

General Manager - Mpongwe Farm

Alastair McLeod

-

General Manager - Huntley Farm

David Mynhardt

-

General Manager - Sinazongwe Farm

Anthony Wells

-

General Manager - Chiawa Farm

Richard Franklin

-

General Manager - Leather

Dharmesh Patel

-

General Manager - Zamanita Limited

Walter Roodt

-

General Manager - Stock Feed

Mark Winwood

-

General Manager - Zampalm Limited

Justin Pigou

-

General Manager - Dairy

Webster Mapulanga

-

Factory Manager - Master Pork Limited

Andries Van Rensburg

-

Piggery Manager

Peter Wandira

-

Flour Mill Manager

Charles Milupi

-

Poultry Manager

John Chandler

-

Processing Manager - Copperbelt

Theo de Lange

-

Technical Manager

Bartholomew Mbao

-

Dairy Processing Manager

Ivor Chilufya

-

Group Finance Manager

Irfan Sayed

-

Finance Manager - Zambeef Products PLC

Rehan Sayed

-

Finance Manager - Stock Feed and Leather

James Banda

-

Finance Manager - Zambeef Retailing Limited

Baron Chisola

-

Finance Manager - Zamanita Limited

Rory Park

-

Finance Manager - Master Pork & Zampalm Limited

Mulendo Siame

-

Administration Manager - Huntley Farms

Anthony Seno

-

Head of IT

Chalwe Kashila

-

Head of Human Resources

Mathews Mbasela

-

Head of Payroll Processing

Ryan Stassen

-

Head of Procurement

Edward Tembo

-

Chief Security Manager

Pravin Abraham

-

Chief Internal Auditor

Jones Kayawe

-

Head of Environment, Health and Safety

Management (continued)

Field Musongole

-

Maintenance Manager

Cyprian Musonda

-

Workshop Manager

Christabel Malijani

-

Compliance Manager

Hilary Anderson

-

National Retail Manager - Shoprite & Excellent Meats

Ernest Gondwe

-

Regional Manager - Shoprite & Excellent Meats

Francis Mulenga

-

Regional Manager - Shoprite

Noel Chola

-

Regional Manager - Shoprite

Rodgers Chinkuli

-

Regional Manager - Zambeef Outlets

Darren Young

-

Regional Manager - Zambeef Outlets

Rizaldy Yoro

-

Regional Manager - Zambeef Outlets

Perry Siame

-

Group Marketing Manager

Pieter Swanepoel

-

Head of West Africa

Lufeyo Nkhoma

-

Head of Retail - Ghana

John Stephenson

-

Head of Retail - Nigeria

Clement Mulenga

-

Head of Processing - Nigeria

 

 

7. Directors and Secretary

The directors in office at the financial period and at the date of this report were as follows:

 

Jacob Mwanza (Dr)

-

Chairman

Lawrence S. Sikutwa

John Rabb

-

(Alternate Mark D. Shnaps)

Irene M. Muyenga

Stanley Z Phiri

Adam Fleming

-

(Alternate Brian Dowden)

Francis Grogan

-

Chief Executive Officer

Carl Irwin

-

Executive Director

Yusuf Koya

-

Executive Director

Sushmit N Maitra

-

Executive Director

Danny Museteka

-

Company Secretary

 

8. Directors' interests

The directors held the following interests in the Company's ordinary shares at the balance sheet date:

 

 

31 March 2012

30 September 2011

Direct

Indirect

Direct

Indirect

Jacob Mwanza (Dr)

1,100,000

-

1,100,000

-

Carl Irwin

3,763

4,322,682

3,763

4,322,682

Francis Grogan

-

3,596,631

-

3,596,631

John Rabb

-

7,868,813

-

7,868,813

Lawrence S Sikutwa

-

-

-

115,176

Irene M Muyenga

13,129

-

13,129

-

Adam Fleming

-

13,710,355

-

13,656,917

Yusuf Koya

42,762

-

42,762

-

Sushmit N Maitra

-

-

-

-

1,159,654

29,498,481

1,159,654

29,560,219

 

 

 

 

 

9. Directors and Management Committee Members' fees and remuneration

In April 2011, the Remuneration Committee agreed the following gross annual packages (USD), with further revisions carried out in subsequent Committee meetings held on January 2012:

 

Salary

Housing Allowance

Car Allowance

Air Fares Allowance

Medicals

NON-EXECUTIVE

Jacob Mwanza

123,000

-

-

-

-

Lawrence Sikutwa

54,000

-

-

-

-

Irene Muyenga

54,000

-

-

-

-

Adam Fleming

31,000

-

-

Refund policy

-

John Rabb

38,500

-

-

Refund policy

-

EXECUTIVE

Francis Grogan

459,000

Company House

Company Car

46,000

Yes

Carl Irwin

166,000

-

-

46,000

Yes

Yusuf Koya

367,000

46,000

Company Car

38,000

Yes

Sushmit N Maitra

284,000

46,000

28,000

9,000

Yes

 

In addition to the above, all Executive Directors and Management Committee Members are also entitled to the following:

(i) Gratuity - 10% of gross basic salary paid over the two year contract term, less statutory deductions for tax;

(ii) Annual Cash Bonus - 25% of the Group's net profit above the annual budgeted figure will be made available as a bonus pot, to be shared between the Executive Directors and Management Committee Members, subject to Remuneration Committee discretion and subject to a maximum pay-out of 50% of an Executive Directors and Management Committee Members' annual basic salary.

 

Each Non-Executive Director has entered into a letter of appointment with the Company on 1 April 2011, for an initial term of three years, unless terminated by either party giving three months' notice.

 

Each Executive Director has entered into a fixed term service agreement on 1 April 2011, for an initial term of two years, unless terminated by either party giving six months' notice (provided that any such notice given from the executive to the Company shall not take effect on a date which is earlier than the first anniversary of admission on AIM (23 June 2011)).

 

There were no loans made to Directors or any outstanding loans from Directors at the period end.

 

Members of the Board were not entitled to any form of defined pension benefits from the Company.

 

 

 

 

10. Significant Shareholdings

As at 31 March 2012, the Company has been advised of the following notifiable interests in its ordinary share capital:

 

Investor Name

Current Position

% of Shareholding

M & G Recovery Fund

34,623,908

14%

SSB Emerging Markets Fund

24,631,080

10%

SQM Frontier Africa Master Fund

14,794,333

6%

The African Emerging Markets

9,805,062

4%

Artio International Equity Fund

9,363,990

4%

 

.

11. Employees

The Group employed an average of 5,704 (30 September 2011 - 4,367, 31 March 2011 - 4,161) employees and total salaries and wages were ZMK76.3 billion (USD14.9 million) for the period ended 31 March 2012 (30 September 2011 - ZMK108.9 billion [USD22.9 million], 31 March 2011 - ZMK45.5 billion [USD9.6 million]).

 

The average number of persons employed by the Group in each month of the 6 months period is as follows:

 

October 2011

5,476

November 2011

5,519

December 2011

5,844

January 2012

5,827

February 2012

5,808

March 2012

5,749

 

12. Safety, Health and Environmental issues

As part of some of the Group's term loans, the Group signed up to an Environmental and Social Action Plan ("ESAP"), which requires the Group to meet both local Zambian standards as well as international standards relating to the environment. The most recent independent consultant reports state that Zambeef continues to make positive progress in delivering the approved ESAP.

 

The Group provides healthcare services to its employees. The Group also supports various community activities in the areas that it operates from.

 

13. Legal matters

There are no significant legal or arbitration proceedings (including to the knowledge of the Directors, any such proceedings which are pending or threatened, by or against the Company or any subsidiary of the Group) which may have or have had during the 12 months immediately preceding the date of this document a significant effect on the financial position or profitability of the Company or any member of the Group, except the outstanding tax liability on Zamanita Limited of ZMK54.6 billion (USD10.4 million) which the Group has referred to the Revenue Tribunals Authority as per the announcements to the market on 3 February 2012 and 27 April 2012 respectively.

 

14. Gifts and donations

The Group made donations of ZMK0.2 billion (USD0.04 million) (30 September 2011 - ZMK0.5 billion [USD0.11 million], 31 March 2011 - ZMK0.1 billion [USD0.02 million]) to a number of activities.

 

 

 

15. Export sales

The Group made exports of ZMK10.5 billion (USD2.1 million) during the period (30 September 2011 -ZMK25.7billion [USD5.4 million], 31 March 2011 - ZMK15.2 billion [USD3.2 million]).

 

16. Property, plant and equipment

Assets totalling ZMK76.9 billion (USD15.1 million) were purchased by the Group during the period (30 September 2011 - ZMK311.1 billion [USD65.4 million], 31 March 2011 - ZMK29.1 billion [USD6.2 million]) and recorded expenditure on the palm plantation development during the period of ZMK2.2 billion (USD0.4 million) (30 September 2011 - ZMK12.3 billion [USD2.6 million], 31 March 2011 - ZMK4.2 billion [USD0.9 million]).

 

17. Interim report

The interim report set out below have been approved by the directors.

 

 

By order of the Board

 

 

 

 

Company Secretary

 

Date: 20 June 2012

 

Date: 20 June 2012

 

The Director

Zambeef Products PLC

Plot 4970, Manda Road

Light Industrial Area

Lusaka

 

Dear Sirs

 

INDEPENDENT REVIEW REPORT OF ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

Introduction

We have been instructed by the directors of the Company to review the financial information set out below and we have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information.

 

Directors' responsibilities

The interim report, including the financial information contained therein, is the responsibility of, and has been approved by the directors. The Listing Rules of the Lusaka Stock Exchange and International Accounting Standard 34 require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing the preceding annual financial statements except where changes, and reasons for them, are disclosed.

 

Review of work performed

We conducted our review in accordance with guidance contained in the International Standards on Auditing. A review consists principally of making enquiry of Group management and applying analytical procedures to the financial information and underlying financial data and based thereon, assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes audit procedures such as test of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with International Standards on Auditing and therefore provides a lower level of assurance than an audit. Accordingly, we do not express an audit opinion on the financial information.

 

 

Review conclusion

On basis of our review we are not aware of any material modifications that should be made to the consolidated financial information as presented for the six months period ended 31 March 2012.

 

 

 

Chartered Accountants

 

 

 

Wesley M Beene

Partner

 

 

Lusaka

 

Date 20 June 2012

 

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS PERIOD ENDED 31 MARCH 2012

 

Unaudited

Audited

 

6 months to

6 months to

Year ended

 

31 Mar 2012

31 Mar 2011

30 Sept 2011

 

Pre-tax liab

Tax liab

Total

 

Group

Notes

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

 

Revenue

5

651,739

-

651,739

456,553

983,138

 

Net gain arising from price changes in fair value of biological assets

9

298

-

298

3,474

17,057

 

Cost of sales

(423,827)

(33,962)

(457,789)

(316,367)

(665,248)

 

Gross profit

228,210

(33,962)

194,248

143,660

334,947

 

Administrative expenses

(162,826)

(15,188)

(178,014)

(117,421)

(265,857)

 

Other income

1,032

-

1,032

341

1,147

 

Operating profit

66,416

(49,150)

17,266

26,580

70,237

 

Exchange (losses)/gains on translating foreign currency transactions and balances

(10,610)

-

(10,610)

5,549

(1,562)

 

Finance costs

(14,639)

-

(14,639)

(7,113)

(18,319)

 

Profit/(loss) before taxation

5

41,167

(49,150)

(7,983)

25,016

50,356

Taxation charge

6(a)

(4,928)

-

(4,928)

(1,647)

(5,816)

 

Group profit/(loss) for the period

36,239

(49,150)

(12,911)

23,369

44,540

 

 

Group profit/(loss) attributable to:

 

Equity holders of the parent

36,216

(49,150)

(12,934)

23,272

44,436

 

Non-controlling interest

23

-

23

97

104

 

36,239

(49,150)

(12,911)

23,369

44,540

 

Other comprehensive income

 

Exchange losses on translating presentational currency

(150)

-

(150)

(463)

(390)

 

Total comprehensive income/(loss) for the period

36,089

(49,150)

(13,061)

22,906

44,150

 

 

Total comprehensive income/(loss) for the period attributable to:

 

Equity holders of the parent

36,066

(49,150)

(13,084)

22,809

44,089

 

Non-controlling interest

23

-

23

97

61

 

36,089

(49,150)

(13,061)

22,906

44,150

 

Kwacha

Kwacha

Kwacha

Kwacha

Kwacha

 

Earnings/(loss) per share

 

Basic and diluted earnings/(loss) per share

8

146.05

(198.21)

(52.16)

146.63

242.60

 

 

The accompanying notes form part of the financial statements.

 

 

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS PERIOD ENDED 31 MARCH 2012

 

Unaudited

Audited

 

6 months to

6 months to

Year ended

 

31 Mar 2012

31 Mar 2011

30 Sept 2011

 

Pre-tax liab

Tax liab

Total

Group

Notes

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

Revenue

5

127,625

-

127,625

96,727

206,802

Net gain arising from price changes in fair value of biological assets

9

57

-

57

741

3,587

Cost of sales

(82,993)

(6,651)

(89,644)

(67,032)

(139,934)

Gross profit

44,689

(6,651)

38,038

30,436

70,455

Administrative expenses

(31,885)

(2,974)

(34,859)

(24,877)

(55,922)

Other income

202

-

202

72

241

Operating profit

13,006

(9,625)

3,381

5,631

14,774

Exchange (losses)/gains on translating foreign currency transactions and balances

(2,077)

-

(2,077)

1,176

(328)

Finance costs

(2,867)

-

(2,867)

(1,507)

(3,854)

Profit/(loss) before taxation

5

8,062

(9,625)

(1,563)

5,300

10,592

Taxation charge

6(a)

(965)

-

(965)

(349)

(1,223)

Group profit/(loss) for the period

7,097

(9,625)

(2,528)

4,951

9,369

Group profit/(loss) attributable to:

Equity holders of the parent

7,092

(9,625)

(2,533)

4,931

9,347

Non-controlling interest

5

-

5

20

22

7,097

(9,625)

(2,528)

4,951

9,369

Other comprehensive income

Exchange (losses)/gains on translating presentational currency

(13,752)

-

(13,752)

2,156

(275)

Total comprehensive (loss)/income for the period

(6,655)

(9,625)

(16,280)

7,107

9,094

Total comprehensive (loss)/income for the period attributable to:

Equity holders of the parent

(6,652)

(9,625)

(16,277)

7,085

9,082

Non-controlling interest

(3)

-

(3)

22

12

(6,655)

(9,625)

(16,280)

7,107

9,094

Cents

Cents

Cents

Cents

Cents

Earnings/(loss) per share

Basic and diluted earnings/(loss) per share

8

2.86

(3.88)

(1.02)

3.11

5.10

 

The accompanying notes form part of the financial statements.

 

ZAMBEEF PRODUCTS PLCAND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF MOVEMENTS IN EQUITY

FOR THE SIX MONTHS PERIOD ENDED 31 MARCH 2012

 

Share

Share

Revaluation

Capital

Retained

Total attributable

Non-controlling

Total

capital

premium

Reserve

reserve

profits

to owners of the parent

interest

equity

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

At 1 October 2010

159

259,967

67,310

(915)

129,526

456,047

378

456,425

Dividends declared

-

-

-

-

(2,381)

(2,381)

-

(2,381)

Transactions with owners

-

-

-

-

(2,381)

(2,381)

-

(2,381)

Profit for the period

-

-

-

-

23,272

23,272

97

23,369

Transfer of surplus depreciation

-

-

(1,014)

-

1,014

-

-

-

Other comprehensive income

Exchange losses on translating presentational currency

-

-

-

(463)

-

(463)

-

(463)

Total comprehensive income for the period

-

-

(1,014)

(463)

24,286

22,809

97

22,906

At 31 March 2011

159

259,967

66,296

(1,378)

151,431

476,475

475

476,950

Issue of shares

89

262,519

-

-

-

262,608

-

262,608

Cost of issue of shares written off

-

(16,209)

-

-

-

(16,209)

-

(16,209)

Transactions with owners

89

246,310

-

-

-

246,399

-

246,399

Profit for the period

-

-

-

-

21,164

21,164

7

21,171

Transfer of surplus depreciation

-

-

(1,528)

1,528

-

-

-

Other comprehensive income:

Exchange losses on translating presentational currency

-

-

-

116

-

116

(43)

73

Total comprehensive income for the period

-

-

(1,528)

116

22,692

21,280

(36)

21,244

At 30 September 2011

248

506,277

64,768

(1,262)

174,123

744,154

439

744,593

Dividends declared

-

-

-

-

(5,306)

(5,306)

-

(5,306)

Transactions with owners

-

-

-

-

(5,306)

(5,306)

-

(5,306)

(Loss)/profit for the period

-

-

-

-

(12,934)

(12,934)

23

(12,911)

Transfer of surplus depreciation

-

-

(1,271)

-

1,271

-

-

-

Other comprehensive income

Exchange losses on translating presentational currency

-

-

-

(150)

-

(150)

-

(150)

Total comprehensive income for the period

-

-

(1,271)

(150)

(11,663)

(13,084)

23

(13,061)

At 31 March 2012

248

506,277

63,497

(1,412)

157,154

725,764

462

726,226

 

 

ZAMBEEF PRODUCTS PLCAND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF MOVEMENTS IN EQUITY

FOR THE SIX MONTHS PERIOD ENDED 31 MARCH 2012

 

Share capital

Share premium

Revaluation reserve

Foreign exchange reserve

Retained profits

Total attributable to owners of the parent

Non-controlling Interest

Total equity

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

At 1 October 2010

42

71,861

17,685

(27,250)

32,672

95,010

79

95,089

Dividends declared

-

-

-

-

(501)

(501)

-

(501)

Transactions with owners

-

-

-

-

(501)

(501)

-

(501)

Profit for the period

-

-

-

-

4,931

4,931

20

4,951

Transfer of surplus depreciation

-

-

(216)

-

216

-

-

-

Other comprehensive income

Exchange losses on translating presentational currency

-

-

-

2,154

-

2,154

2

2,156

Total comprehensive income

-

-

(216)

2,154

5,147

7,085

22

7,107

At 31 March 2011

42

71,861

17,469

(25,096)

37,318

101,594

101

101,695

Issue of shares

19

54,806

-

-

-

54,825

-

54,825

Cost of issue of shares written off

-

(3,384)

-

-

-

(3,384)

-

(3,384)

Transactions with owners

19

51,422

-

-

-

51,441

-

51,441

Profit for the period

-

-

-

-

4,416

4,416

2

4,418

Transfer of surplus depreciation

-

-

(314)

314

-

-

-

Other comprehensive income:

Exchange losses on translating presentational currency

-

-

-

(2,419)

-

(2,419)

(12)

(2,431)

Total comprehensive income for the period

-

-

(314)

(2,419)

4,730

1,997

(10)

1,987

At 30 September 2011

61

123,283

17,155

(27,515)

42,048

155,032

91

155,123

Dividends declared

-

-

-

-

(1,039)

(1,039)

-

(1,039)

Transactions with owners

-

-

-

-

(1,039)

(1,039)

-

(1,039)

(Loss)/profit for the period

-

-

-

-

(2,533)

(2,533)

5

(2,528)

Transfer of surplus depreciation

-

-

(241)

-

241

-

-

-

Other comprehensive income

Exchange losses on translating presentational currency

-

-

-

(13,744)

-

(13,744)

(8)

(13,752)

Total comprehensive income

-

-

(241)

(13,744)

(2,292)

(16,277)

(3)

(16,280)

At 31 March 2012

61

123,283

16,914

(41,259)

38,717

137,716

88

137,804

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION ‑ 31 MARCH 2012

 

Un audited

Audited

Notes

31 Mar 2012

31 Mar 2011

30 Sept 2011

ZMK'Ms

ZMK'Ms

ZMK'Ms

ASSETS

Non - current assets

Goodwill

15,699

15,699

15,699

Property, plant and equipment

851,449

491,997

756,013

Plantation development expenditure

29,974

34,982

43,126

Biological assets (immature palms)

9

5,485

3,666

2,573

Deferred tax assets

6(e)

291

1,514

291

902,898

547,858

817,702

Current assets

Biological assets

9

157,466

62,289

116,760

Inventories

198,951

131,906

167,522

Trade and other receivables

89,978

64,774

72,746

Amounts due from related companies

3,154

4,976

2,091

Income tax recoverable

6(c)

220

220

246

449,769

264,165

359,365

Total assets

1,352,667

812,023

1,177,067

EQUITY AND LIABILITIES

Capital and reserves

Share capital

248

159

248

Share premium

506,277

259,967

506,277

Reserves

219,239

216,349

237,629

725,764

476,475

744,154

Non-controlling interest

462

475

439

726,226

476,950

744,593

Non - current liabilities

Interest bearing liabilities

11

196,168

135,835

172,627

Obligations under finance leases

17,497

6,047

7,316

Deferred liability

5,447

5,177

5,107

Deferred taxation

6(e)

7,354

1,575

3,444

226,466

148,634

188,494

Current liabilities

Interest bearing liabilities

11

160,737

51,474

51,402

Obligations under finance leases

5,676

626

3,369

Trade and other payables

124,813

84,496

116,117

Amounts due to related companies

980

10

331

Taxation payable

6(c)

1,601

808

962

Dividends payable

-

3,632

18

Cash and cash equivalents

10

106,168

45,393

71,781

399,975

186,439

243,980

Total equity and liabilities

1,352,667

812,023

1,177,067

 

The accompanying notes form part of the financial statements. The interim financial statements were approved by the Board of Directors.

 

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION ‑ 31 MARCH 2012

 

Unaudited

Audited

31 Mar 2012

31 Mar 2011

30 Sept 2011

Notes

USD'000s

USD'000s

USD'000s

ASSETS

Non - current assets

Goodwill

2,979

3,347

3,270

Property, plant and equipment

161,565

104,903

157,503

Plantation development expenditure

5,688

7,459

8,985

Biological assets (immature palms)

9

1,041

782

536

Deferred tax asset

6(e)

55

323

61

171,328

116,814

170,355

Current assets

Biological assets

9

29,880

13,281

24,325

Inventories

37,752

28,125

34,900

Trade and other receivables

17,074

13,811

15,155

Amounts due from related companies

598

1,061

436

Income tax recoverable

6(c)

42

47

51

85,346

56,325

74,867

Total assets

256,674

173,139

245,222

EQUITY AND LIABILITIES

Capital and reserves

Share capital

61

42

61

Share premium

123,283

71,861

123,283

Reserves

14,372

29,691

31,688

137,716

101,594

155,032

Non-controlling interest

88

101

91

137,804

101,695

155,123

Non - current liabilities

Interest bearing liabilities

11

37,224

28,963

35,964

Obligations under finance leases

3,320

1,289

1,524

Deferred liability

1,034

1,104

1,064

Deferred tax liability

6(e)

1,395

336

718

42,973

31,692

39,270

Current liabilities

Interest bearing liabilities

11

30,500

10,975

10,709

Obligations under finance leases

1,077

134

702

Trade and other payables

23,684

18,016

24,191

Amounts due to related companies

186

2

69

Taxation payable

6(c)

304

172

200

Dividends payable

-

774

4

Cash and cash equivalents

10

20,146

9,679

14,954

75,897

39,752

50,829

Total equity and liabilities

256,674

173,139

245,222

 

 

The accompanying notes form part of the financial statements. The interim financial statements were approved by the Board of Directors.

 

 

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS PERIOD ENDED 31 MARCH 2012

 

Unaudited

Audited

6 months to

6 months to

Year to

31 Mar 2012

31 Mar 2011

30 Sept 2011

ZMK'Ms

ZMK'Ms

ZMK'Ms

Cash (outflow)/inflow (on)/ from operating activities

(Loss)/profit before taxation

(7,983)

25,016

50,356

Finance costs

14,639

7,113

18,319

Depreciation

17,408

14,504

31,296

Fair value price adjustment

(298)

(3,474)

(17,057)

Impairment of biological assets

-

-

1,452

Net unrealised foreign exchange losses/(gains)

4,851

(5,334)

4,213

Loss/(profit) on disposal of property, plant and equipment

383

(85)

(159)

Earnings before interest, tax, depreciation and amortisation

29,000

37,740

88,420

(Increase)/decrease in biological assets

(43,320)

978

(40,265)

(Increase)/decrease in inventory

(31,429)

785

(34,832)

Increase in trade and other receivables

(17,232)

(9,579)

(17,551)

Increase in amount due from related companies

(1,063)

(3,992)

(1,107)

Increase/(decrease) in trade and other payables

8,695

(2,054)

29,568

Increase/(decrease) in amount due to related companies

649

(753)

(432)

Increase/(decrease) in deferred liability

340

9

(61)

Income tax paid

(353)

(237)

(1,160)

Net cash (outflow)/inflow (on)/ from operating activities

(54,713)

22,897

22,580

Investing activities

Purchase of property, plant and equipment

(76,861)

(29,052)

(311,144)

Expenditure on plantation development

(2,204)

(4,174)

(12,318)

Proceeds from sale of assets

521

246

1,559

Net cash outflow on investing activities

(78,544)

(32,980)

(321,903)

Net cash outflow before financing

(133,257)

(10,083)

(299,323)

Financing

Proceeds from issue of shares

-

-

246,399

Long term loans repaid

(42,439)

(33,385)

(49,290)

Receipt from long term loans

91,001

31,785

81,672

Receipt of short term funding

66,739

1,493

4,230

Lease finance

12,489

4,295

8,308

Finance costs

(14,639)

(7,113)

(18,319)

Dividends paid

(5,324)

(6,664)

(9,965)

Net cash inflow/(outflow) from financing

107,827

(9,589)

263,035

Decrease in cash and cash equivalents

(25,430)

(19,672)

(36,288)

Cash and cash equivalents at beginning of year

(71,781)

(30,627)

(30,627)

Effects of exchange rate changes on the balance of

cash held in foreign currencies

(8,957)

4,906

(4,866)

Cash and cash equivalents at end of year

(106,168)

(45,393)

(71,781)

Represented by:

Cash in hand and at bank

31,813

20,686

30,844

Bank overdrafts

(137,981)

(66,079)

(102,625)

(106,168)

(45,393)

(71,781)

 

 

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS PERIOD ENDED 31 MARCH 2012

 

Unaudited

 Audited

6 months to

6 months to

Year to

31 Mar 2012

31 Mar 2011

30 Sept 2011

USD'000s

USD'000s

USD'000s

Cash (outflow)/ inflow (on)/ from operating activities

(Loss)/profit before taxation

(1,563)

5,300

10,592

Finance costs

2,867

1,507

3,854

Depreciation

3,409

3,073

6,583

Fair value price adjustment

(57)

(741)

(3,587)

Impairment of biological assets

-

-

302

Net unrealised foreign exchange losses/(gains)

942

(1,128)

920

Loss/(profit) on disposal of property, plant and equipment

75

(18)

(33)

Earnings before interest, tax, depreciation and amortisation

5,673

7,993

18,631

Increase in biological assets

(6,003)

(101)

(8,389)

Increase in inventory

(2,852)

(481)

(7,256)

Increase in trade and other receivables

(1,919)

(2,312)

(3,656)

Increase in amount due from related companies

(162)

(856)

(231)

(Decrease)/ increase in trade and other payables

(507)

(15)

6,161

Increase/(decrease) in amount due to related companies

117

(157)

(90)

(Decrease)/ increase in deferred liability

(30)

27

(13)

Income tax paid

(69)

(50)

(244)

Net cash (outflow)/inflow (on)/ from operating activities

(5,752)

4,048

4,913

Investing activities

Purchase of property, plant and equipment

(15,051)

(6,155)

(65,448)

Expenditure on plantation development

(432)

(884)

(2,591)

Proceeds from sale of assets

102

52

328

Net cash outflow on investing activities

(15,381)

(6,987)

(67,711)

Net cash outflow before financing

(21,133)

(2,939)

(62,798)

Financing

Proceeds from issue of shares

-

-

51,441

Long term loans repaid

(8,425)

(6,290)

(10,269)

Receipt from long term loans

17,966

6,763

17,015

Receipt of short term funding

13,069

422

882

Lease finance

2,171

927

1,731

Finance costs

(2,867)

(1,507)

(3,854)

Dividends paid

(1,043)

(1,382)

(2,096)

Net cash inflow/(outflow) from /(on) financing

20,871

(1,067)

54,850

Decrease in cash and cash equivalents

(262)

(4,006)

(7,948)

Cash and cash equivalents at beginning of year

(14,954)

(6,381)

(6,381)

Effects of exchange rate changes on the balance of

cash held in foreign currencies

(4,930)

708

(625)

Cash and cash equivalents at end of year

(20,146)

(9,679)

(14,954)

Represented by:

Cash in hand and at bank

6,036

4,410

6,426

Bank overdrafts

(26,182)

(14,089)

(21,380)

(20,146)

(9,679)

(14,954)

 

ZAMBEEF PRODUCTS PLC AND ITS SUBSIDIARIES

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS ‑ 31 MARCH 2012

 

1. The Company

Zambeef Products PLC and its subsidiaries ("Group") is one of the largest agri-businesses in Zambia. The Group is principally involved in the production, processing, distribution and retailing of beef, chicken, pork, milk, dairy products, eggs, edible oils, stock feed, flour and bread. The Group also has large row cropping operations (principally maize, soya beans and wheat), with approximately 8,350 Ha of row crops under irrigation and 8,650 Ha of rain-fed/dry-land crops available for planting each year. The Group is also in the process of rolling out its West Africa expansion in Nigeria and Ghana, as well as a palm project within Zambia.

 

2. Principal accounting policies

The principal accounting policies applied by the Group in the preparation of these financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

 

(a) Basis of consolidation

The consolidated financial statements include the financial statements of the parent Company and its subsidiary companies made up to the end of the financial year. The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the date of their acquisition or up to the date of their disposal. Intercompany transactions and profits are eliminated on consolidation and all income and profit figures relate to external transactions only.

 

Non-controlling interests, presented as part of equity, represent the portion of a subsidiary's profit or loss and net assets that is not held by the Group. The Group attributes total comprehensive income or loss of subsidiaries between the owners of the parent and the non-controlling interests based on their respective ownership interests. Losses incurred are allocated to the non-controlling interest in equity until this value is nil, at which point any subsequent losses are allocated against the interests of the parent.

 

(b) Going Concern

At the balance sheet date the current portion of long term loan amounts repayable amount to ZMK68.5 billion (USD13 million). After reviewing the available information including the Group's strategic plans and continuing support from the Group's working capital funders, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

(c) Basis of presentation

The information for the period ended 31 March 2012 and 31 March 2011 do not constitute statutory accounts. The figures for the year ended 30 September 2011 have been extracted from the 2011 statutory financial statements. The auditors' report on those financial statements was unqualified.

 

The financial statements are prepared in accordance with the provisions of the Companies Act and International Financial Reporting Standards (IFRS). The financial statements are presented in accordance with IAS 1 "Preparation of financial statements" (Revised 2007). The Group has elected to present the "Statement of Comprehensive income" in one statement namely the "Statement of Comprehensive Income".

 

The financial statements have been prepared under the historic cost convention, as modified by the revaluation of property, plant and equipment, and financial assets and liabilities at fair value through profit or loss.

 

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 3.

 

(d) Foreign currencies

 

(i) Presentational and functional currency

The Company's functional currency in its principal domicile of operations is Zambian Kwacha (ZMK), which is the Group's presentational currency for purposes of reporting in the Zambian market. In order to assist the understanding of the readers based on the AIM market of the London Stock Exchange, the Directors have also presented supplementary information in United States Dollars (USD) which is appropriate as supplementary information only.

 

(ii) Basis of translating presentational currency to USD for the purposes of supplementary information

Statement of comprehensive income items have been translated using the average exchange rate for the year as an approximation to the actual exchange rate. Assets and liabilities have been translated using the closing exchange rate. Any differences arising from this process have been recognised in other comprehensive income and accumulated in the foreign exchange reserve in equity.

 

Equity items have been translated at the closing exchange rate. Exchange differences arising on retranslating equity items and opening net assets have also been transferred to the foreign exchange reserve within equity.

 

The following exchange rates have been applied:

 

ZMK:USD

Average

Closing

exchange rate

exchange rate

6 months ended 31 March 2011

4,720

4,690

Year ended 30 September 2011

4,754

4,800

6 months ended 31 March 2012

5,107

5,270

 

All historical financial information, except where specifically stated, is presented in Zambian Kwacha rounded to the nearest ZMK'millions and United States Dollars rounded to the nearest USD'000s.

 

(iii) Basis of translating transactions and balances

Foreign currency transactions are translated into the functional currency using the rates of exchange prevailing at the date of transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in statement of comprehensive income.

 

Non-operating foreign exchange gains and losses mainly arise on fluctuations of the exchange rate between United States Dollars and Zambian Kwacha. Due to the instability of the exchange rate, which may result in significant variances of foreign exchange related assets and liabilities, these gains and losses have been presented below operating profit in the statement of comprehensive income.

 

(iv) Basis of translating foreign operations

In the consolidated financial statements the financial statements of the foreign subsidiaries originally presented in their local currency have been translated into Zambian Kwacha. Assets and liabilities have been translated into Zambian Kwacha at the exchange rates ruling at the year end. Statement of comprehensive income items have been translated at an average monthly rate for the year. Any differences arising from this procedure are taken to the foreign capital reserve.

 

The following exchange rates have been applied:

 

Average

Closing

ZMK:Nigeria Naira

exchange rate

exchange rate

6 months ended 31 March 2011

31.36

31.06

Year ended 30 September 2011

31.48

31.58

6 months ended 31 March 2012

32.52

33.35

Average

Closing

ZMK:Ghana Cedi

exchange rate

exchange rate

6 months ended 31 March 2011

3146

3086

Year ended 30 September 2011

3128

2981

6 months ended 31 March 2012

3058

3029

 

(e) General information and basis of preparation

The condensed interim consolidated financial statements are for the six months ended 31 March 2012 and are presented in Zambian Kwacha and United States Dollars. They have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required in annual financial statements in accordance with IFRS and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 September 2011.

 

(f) Significant accounting policies

The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 30 September 2011 except for the adoption of improvements to IFRSs 2010 (2010 improvements) as of 1 January 2011. The 2010 improvements made several minor amendments to IFRS.

 

3. Critical accounting estimates and judgements

The Group makes estimates and assumptions that affect the reported amounts of assets and liabilities within the next financial year. Estimates and judgements are continually evaluated and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

In the process of applying the Group's accounting policies, management has made judgements in determining:

(a) the classification of financial assets;

(b) whether assets are impaired;

(c) estimation of provision and accruals;

(d) recoverability of trade and other receivables; and

(e) valuation of biological assets and inventory.

 

 

4. Significant events and transactions

The Group's management believes that the Group is well positioned in an improving economy. Factors contributing to the Group's strong position are:

 

(a) Growth in the Zambian economy leading to higher disposable incomes.

(b) Rise in copper prices leading to higher inflow of foreign exchange and trickle-down effect to end consumers.

(c) Increase in the retail foot print of the Group.

(d) Increase in production facilities of the Group leading to higher volumes available for retail.

(e) Improvements in the management team across various areas of the Group leading to positive reinforcement of strong operational synergies.

 

Overall, the Group is in a strong position and has sufficient capital and liquidity to service its operating activities and debt. The Group's objectives and policies for managing capital credit risk and liquidity risk should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 September 2011.

 

However, the Group incurred a loss for the period to 31 March 2012 due to a provision of ZMK33.96 billion (c. USD6.7 million) within cost of sales and ZMK15.19 billion (c. USD3.0 million) within administrative expenses with respect to a tax liability assessment from Zambia Review Authority ("ZRA") issued to Zamanita Limited (for importation of palm oil in prior periods). The performance of the Group excluding this provision is a profit for the period of ZMK36.2 billion (USD7.1 million).

 

The Board of Directors of the Group are taking necessary measures to obtain a satisfactory resolution to the matter, which is currently at the stage of the Revenue Appeals Tribunal.

 

5. Segmental reporting

An operating segment is a distinguishable component of the Group that engages in business activities from which it may earn revenues and incur expenses, whose operating results are regularly reviewed by the Group's Chief Operating Decision Maker ('CODM') to make decisions about the allocation of resources and assessment of performance about which discrete financial information is available. Gross margin information is sufficient for the CODM to use for such purposes. The CODM reviews information regarding the operating divisions which match the main external revenues earned by the Group, and management information regarding the operating assets and liabilities of the main business divisions within the Group.

 

During the six month period to 31 March 2012, there have been no changes from prior periods in the measurement methods used to determine operating segments and reported segment profit or loss.

 

The revenues and gross profit generated by each of the Group's operating segments and segment assets are summarised as follows:

 

 

Period ended 31 March 2012

(i) in Zambian Kwacha

Revenue

Gross Profit

Segment

ZMK'Ms

ZMK'Ms

Beef

151,690

48,627

Chicken

93,945

24,743

Pork

52,069

16,023

Crops - Row Crops

117,798

43,381

Stock feed

86,633

21,870

Eggs

9,680

3,592

Fish

12,379

2,778

Milk

30,226

18,445

Zamchick Inn

4,817

2,138

Edible oils

145,455

(6,181)

Bakery & Flour

42,822

8,275

Leather

8,501

3,449

Master Meats Nigeria

21,186

5,185

Master Meats Ghana

6,654

1,923

Total

783,855

194,248

Less: Intra/Inter Group Sales

(132,116)

Group Total

651,739

194,248

Central operating costs

(176,982)

Operating profit

17,266

Foreign exchange losses

(10,610)

Finance costs

(14,639)

Loss before taxation

(7,983)

 

 

Operating assets/(liabilities)

Zambeef

Retailing

Zamanita

Master Pork

Zampalm

Other

Total

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

Property plant and equipment

586,264

97,079

94,086

31,838

49,438

22,718

881,423

Biological assets and inventories

261,217

42,336

34,096

9,711

5,486

9,056

361,902

Cash, cash equivalents and bank overdrafts

(85,767)

(12,989)

(11,205)

(120)

(60)

3,973

(106,168)

 

 

 

 

Period ended 31 March 2012

(ii) in US Dollars

 

Revenue

Gross Profit

Segment

USD'000s

USD'000s

Beef

29,704

9,522

Chicken

18,396

4,845

Pork

10,196

3,138

Crops - row crops

23,067

8,495

Stock feed

16,965

4,283

Eggs

1,896

703

Fish

2,424

544

Milk

5,919

3,612

Zamchick Inn

943

419

Edible oils

28,483

(1,210)

Bakery & flour

8,386

1,620

Leather/shoe

1,665

675

Master Meats (Nigeria)

4,149

1,015

Master Meats (Ghana)

1,303

377

Total

153,496

38,038

Less: intra/inter Group sales

(25,871)

Total

127,625

38,038

Central operating costs

(34,657)

Operating profit

3,381

Foreign exchange losses

(2,077)

Finance costs

(2,867)

Loss before taxation

(1,563)

 

 

Operating assets/(liabilities)

Zambeef

Retailing

Zamanita

Master Pork

Zampalm

Other

Total

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

Property plant and equipment

111,246

18,421

17,853

6,041

9,381

4,311

167,253

Biological assets and inventories

49,567

8,033

6,470

1,843

1,041

1,719

68,673

Cash, cash equivalents and bank overdrafts

(16,275)

(2,465)

(2,126)

(23)

(11)

754

(20,146)

 

 

 

 

Period ended 31 March 2011

(i) in Zambian Kwacha

 

Revenue

Gross Profit

Segment

ZMK'Ms

ZMK'Ms

Beef

129,671

34,050

Chicken

46,787

12,732

Pork

39,281

13,588

Crops - Row Crops

37,929

3,497

Stock feed

53,276

12,900

Eggs

10,267

5,216

Fish

5,976

1,879

Milk

31,308

20,956

Zamchick Inn

4,169

1,855

Edible oils

146,852

28,412

Bakery & Flour

26,881

1,074

Leather

5,216

2,067

Master Meats Nigeria

10,949

3,268

Master Meats Ghana

6,844

2,166

Others

1,186

-

Total

556,592

143,660

Less: Intra/Inter Group Sales

(100,039)

Group Total

456,553

143,660

Central operating costs

(117,080)

Operating profit

26,580

Foreign exchange gains

5,549

Finance costs

(7,113)

Profit before taxation

25,016

 

Operating assets/(liabilities)

Zambeef

Retailing

Zamanita

Master Pork

Zampalm

Other

Total

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

Property plant and equipment

304,668

78,266

76,598

16,708

35,637

15,102

526,979

Biological assets and inventories

137,237

20,272

23,351

4,760

3,666

8,575

197,861

Cash, cash equivalents and bank overdrafts

(36,631)

(8,770)

(4,563)

231

61

4,279

(45,393)

 

 

 

 

Period ended 31 March 2011

(ii) in US Dollars

 

Revenue

Gross Profit

Segment

USD'000s

USD'000s

Beef

27,473

7,214

Chicken

9,913

2,697

Pork

8,322

2,879

Crops - row crops

8,036

741

Stock feed

11,287

2,733

Eggs

2,175

1,105

Fish

1,266

398

Milk

6,633

4,440

Zamchick Inn

883

393

Edible oils

31,113

6,019

Bakery & flour

5,695

228

Leather/shoe

1,105

438

Master Meats (Nigeria)

2,320

692

Master Meats (Ghana)

1,450

459

Others

251

-

Total

117,922

30,436

Less: intra/inter Group sales

(21,195)

Total

96,727

30,436

Central operating costs

(24,805)

Operating profit

5,631

Foreign exchange gains

1,176

Finance costs

(1,507)

Profit before taxation

5,300

 

Operating assets/(liabilities)

Zambeef

Retailing

Zamanita

Master Pork

Zampalm

Other

Total

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

Property plant and equipment

64,961

16,688

16,332

3,562

7,598

3,221

112,362

Biological assets and inventories

29,262

4,322

4,979

1,015

782

1,828

42,188

Cash, cash equivalents and bank overdrafts

(7,811)

(1,870)

(973)

49

13

913

 

(9,679)

 

 

Year ended 30 September 2011

(i) in Zambian Kwacha

 

Revenue

Gross Profit

Segment

ZMK'Ms

ZMK'Ms

Beef

279,898

79,796

Chicken

106,108

26,571

Pork

84,169

25,848

Crops - Row Crops

110,400

41,008

Crops - Palm

-

(1,452)

Stock feed

127,808

27,493

Eggs

19,973

9,355

Fish

15,113

3,345

Milk

51,892

33,011

Zamchick Inn

8,327

3,600

Edible oils

279,643

62,317

Bakery & Flour

69,987

9,104

Leather

12,047

3,443

Master Meats Nigeria

24,741

6,969

Master Meats Ghana

14,109

4,539

Total

1,204,215

334,947

Less: intra/inter Group Sales

(221,077)

Group Total

983,138

334,947

Central operating costs

(264,710)

Operating profit

70,237

Foreign exchange losses

(1,562)

Finance costs

(18,319)

Profit before taxation

50,356

 

Operating assets/(liabilities)

 Zambeef

 Retailing

Zamanita

Master Pork

Zampalm

Other

Total

 ZMK'Ms

 ZMK'Ms

 ZMK'Ms

 ZMK'Ms

 ZMK'Ms

 ZMK'Ms

 ZMK'Ms

Property plant and equipment

552,424

89,513

74,265

19,206

43,705

20,026

799,139

Biological assets and inventories

195,404

24,598

49,372

5,779

2,573

9,129

286,855

Cash, cash equivalents and bank overdrafts

(56,625)

(1,486)

(20,406)

(150)

119

6,767

(71,781)

 

 

Year ended 30 September 2011

(ii) in US Dollars

 

Revenue

Gross Profit

Segment

USD'000s

USD'000s

Beef

58,876

16,785

Chicken

22,320

5,589

Pork

17,705

5,437

Crops - row crops

23,222

8,626

Crops - Palm

-

(305)

Stock feed

26,884

5,783

Eggs

4,201

1,968

Fish

3,179

704

Milk

10,915

6,944

Zamchick Inn

1,752

757

Edible oils

58,823

13,108

Bakery & flour

14,722

1,914

Leather/shoe

2,534

724

Master Meats (Nigeria)

5,204

1,466

Master Meats (Ghana)

2,968

955

Total

253,305

70,455

Less: intra/inter group sales

(46,503)

Total

206,802

70,455

Central operating costs

(55,681)

Operating profit

14,774

Foreign exchange gains

(328)

Finance costs

(3,854)

Profit before taxation

10,592

 

Operating assets/(liabilities)

 Zambeef

 Retailing

Zamanita

Master Pork

Zampalm

Other

Total

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

Property plant and equipment

115,088

18,648

15,472

4,001

9,105

4,174

166,488

Biological assets and inventories

40,709

5,125

10,286

1,204

536

1,901

59,761

Cash, cash equivalents and bank overdrafts

(11,799)

(309)

(4,251)

(31)

25

1,411

(14,954)

 

 

The Group's revenue from external customers and its geographic allocation of non-current assets may be summarised as follows:

 

31 March 2012

31 March 2011

30 September 2011

Revenues

Non-current assets

Revenues

Non-current assets

Revenues

Non-current assets

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

 Zambia

617,800

902,898

423,752

538,684

918,578

803,541

 West Africa

27,840

-

17,793

9,174

38,850

14,161

 Rest of world

6,099

-

15,008

-

25,710

-

651,739

902,898

456,553

547,858

983,138

817,702

 

 

31 March 2012

31 March 2011

30 September 2011

Revenues

Non-current assets

Revenues

Non-current assets

Revenues

Non-current assets

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

 Zambia

120,979

168,121

89,778

114,858

193,222

167,405

 West Africa

5,452

3,207

3,770

1,956

8,172

2,950

 Rest of world

1,194

-

3,179

-

5,408

-

127,625

171,328

96,727

116,814

206,802

170,355

 

 

6. Taxation

March 2012

March 2011

September 2011

Income tax expense

ZMK'Ms

ZMK'Ms

ZMK'Ms

(a)

Tax charge

Current tax:

Tax charge

1,019

308

1,503

Under provision in prior period

-

130

11

1,019

438

1,514

Deferred tax:

Deferred taxation (note 6(e))

3,909

1,209

4,302

Tax charge for the period

4,928

1,647

5,816

 

 

 

March 2012

March 2011

September 2011

ZMK'Ms

ZMK'Ms

ZMK'Ms

(b)

Reconciliation of tax charge

 (Loss)/profit before taxation

(7,983)

25,016

50,356

 Taxation on accounting profit

5,880

2,099

12,456

 Effects of:

Permanent differences:

 Disallowable expenses

1,485

5,302

1,887

 Loss on sale of assets

-

-

(54)

Timing differences:

 Capital allowances and depreciation

(3,587)

(9,274)

(11,725)

 Livestock and crop valuations adjustment

(4,939)

-

(2,366)

 Under provision in prior periods

-

130

11

 Other income

-

48

(21)

 Unrealised exchange gains

572

(1,022)

(129)

 Unrealised tax loss

1,608

3,155

1,455

 Tax charge for the period

1,019

438

1,514

(c)

 Movement in taxation account

Taxation payable at 1 October

716

362

362

Charge for the period

1,019

308

1,503

Under provision in the prior period

-

130

11

Arising on consolidation

-

25

-

Taxation paid

(353)

(237)

(1,160)

Taxation payable as at 31 March

1,382

588

716

Taxation payable

1,602

808

962

Taxation recoverable

(220)

(220)

(246)

Taxation payable

1,382

588

716

 

 

 

(d) Income tax assessments have been agreed with the Zambia Revenue Authority (ZRA) up to and including the year ended 30 September 2006. Income tax returns have been filed with the ZRA for the years ended 30 September 2011. Quarterly tax returns for the year ended 30 September 2012 were made on the due dates during the period.

 

March 2012

March 2011

September 2011

(e)

Deferred taxation

ZMK'Ms

ZMK'Ms

ZMK'Ms

Represented by:

Biological valuation

744

-

1,653

Accelerated tax allowances

16,643

(1,015)

19,735

Tax loss

(10,324)

1,076

(18,235)

7,063

61

3,153

Analysis of movement:

Liability/(asset) as at 1 October

3,153

(1,147)

(1,147)

Charge to profit and loss account (note 6(a))

3,909

1,209

4,302

Arising on consolidation

1

(1)

(2)

Liability as at 31 March

7,063

61

3,153

Deferred tax asset

(291)

(1,514)

(291)

Deferred tax liability

7,354

1,575

3,444

7,063

61

3,153

 

 

Income tax expense

March 2012

March 2011

September 2011

(a)

Tax charge

USD'000s

USD'000s

USD'000s

Current tax:

Tax charge

200

65

316

Under provision in prior period

-

27

2

200

92

318

Deferred tax:

Deferred taxation (note 6(e))

765

256

905

Tax charge for the period

965

348

1,223

(b)

Reconciliation of tax charge

 (Loss)/profit before taxation

(1,563)

5,300

10,592

 Taxation on accounting profit

1,116

448

2,595

 Effects of:

Permanent differences:

 Disallowable expenses

282

1,130

393

 Loss on sale of assets

-

-

(11)

Timing differences:

 Capital allowances and depreciation

(681)

(1,977)

(2,443)

 Livestock and crop valuations adjustment

(937)

-

(493)

 Under provision in prior periods

-

27

2

 Other income

-

11

(4)

 Unrealised exchange gains

109

(218)

(27)

 Unrealised tax loss

311

671

306

 Tax charge for the period

200

92

318

(c)

 Movement in taxation account

Taxation payable at 1 October

149

76

76

Charge for the period

200

65

316

Under provision in the prior periods

-

27

2

Arising on consolidation

-

5

-

Taxation paid

(69)

(50)

(244)

Foreign exchange

(18)

2

(1)

Taxation payable as at 31 March

262

125

149

Taxation payable

304

172

200

Taxation recoverable

(42)

(47)

(51)

Taxation payable

262

125

149

 

(d) Income tax assessments have been agreed with the Zambia Revenue Authority (ZRA) up to and including the year ended 30 September 2006. Income tax returns have been filed with the ZRA for the years ended 30 September 2011. Quarterly tax returns for the year ended 30 September 2012 were made on the due dates during the period.

 

March 2012

March 2011

September 2011

(e)

Deferred taxation

USD'000s

USD'000s

USD'000s

Represented by:

Biological valuation

141

-

345

Accelerated tax allowances

3,158

(216)

4,111

Tax loss

(1,959)

229

(3,799)

1,340

13

657

Analysis of movement:

Liability/(asset) as at 1 October

657

(239)

(239)

Charge to profit and loss account (note 6(a))

765

256

905

Arising on consolidation

-

-

-

Foreign exchange

(82)

(4)

(9)

Liability as at 31 March

1,340

13

657

Deferred tax asset

(55)

(323)

(61)

Deferred tax liability

1,395

336

718

1,340

13

657

 

7. Equity dividends

2012

2011

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

Declared and paid during the period

Final dividend for 2011 [ZMK 21.40 per share, 0.45 cents per share]

5,306

1,039

-

-

Final dividend for 2010 [ZMK 49.88 per share, 1.04 cents per share]

-

-

7,916

1,649

 

 

 

8. Earnings/(loss) per share

Basic and diluted earnings/(loss) per share have been calculated in accordance with IAS 33 which requires that earnings should be based on the net profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.

 

The calculation of the basic and diluted earnings/(loss) per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period.

 

The calculation of the basic and diluted earnings/(loss) per share is shown below:

March 2012

March 2011

Sept 2011

ZMK'Ms

ZMK'Ms

USD'000s

USD'000s

ZMK'Ms

USD '000s

ZMK'Ms

USD'000

excl. tax liability

incl. tax liability

excl. tax liability

incl. tax liability

 Basic earnings per share

 Profit/(loss) for the period

36,216

(12,934)

7,092

(2,533)

23,272

4,931

44,436

9,347

 Weighted average number of ordinary shares for the purposes of basic and diluted earnings per share

247,978,195

247,978,195

247,978,195

247,978,195

158,706,045

158,706,045

 

 

 

183,164,168

 

 

 

183,164,168

 Basic and diluted earnings/(loss) per share (Kwacha & US Cents)

146.05

(52.16)

2.86

(1.02)

146.63

3.11

 

 

242.60

 

 

5.10

 

 

9. Biological assets

 

(a) 31 March 2012

Biological assets comprise standing crops, feedlot and standing cattle, dairy cattle, pigs, chickens and palm oil plantation. At 31 March 2012 there were 7,974 cattle (5,490 feedlot cattle, 821 standing cattle and 1,663 dairy cattle) and 339,821 chickens (108,397 layers and 231,424 broilers), and 3,453 pigs. A total of 10,838 feedlot cattle, 505 dairy cattle, 3,631 pigs and 1,006,152 chickens were culled during the period.

 

As at 1 Oct 2011

Increase due to purchases

Gains/(losses) arising from changes attributable to physical changes

Gains arising from changes attributable to price changes

Decrease due to harvest/ transferred to inventory

As at

31 March 2012

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

Standing Crops

58,917

83,814

82,833

135

(119,190)

106,509

Feedlot cattle

33,699

32,640

10,999

-

(49,592)

27,746

Dairy Cattle

15,065

5,890

(93)

-

(6,618)

14,244

Pigs

2,254

2,365

1,576

163

(3,953)

2,405

Chickens

6,825

38,056

1,565

-

(39,884)

6,562

Palm Plantation

2,573

2,912

-

-

-

5,485

Total

119,333

165,677

96,880

298

(219,237)

162,951

Less: non-current biological assets

(2,573)

(2,912)

-

-

-

(5,485)

Total

116,760

162,765

96,880

298

(219,237)

157,466

 

 

As at 1 Oct 2011

Foreign exchange

Increase due to purchases

Gains/(losses) arising from changes attributable to physical changes

Gains arising from changes attributable to price changes

Decrease due to harvest/ transferred to inventory

As at 31 March 2012

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

Standing Crops

12,275

(881)

16,413

15,718

26

(23,340)

20,211

Feedlot cattle

7,021

(524)

6,392

2,087

-

(9,710)

5,266

Dairy Cattle

3,138

(275)

1,153

(18)

-

(1,296)

2,702

Pigs

469

(32)

463

299

31

(774)

456

Chickens

1,422

(116)

7,452

297

-

(7,810)

1,245

Palm Plantation

536

(65)

570

-

-

-

1,041

Total

24,861

(1,893)

32,443

18,383

57

(42,930)

30,921

Less: non-current biological assets

(536)

65

(570)

-

-

-

(1,041)

Total

24,325

(1,828)

31,873

18,383

57

(42,930)

29,880

 

 

(b) 31 March 2011

Biological assets comprise standing crops, feedlot cattle, dairy cattle and chickens. At 31 March 2011 there were 3,742 feedlot cattle 1,859 dairy cattle, 4,041 pigs and 328,897 chickens (133,279 layers and 195,618 broilers). A total of 6,876 feedlot cattle, 253 dairy cattle, 3,020 pigs and 642,930 chickens were culled during the period.

 

As at 1 Oct 2010

Increase due to purchases

Gains/(losses) arising from changes attributable to physical changes

Gains/(losses) arising from changes attributable to price changes

Decrease due to harvest/ transferred to inventory

As at

31 March

2011

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

Standing Crops

30,959

28,625

(2,120)

(350)

(36,566)

20,548

Feedlot cattle

8,713

25,017

702

1,253

(18,937)

16,748

Dairy Cattle

12,222

-

(9)

2,470

(32)

14,651

Pigs

1,981

20

2,885

101

(2,768)

2,219

Chickens

5,918

23,111

16,108

-

(37,014)

8,123

Palm Plantation

3,666

-

-

-

-

3,666

Total

63,459

76,773

17,566

3,474

(95,317)

65,955

Less: non-current biological assets

(3,666)

-

-

-

-

(3,666)

Total

59,793

76,773

17,566

3,474

(95,317)

62,289

 

 

As at 1 Oct 2010

Foreign exchange

Increase due to purchases

Gains/(losses) arising from changes attributable to physical changes

Gains/(losses) arising from changes attributable to price changes

Decrease due to harvest/ transferred to inventory

As at

31 March 2011

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

Standing Crops

6,450

140

6,065

(452)

(75)

(7,747)

4,381

Feedlot cattle

1,815

51

5,300

150

267

(4,012)

3,571

Dairy Cattle

2,546

60

-

(2)

527

(7)

3,124

Pigs

413

6

4

615

22

(587)

473

Chickens

1,233

10

4,897

3,434

-

(7,842)

1,732

Palm Plantation

764

18

-

-

-

-

782

Total

13,221

285

16,266

3,745

741

(20,195)

14,063

Less: non-current biological assets

(764)

(18)

(782)

Total

12,457

267

16,266

3,745

741

(20,195)

13,281

 

 

 

(c) 30 September 2011

Biological assets comprise standing crops, feedlot and standing cattle, dairy cattle, pigs, chickens and palm oil plantation. At 30 September 2011 there were 9,535 cattle (7,095 feedlot cattle, 506 standing cattle and 1,934 dairy cattle) and 331,081 chickens (134,345 layers and 196,736 broilers), and 4,302 pigs. A total of 14,516 feedlot cattle, 579 dairy cattle, 6,240 pigs and 1,282,743 chickens were culled during the year.

 

As at 1 Oct 2010

Increase due to purchases

Gains/(losses) arising from changes attributable to physical changes

Gains arising from changes attributable to price changes

Decrease due to harvest/ transferred to inventory

As at 30 Sept 2011

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

ZMK'Ms

Standing Crops

30,959

84,968

42,096

11,533

(110,639)

58,917

Feedlot cattle

8,713

76,582

(113)

2,970

(54,453)

33,699

Dairy Cattle

12,222

11,684

5,687

2,463

(16,991)

15,065

Pigs

1,981

4,244

2,137

91

(6,199)

2,254

Chickens

5,918

90,339

(2,377)

-

(87,055)

6,825

Palm Plantation

3,666

359

(1,452)

-

-

2,573

Total

63,459

268,176

45,978

17,057

(275,337)

119,333

Less: non-current biological assets

(3,666)

(359)

1,452

-

-

(2,573)

Total

59,793

267,817

47,430

17,057

(275,337)

116,760

 

 

 

As at 1 Oct 2010

Foreign exchange

Increase due to purchases

Gains/(losses) arising from changes attributable to physical changes

Gains arising from changes attributable to price changes

Decrease due to harvest/ transferred to inventory

As at 30 Sept 2011

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

USD'000s

Standing Crops

6,450

52

17,873

8,770

2,403

(23,273)

12,275

Feedlot cattle

1,815

(78)

16,109

(24)

653

(11,454)

7,021

Dairy Cattle

2,546

11

2,458

1,185

513

(3,575)

3,138

Pigs

413

4

893

445

18

(1,304)

469

Chickens

1,233

(7)

19,003

(494)

-

(18,313)

1,422

Palm Plantation

764

(2)

76

(302)

-

-

536

Total

13,221

(20)

56,412

9,580

3,587

(57,919)

24,861

Less: non-current biological assets

(764)

2

(76)

302

-

-

(536)

Total

12,457

(18)

56,336

9,882

3,587

(57,919)

24,325

 

10. Cash and cash equivalents

 

Mar 2012

Mar 2012

Mar 2011

Mar 2011

Sept 2011

Sept 2011

ZMK'Ms

USD'000s

ZMK'Ms

USD '000s

ZMK'Ms

USD '000s

Cash in hand and at bank

31,813

6,036

20,686

4,410

30,844

6,426

Bank overdrafts

(137,981)

(26,182)

(66,079)

(14,089)

(102,625)

(21,380)

(106,168)

(20,146)

(45,393)

(9,679)

(71,781)

(14,954)

 

(a) Banking facilities

 

The Group has overdraft facilities totalling ZMK8.137 billion (March 2011 - ZMK8.137 billion, September 2011 - ZMK8.137 billion) and USD7.1 million (March 2011 - USD7.1 million, September 2011 - USD7.1 million) with Citibank Zambia Limited. The Citibank overdrafts bear interest rates of Bank of Zambia policy rate plus 5.75%. for the Kwacha facility and 12 month LIBOR plus 4% for the United States Dollar facility.

 

The Group has overdraft facilities totalling ZMK4.5 billion (March 2011 - ZMK4.5 billion, September 2011 - ZMK4.5 billion) and USD8 million (March 2011 - USD3 million, September 2011 - USD8 million) with Standard Chartered Bank Zambia PLC. The Standard Chartered Bank overdrafts bear interest of Bank of Zambia policy rate plus 5% on the Kwacha facility and 1 month LIBOR plus 4.25% (USD3 million for Zambeef Products PLC) and 3 month LIBOR plus 4.5% (USD5 million for Zamanita Limited) on the USD facilities.

 

The Group has overdraft facilities totalling ZMK6 billion (March 2011 - ZMK6 billion, Setember 2011 - ZMK6 billion) and USD1.3 million (March 2011 - USD1.3 million, September 2011 - USD1.3 million) with Zanaco Bank PLC. The Zanaco Bank overdrafts bear interest rate of Bank of Zambia policy rate plus 5% on the Kwacha facility and 3 month LIBOR plus 4.25% on the USD facility.

 

 

The Group has overdraft facilities totalling ZMK5 billion (March 2011 - nil, September 2011 - ZMK5 billion) and USD8 million (March 2011 - nil, September 2011 - USD8 million) with Stanbic Bank Zambia Limited. The Stanbic Bank overdrafts bear interest rate of Bank of Zambia policy rate plus 2.25% on the Kwacha facility and 3 month LIBOR plus 4% on the USD facility.

 

The Group had overdraft facilities of USD2 million with First National Bank Zambia Limited as at March 2011. These facilities were repaid prior to September 2011.

 

(b) Bank overdrafts

 

 

 

March 2012

March 2011

September 2011

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

Bank overdrafts represented by:

Zanaco Bank PLC

(11,070)

(2,101)

(6,332)

(1,350)

(7,762)

(1,617)

Citibank Zambia Limited

(41,331)

(7,842)

(36,901)

(7,868)

(37,930)

(7,902)

Stanbic Bank Zambia Limited

(46,966)

(8,912)

-

-

(18,573)

(3,869)

Standard Chartered Bank Zambia PLC

(38,614)

(7,327)

(18,037)

(3,846)

(38,360)

(7,992)

First National Bank Zambia Limited

-

-

(4,809)

(1,025)

-

-

(137,981)

(26,182)

(66,079)

(14,089)

(102,625)

(21,380)

 

 

(i) The bank overdrafts, excluding Stanbic Bank Zambia Limited, are secured by a first floating charge over all the assets of the Company. The floating charge ranks pari passu between Standard Chartered Bank Zambia PLC (USD5 million), Citibank Zambia Limited (USD9.5 million), Zanaco Bank PLC (USD1.5 million and ZMK6 billion) and DEG (USD5 million).

 

 

(ii) The Zamanita facility at Standard Chartered Bank Plc is secured by a first legal mortgage over stand 5960 and 5001 Mumbwa Road, Lusaka and a floating charge over all other assets. The First National Bank Zambia Limited facilities were repaid during the year ended 30 September 2011.

 

 

(iii) The Stanbic Bank Zambia Limited overdraft facility is secured by a first legal mortgage over F4450, F4451 and F5388 (Mpongwe Farms).

 

 

 

11. Interest bearing liabilities

 

31 March 2012

31 March 2011

30 September 2011

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

ZMK'Ms

USD'000s

DEG - Deutsche Investitious

116,725

22,149

124,524

26,551

116,880

24,350

GUD Entwicklungsgesellschift MBH (note a)

Commercial Paper (note b)

-

-

31,785

6,777

31,785

6,622

Zanaco Bank PLC (note c)

46,500

8,824

8,260

1,761

-

-

International Finance Corporation (note d)

46,376

8,800

-

-

42,240

8,800

Standard Chartered Bank Zambia PLC (note e)

18,198

3,453

-

-

7,647

1,593

Standard Bank South Africa (note f)

36,890

7,000

-

-

-

-

Standard Chartered Bank Zambia PLC (note e)

92,216

17,498

22,740

4,849

25,477

5,308

356,905

67,724

187,309

39,938

224,029

46,673

Less: short term portion of long term funding (repayable within next 12 months)

(68,521)

(13,002)

(28,734)

(6,126)

(25,925)

(5,401)

Less: structured agricultural finance (repayable within next 12 months)

(92,216)

(17,498)

(22,740)

(4,849)

(25,477)

(5,308)

Long term portion (repayable after 12 months)

196,168

37,224

135,835

28,963

172,627

35,964

 

(a) (i) DEG Term Loan 1

The Group has a loan facility of USD2.5 million (31 March 2011 - USD3.3 million, 30 September 2011 - USD2.9 million and original amount USD5 million) from DEG. Interest on the loan is 2.75% above the six-month USD LIBOR rate per annum payable six-monthly in arrears. The principal is repayable in 12 equal bi-annual instalments commencing April 2009 and expiring in October 2014.

 

The DEG loan is secured by a floating charge/debenture of USD5 million ranking pari passu with Citibank Zambia Limited (USD9.5 million), Standard Chartered Bank Zambia PLC (USD5 million) and Zanaco Bank PLC (USD1.5 million and ZMK6 billion).

 

(ii) DEG Term Loan 2

The Group has a loan facility of USD19.6 million (31 March 2011 - USD23.2 million, 30 September 2011 - USD21.4 million and original amount USD25 million) from DEG. Interest on the loan is 4.55% above the six-month USD LIBOR rate per annum payable six-monthly in arrears. The principal is repayable in 14 bi-annual instalments commencing November 2010 and expiring in May 2017.

 

The USD25 million DEG term loan is secured by:

·; First legal mortgage over Farm No. 4906, Lot No. 18835/M and Lot No. 18836/M (Sinazongwe farm); and

·; First legal mortgage over Farm No. 10097, Farm No. 5063 and Lot No. 8409/M (Chiawa farm).

 

(b) Commercial Paper

The Group issued a commercial paper (CP) amounting to ZMK31.8 billion during the year ended 30 September 2011 at an interest rate of 12% fixed per annum which was to be restructured into a five year bond upon expiry of the CP. The CP was due to expire on 23 December 2011. The Group did not take up the option to restructure into the five year bond and the CP was repaid on 22 December 2011.

 

(c) Zanaco Bank PLC

The Group received a loan facility of ZMK46.5 billion with Zanaco Bank PLC in December 2011. Interest on the medium term loan is 5% above the Bank of Zambia policy rate. The loan was utilised to repay the CP and provide funding for capital projects. The principal is repayable on a monthly basis commencing January 2014 and expiring in December 2017.

 

The loan is secured by a first ranking mortgage over stand No. 4970, Industrial Area, Lusaka.

 

The Group had a loan facility of ZMK8.26 billion (with original amount ZMK11.8 billion) with Zanaco Bank PLC as at 31 March 2011. This facility was repaid during the year ended 30 September 2011.

 

(d) International Finance Corporation

The Group committed itself to a loan facility of USD10 million during the year ended 30 September 2010 from International Finance Corporation (IFC), of which USD7 million was drawn for the Zambian operations and USD1.8 million for the Nigeria operations during the year ended 30 September 2011 and after the period ended 31 March 2011.

 

The Group's facilities outstanding with IFC are USD8.8 million (31 March 2011 - nil, 30 September 2011 - USD8.8 million and available limit of USD10 million). Interest on the loan is 4.75% above the six-month USD LIBOR rate per annum payable six-monthly in arrears. The principal is repayable in 11 equal bi-annual instalments commencing June 2012 and expiring in June 2017.

 

The portion of the loan attributable to Zambia is secured through a first legal mortgage over Plot 9070, 9071 and 9074, off Mumbwa Road, Lusaka, and the portion of the loan attributable to the Nigerian operations is secured by a floating charge over all assets of Master Meat and Agro Production Co of Nigeria Limited and a parental guarantee from Zambeef Products PLC.

 

(e) Standard Chartered Bank Zambia PLC

Zamanita Limited, a subsidiary of the Group, has a loan facility of USD3.5 million (31 March 2011 - nil, 30 September 2011 - USD1.6 million) with Standard Chartered Bank Zambia PLC. Interest on the loan is 5% above 12 month LIBOR rate per annum, payable monthly in arrears and is secured by a first legal mortgage relating to stands 5960 and 5001 Mumbwa Road, Lusaka, and floating debenture over all assets of the company. The original limit of the loan was USD3.5 million which has been increased to USD8 million post period end in order to fund the expansion of production capacity and facilities at Zamanita.

 

The principal is repayable in amounts of USD0.3 million on a quarterly basis commencing April 2013 to January 2014 and thereafter 12 quarterly payments of USD0.57 million commencing April 2014 and expiring in January 2017.

 

The Group has structured agricultural facilities totalling USD49 million (31 March 2011 - USD5 million, 30 September 2011 - USD25 million) with Standard Chartered Bank Zambia PLC. The purpose of the facility is the financing of wheat, soya beans, and maize under collateral management agreements and is for 180 - 270 days. Interest on this facility is 3 month LIBOR plus 4% per annum calculated on the daily overdrawn balances.

 

 

 (f) Standard Bank South Africa Limited

 

The Group has obtained during the period to 31 March 2012 funding for capital expenditure through a facility of USD7 million from Standard Bank South Africa Limited. Interest on the facility is 4% above 3 month LIBOR and the facility is secured through a first legal mortgage over assets at Mpongwe Farms. This facility was provided as a bridging finance to fund capital projects with the aim to be restructured into long term developmental finance. The facility is repayable in July 2012.

 

12. Events subsequent to reporting date

There has not arisen since the end of the 6 months period any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect substantially the operations of the economic entity, the results of those operations or the state of affairs of the economic entity in the subsequent financial years except that on 7 June 2012, the Group formally accepted funding, subject to meeting funding condition precedents, for its upgrade, rehabilitation, and expansion of capital assets through a facility of USD30 million from the International Finance Corporation. This facility will also be used to restructure and repay the existing liability to Standard Bank South Africa Limited.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BKLLFLQFFBBB
Date   Source Headline
23rd Apr 20242:30 pmRNSTrading Update
9th Apr 20248:00 amRNSDirectorate Change
28th Mar 20247:00 amRNSNotice of Death of Chairman
3rd Jan 20249:30 amRNSResult of AGM
8th Dec 20238:00 amRNSPosting of Annual Report and Notice of AGM
7th Dec 20239:00 amRNSFull Year Results
4th Dec 20238:09 amRNSTrading Statement
7th Nov 20232:00 pmRNSFull Year Trading Update
18th Oct 20235:35 pmRNSHolding(s) in Company
21st Sep 202311:39 amRNSGroup Restructuring
30th Jun 20237:00 amRNSHalf-year Results
21st Jun 202310:00 amRNSDirectorate Change
9th Jun 20238:00 amRNSTrading Statement
7th Jun 20238:00 amRNSTrading Update
21st Apr 20231:00 pmRNSDirectorate Change
5th Dec 20223:00 pmRNSFull Year Results
1st Dec 202212:00 pmRNSDirectorate Change
30th Nov 20228:00 amRNSTrading Statement
22nd Nov 202210:00 amRNSDirectorate Change
10th Nov 20223:00 pmRNSTrading Update
18th Jul 20228:30 amRNSInternational Finance Corporation Funding
29th Jun 20221:30 pmRNSChange of Chief Executive Officer
27th Jun 20222:05 pmRNSSecond Price Monitoring Extn
27th Jun 20222:00 pmRNSPrice Monitoring Extension
16th Jun 20224:41 pmRNSSecond Price Monitoring Extn
16th Jun 20224:35 pmRNSPrice Monitoring Extension
16th Jun 20222:06 pmRNSSecond Price Monitoring Extn
16th Jun 20222:00 pmRNSPrice Monitoring Extension
16th Jun 202211:05 amRNSSecond Price Monitoring Extn
16th Jun 202211:00 amRNSPrice Monitoring Extension
16th Jun 20229:30 amRNSUSD100m Investment Strategy
15th Jun 20223:30 pmRNSInterim Results
31st May 20228:00 amRNSTrading Statement
30th May 202210:00 amRNSDirectorate Change
27th Apr 20221:00 pmRNSHalf Year Trading Update
14th Apr 20221:00 pmRNSDirectorate Change
22nd Mar 20222:28 pmRNSHolding(s) in Company
21st Dec 20212:00 pmRNSResult of AGM and Appointment of External Auditor
30th Nov 20219:00 amRNSFull Year Results
19th Nov 202112:37 pmRNSAMENDED: Trading Statement
18th Nov 20218:00 amRNSTrading Statement
21st Oct 20212:00 pmRNSYear End Trading Update
13th Jul 20219:09 amRNSHolding(s) in Company
29th Jun 20218:29 amRNSDirector/PDMR Shareholding
11th Jun 202111:30 amRNSHalf-year Report
4th Jun 20212:59 pmRNSHolding(s) in Company
3rd Jun 20217:00 amRNSTrading Statement
6th May 20217:00 amRNSHalf Year Trading Update
10th Mar 202111:21 amRNSChange of Adviser and Directorate Changes
26th Feb 20217:00 amRNSBoard Changes

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.