SpaceX IPO launches today. Join the conversation.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWorsley Inv Ltd Regulatory News (WINV)

Share Price Information for Worsley Inv Ltd (WINV)

Share Price is delayed by 15 minutes
Get Live Data
26.40    -1.10 (-4.00%)
Bid:
25.00
Ask:
27.80
Spread: 2.80 (11.20%)
Market Cap: £9.28m
WINV Live PriceLast checked at - London Stock Exchange

Intraday Worsley Inv Ltd Share Chart

Interim Management Statement

5 Nov 2009 07:00

RNS Number : 9907B
AXA Property Trust Ld
05 November 2009
 



To: Company Announcements

Date: 5 November 2009

Company: AXA Property Trust Limited

Subject: Interim Management Statement and Net Asset Value 30 September 2009

CONSOLIDATED PERFORMANCE SUMMARY (UNAUDITED)

Audited

Unaudited

12 months ended

3 months ended

30 June 2009

30 September 2009

Quarterly Movement

Pence per share

Pence per share

Pence per share /(%)

Net Asset Value per share

83.46

78.14

-5.32 (-6.4%)

Earnings per share

-30.14

-10.68

n/a

Dividend declared in the period

3.75

0.75

n/a

Share price (mid market)

40.5

54.0

13.5 (+33.3%)

Share price discount to Net Asset Value

51.5%

30.9%

20.6 percentage pts

Total return

Audited

Unaudited

12 months ended

3 months ended

30 June 2009

30 September 2009

Net Asset Value Total Return

-23.8%

-5.5%

Share price Total Return

- AXA Property Trust

-37.2%

35.5%

- FTSE All Share Index

-20.5%

22.4%

- FTSE Real Estate Index

-41.5%

32.1%

Source: Datastream; AXA REIM

Total net loss was £10.68 million (10.68 pence per share) for the three months to 30 September 2009analysed as follows:

Audited

Unaudited

12 months ended

3 months ended

30 June 2009

30 September 2009

£million

£million

Net property income

11.0

3.08

Investment Manager's fees

-1.62

-0.42

Other income and expenses

-1.42

-0.83

Net finance costs

-2.78

-0.97

Unrealised losses on revaluation of property and investments

-31.74

-5.46

Unrealised gains/(losses) on derivatives (hedging interest rate and foreign exchange exposures)

-5.40

-6.13

Deferred tax

2.28

0.13

Current tax

-0.46

-0.08

Total net loss

-30.14

-10.68

The total net loss for the 3 months ended 30 September 2009 of £10.68 million included £0.79 million of "revenue" profit and £11.47 million "capital" loss. The Company's net yield on current market valuation (after acquisition and operating costs) as at 30 September 2009 was 7.4% (7.5% as at 30 June 2009).

NET ASSET VALUE

The unaudited Company's Consolidated Net Asset Value per share of AXA Property Trust Limited (the "Company") as at 30 September 2009 was 78.14 pence (83.46 pence as at 30 June 2009).

The Net Asset Value attributable to the Ordinary Shares is calculated under International Financial Reporting Standards. It includes all current year income and is calculated after the deduction of dividends paid prior to 30 September 2009, but does not include provision for the quarterly interim dividend of 0.75 pence per share announced in this Statement to be paid 27 November 2009.

The £5.32 million decline in Net Asset Value over the quarter ended 30 September 2009 can be analysed as follows:

Audited

Unaudited

12 months

3 months 

£million

£million

Opening Net Asset Value

1 July 2008

1 July 2009

114.80

83.46

Net loss

-30.14

-10.68

Unrealised (losses) on derivatives

-4.86

-0.70

Dividends paid

-4.00

-0.75

Foreign exchange translation gains 

7.66

6.81

Closing Net Asset Value 

83.46

78.14

During the quarter the Sterling valuation of the property portfolio increased by £4.95 million (3.4%) to £151.94 million. Excluding foreign exchange translation movements the portfolio valuation declined by £5.46 million (-3.7%).

SHARE PRICE AND DISCOUNT TO NET ASSET VALUE

As at close of business on 30 September 2009the mid market price of the Company's shares on the London Stock Exchange was 54.0 pence, representing a discount of 30.9% on the Company's Net Asset Value at 30 September 2009.

As at close of business on 3 November 2009, the mid market price of the Company's shares was 62.75 pence, representing a discount of 19.70% on the Company's Net Asset Value at 30 September 2009.

DIVIDENDS

The first interim dividend of 0.75 pence per share in respect of the year ending 30 June 2010 was declared today, with an ex-dividend date of 11 November 2009, record date of 13 November 2009 and payment date of 27 November 2009. The quarterly dividend is fully covered by "Revenue" profits and by the operating cash flow (excluding capital expenditure and foreign exchange). 

STRATEGY AND MARKET

Country Allocation at 30 September 2009

Country % of portfolio

Germany 60%

Netherlands 21%

Italy 16%

Belgium 3%

Sector Allocation at 30 September 2009

Sector % of portfolio

Retail 58%

Industrial 18%

Office 15%

Leisure 9%

As attention in the market shifts from outward movements in yield levels to falls in rental value, the Investment Manager and Real Estate Adviser continue to maintain their focus on rental income as a first priority. 

The portfolio's income stream is well secured against strong tenant covenants and benefits from a low vacancy rateThe portfolio tenant base is weighted towards the defensive food retail sector and enjoys a weighted average lease length of 5.5 years.

AXA REIM, the Company's Real Estate Adviser, believes that the Continental European real estate market will continue to see a downward pressure in the final quarter of 2009 and into 2010, driven by both further outward movement of property yields, as well as declining rental values. A further valuation adjustment to the Company's portfolio is anticipated in the final quarter of 2009 and potentially into 2010. However, the defensive nature of the underlying properties and an established emphasis on prudent management should serve the Company well in this difficult economic environment. 

FUND GEARING

Audited

Unaudited

30 June 2009

30 September 2009

Movement 

£million /%

£million /%

£million /%

Property portfolio

146.99

151.94

4.95 (3.4%)

Borrowings

74.61

80.01

5.40 (7.2%)

Total gross gearing excluding Porto Kali

50.8%

52.7%

1.9 percentage pts

Total net gearing excluding Porto Kali

39.0%

40.5%

1.5 percentage pts

Total gross gearing including Porto Kali

54.0%

56.2%

2.2 percentage pts

Fund gearing increased by 1.9 percentage points over the quarter to 52.7% as at 30 September 2009.

Fund gearing is included to provide an indication of the overall indebtedness of the Company and does not relate to any covenant terms in the Company's loan facilities. Gross gearing is calculated as debt over property portfolio at fair value. Net gearing is calculated as debt less cash over property portfolio at fair value. 

LOAN FACILITIES 

Gross Loan to Value Covenants

Audited

Unaudited

30 June 2009

30 September 2009

Maximum 

Main loan facility 

49.97%

52.06%

50.0%*

Joint venture Property Trust Agnadello S.r.l.

59.6%

59.6%

65.0%

Consortium investment Porto Kali

72.0%

72.83%

80.0%

\* The Investment Manager has negotiated a waiver from Calyon of further quarterly loan to value covenant testing pending completion of the main facility refinancing.

Unaudited

Unaudited

Unaudited

Unaudited

Interest Cover Ratio at 30 September 2009

Historic

Minimum 

Projected

Gross rental income headroom

Main loan facility covenant

355.7%

250.0%

351.8%

28.9%

Joint venture Property Trust Agnadello S.r.l.

246.2%

125.0%

313.5%

60.1%

Consortium investment Porto Kali

213%

120.0%

142%

34.0%

Interest Cover Ratio (ICR) is calculated as net financing expense payable as a percentage of gross rental income less movement in arrears. (In the case of Property Trust Agnadello, ICR is calculated as net financing expense payable as a percentage of net rental income less movement in arrears).

MAIN LOAN FACILITY

As noted in the Annual Financial Report (RNS dated 26 October 2009), the Investment Manager is currently discussing detailed terms with Calyon Corporate and Investment Bank ("Calyon") on the refinancing of the Company's £71.83 million (EUR 78.6 million) long term bank facility. Under the current terms of the Company's main loan facility, the maximum permitted Gross Loan to Value (LTV) is 50%. As at 30 September 2009 the LTV was 52.06%. The Investment Manager has negotiated a waiver from Calyon of further quarterly loan to value covenant testing pending completion of the refinancing, thereby avoiding a partial repayment of £2.84 million (EUR 3.11 million) based on the 30 September 2009 portfolio valuation. The Board and Investment Manager continue to seek to achieve finalisation of the refinancing as soon as possible.

The Company and its subsidiaries held total cash of £18.51 million (EUR 20.25 million) at 30 September 2009. The £18.51 million cash held by the Company at 30 September 2009 has been allocated between working capital and uncommitted capital expenditure, principally to develop the Company's retail asset in Fuerth, Germany. The £4.8 million (EUR 5.3 million) Fuerth capital expenditure is subject to Board approval of the final terms of the development. £11.9 million (EUR 13.0 million) cash has been invested in fixed term deposits which will be realised as required for the capital expenditure programme. If the cash allocated to uncommitted capital expenditure were utilised to repay part of the bank debt, the 50% Gross LTV would be met until property valuations declined by more than 13.1% from 30 September 2009 levels.

The Company's loans with Calyon are fully hedged at an average rate of 5.21% via interest rate swaps until July 2010 and then by interest rate caps at a strike rate of 4.5% until April 2011 when the loan facility expires.

PORTO KALI LOAN FACILITY

Sales and lettings have continued to be the focus of the business strategy for the Porto Kali portfolio in which the Company holds a 12% interest. The previously advised sales of the assets -s Gravendijkwal, Rotterdam for £3.4 million (EUR 3.7 million) and Hoofdstraat, Apeldoorn for £1.0 million (EUR 1.05 million) have been completed in the quarter. In addition, Brinkwal 3-5, in Nieuwegein, an 800 sq m office building let until July 2010, was sold in September 2009 to a Dutch Real Estate Company. The purchase price of £0.70 million (EUR 0.77 million is 26% higher than the latest independent valuation at 30 June 2009 of £0.57 million (EUR 0.62 million), which assumed complete vacancy for two and a half years. 

The portfolio is now clearly being impacted by the weakening occupational market, as a result of which no new lettings have been completed in the quarter, despite lengthy and ongoing negotiations for various premises. Tenant retention has been strong with six lease renewals for a total rent of £1.56 million (EUR 1.70 million) (7% above Estimated Rental Value) having been formally agreed in the quarter.

OUTLOOK

Property portfolio performance will be affected by an upcoming void at Bernau (from August 2010), as well as the outcome of the restructuring of the Porto Kali portfolio investment. Letting and lease renewal terms are currently being negotiated with tenants at Fuerth, Dasing, and Koethen, representing a total area of 33,650m² (21% of the portfolio by area). Once finalised over the coming months, these lettings are expected to have a positive impact on total rental income, as well as increasing the portfolio's weighted average lease length to in excess of eight years.

MATERIAL EVENTS 

Except for those noted above, the Board of the Company is not aware of any significant event or transaction which occurred between 30 September 2009 and the date of the publication of this Statement which would have a material impact on the financial position of the Company. 

Company website:

http://www.axapropertytrust.com

All Enquiries:

Investment Manager 

AXA Investment Managers UK Limited

Neil Winward 8th Floor 155 Bishopsgate London EC2M 3XJ

Tel: +44 (0)20 7330 6619 Email: broker.services@axa-im.com

Sponsor and Broker

Oriel Securities Limited

Tom Durie

Tel: +44 (0)20 7710 7600

Company Secretary 

Northern Trust International Fund Administration Services (Guernsey) Limited

Trafalgar Court

Les Banques

St Peter Port

GY1 3QL

Tel: +44 (0)1481 745529

Fax: +44 (0)1481 745085

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IMSBRBDBSUGGGCS
Date   Source Headline
19th May 20267:00 amRNSNet Asset Value(s)
20th Apr 202612:10 pmRNSHolding(s) in Company
23rd Feb 202612:00 pmRNSForm 8.3 - W.H. Ireland Group plc
10th Feb 20267:00 amRNSDirector/PDMR Shareholding
9th Feb 202610:59 amRNSForm 8.3 - W.H. Ireland Group plc
5th Feb 20269:30 amRNSNet Asset Value(s)
2nd Feb 202612:53 pmRNSHolding(s) in Company
2nd Feb 202612:28 pmRNSForm 8.3 - W.H. Ireland Group plc
8th Jan 202611:00 amRNSForm 8.3 - W.H. Ireland Group plc
6th Jan 202611:48 amRNSHolding(s) in Company
15th Dec 20257:00 amRNSHalf-Year Report
21st Nov 20258:44 amRNSNet Asset Value(s) - Replacement
21st Nov 20257:00 amRNSNet Asset Value(s)
17th Nov 202512:58 pmRNSForm 8.3 - W.H. Ireland Group PLC
16th Oct 20259:23 amRNSHolding(s) in Company
16th Sep 20251:39 pmRNSResult of Annual General Meeting
2nd Sep 20257:00 amRNSNet Asset Value(s)
13th Aug 20257:00 amRNSNotice of AGM
24th Jul 20257:00 amRNSDirector/PDMR Dealing
22nd Jul 20257:00 amRNSAnnual Report for the period ended 31 March 2025
9th Jun 20257:00 amRNSNet Asset Value(s)
1st Apr 20257:00 amRNSCurno Lease Update
10th Mar 20259:37 amRNSNet Asset Value(s)
6th Feb 20253:57 pmRNSAmalgamation of Administrator
4th Feb 20253:27 pmRNSCorrection to Director/PDMR Dealing
3rd Feb 202512:16 pmRNSDirector/PDMR Shareholding
22nd Jan 20254:06 pmRNSDirector/PDMR Shareholding
17th Jan 20257:00 amRNSCurno Lease Update
12th Dec 20249:55 amRNSHalf-year Report
25th Nov 202412:22 pmRNSHolding(s) in Company
15th Nov 20247:00 amRNSNet Asset Value(s)
18th Sep 20243:24 pmRNSResult of AGM
16th Sep 20247:00 amRNSNet Asset Value(s)
21st Jun 20247:00 amRNSAnnual Financial Report
30th May 20249:46 amRNSNet Asset Value(s)
27th Mar 202410:54 amRNSDirector/PDMR Shareholding
1st Mar 20249:03 amRNSNet Asset Value(s)
21st Dec 20236:11 pmRNSDirector/PDMR Shareholding
14th Dec 20237:00 amRNSHalf-year Report
29th Nov 20237:00 amRNSNet Asset Value(s)
25th Sep 202311:20 amRNSDirector/PDMR Shareholding
13th Sep 20233:04 pmRNSResult of AGM
30th Aug 20237:00 amRNSNet Asset Value(s)
21st Aug 202311:36 amRNSNotice of AGM
5th Jul 20237:00 amRNSAnnual Report for the period ended 31 March 2023
30th May 202310:04 amRNSNet Asset Value(s)
1st Mar 20237:00 amRNSNet Asset Value(s)
13th Feb 20239:00 amRNSChange of Registered Office
19th Jan 202312:36 pmRNSDirector/PDMR Shareholding
10th Jan 20231:09 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.