The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksM Winkworth Regulatory News (WINK)

Share Price Information for M Winkworth (WINK)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 170.00
Bid: 165.00
Ask: 175.00
Change: 0.00 (0.00%)
Spread: 10.00 (6.061%)
Open: 172.50
High: 179.00
Low: 170.00
Prev. Close: 170.00
WINK Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

3 Apr 2019 07:00

RNS Number : 9101U
M Winkworth Plc
03 April 2019
 

M Winkworth Plc

 

Audited final results for the year to 31 December 2018

 

M Winkworth plc ("Winkworth" or the "Company") is pleased to announce its

results for the year ended 31 December 2018

 

Highlights for the year

 

· Revenues of £5.98 million (2017: £5.42 million)

· Profit before taxation £1.45 million (2017: £1.38 million)

· Year-end cash balance of £2.94 million (2016: £3.58 million) after returning £1.15m of capital to shareholders

· Rental income increased to 50% of total revenues (2017: 46%)

· 12 new franchisees with six offices opened and six resold to new management

· Capital repayment of 9p per share made in August 2018

· Dividends of 7.45p declared and paid (2017: 7.25p)

 

Dominic Agace, CEO of the Company, commented:

"We are pleased with our results for 2018, achieved in a sales market which remains testing. A weaker outcome in sales was compensated for by ongoing growth in our very successful rentals business, which now accounts for half of Group revenues. After opening six new offices last year and reselling another six to new management, we expect this year to see new opportunities as some competing agencies seek to plug into to the Winkworth platform to grow their market share and others look to sell their portfolios."

 

 

For further information please contact:

 

M Winkworth Plc

Tel: 020 7355 0206

Dominic Agace (Chief Executive Officer)

 

Andrew Nicol (Chief Financial Officer)

 

Milbourne (Public Relations)

Tel: 07903 802545

Tim Draper

 

Stockdale Securities Ltd (NOMAD and Broker)

Tel: 020 7601 6100

Robert Finlay

 

Richard Johnson

 

 

About Winkworth

 

Established in Mayfair in 1835, Winkworth is a leading franchisor of residential real estate agencies with a pre-eminent position in the mid to upper segments of the sales and lettings markets. The franchise model allows entrepreneurial real estate professionals to provide the highest standards of service under the banner of a well-respected brand name and to benefit from the support and promotion that Winkworth offers.

 

Winkworth is admitted to trading on the AIM Market of the London Stock Exchange.

 

For further information please visit: www.winkworthplc.com

 

 

Chairman's Statement

 

In these changing times, Winkworth's stakeholders are entitled to a recap on their company's policy for the future.

 

For our shareholders, our priority is to increase the dividend steadily and maintain a strong balance sheet. This is achievable through a combination of organic growth and careful investment. For our franchisees, it is to maintain their competitive advantage, lower their costs where possible and deliver brand growth and back-up services.

 

The uncertainties brought about by various stamp duty changes, Brexit, pending withdrawal of tenant fees, and changes in taxation in the rental market, have all influenced the residential market. Reduced investment in the rental market due to over-regulation, coupled with lower sale prices in the Home Counties, can affect land prices dramatically and thus cause a subsequent reduction in new home building. These are matters for those in the industry to consider.

 

Our rentals business will this year see a minor negative impact from the well-publicised change in tenant fees, and this has been factored into our budget. Rental management and lettings remain important parts of our business and development of our portfolio management activity bodes well for future profitability. Pressure on smaller agencies from increased regulation and lower returns means that we expect to continue to grow the numbers of properties managed and let.

 

Our clean balance sheet, with its strong cash position of £2.94m at 31 December 2018, has meant that we are well positioned to continue to grow in what we believe will be an ongoing low volume market that benefits our franchised system. Even a modest upturn in sales volume, or increased market share following competitors' closures, will feed through to increased profits. Our cost base is closely contained, which means that top line improvements feed straight through to the bottom line.

 

We remain an attractive proposition for well-run companies within the agency and professional property businesses interested in discussing becoming part of the Winkworth franchise.

 

Simon AgaceNon-Executive Chairman2 April 2019

 

 

CEO's Statement

 

Stretched affordability levels and increased taxation, combined with uncertainty around Brexit discussions, meant that, despite strong employment and low interest rates, property prices continued to decline in 2018. This led to a reduction in transactions as many sellers chose not to put their properties on the market. This was accentuated in London, where tax and political concerns have a greater impact on its international community and asking prices are higher. The market was driven by needs-based buyers and sellers, with the greatest activity being in the outer London house market as families took advantage of price reductions, offsetting stamp duty taxation increases, to move up the property ladder.

 

Winkworth's sales transactions fell by 4% overall and 6% in London, but in this low transactional market we outperformed our peers and grew market share, improving our ranking to second for properties exchanged in London and third in listings, a reflection of our efficiency at selling the properties we list. 

 

Rentals and management revenues continued to grow strongly, and we reinforced this side of the business with the appointment of a Group head of lettings. Revenues rose by 8%, after a 6% increase in 2017, supported by our central initiatives - the Corporate Relocation Department (CRD) providing quality tenants and the Client Services Department (CSD) quality landlords. Within this increase it was notable to see property management revenues continuing to grow rapidly, rising by 12% following an increase of 15% in 2017. This enabled us to reach a 50/50 split in sales and lettings, up from 54/46 in 2017.

 

Total gross revenues for the franchised office network rose by 1% in 2018 to £46.5m (2017: £46.2m) with sales 6% lower at £23.4m (2017: £24.8m) and rentals up 8% to £23.1m (2017: £21.3m). London offices accounted for 81% of gross revenues (2017: 80%). The best performing area was outer London, which saw a slight 1% dip in sales income but an increase of 10% in lettings and management, compared to sales income down 6% and lettings management up 8% for the Group as a whole. We opened six new offices and new franchising applicants were up 78%, from 158 in 2017 to 282 in 2018. In addition, six offices were resold to new management, and we would expect these to have a positive impact on 2019 revenues.

 

Winkworth's revenues grew by 10% to £5.98m (2017: £5.42m) and profit before taxation increased by 5% to £1.45m (2017: £1.38m). The Group's cash stood at £2.94m (2017: £3.58m), after returning £1.15m of cash to shareholders in August 2018. Dividends of 7.45p were declared for the year (2017: 7.25p).

 

Our central teams continued to drive revenue to our franchisees, with CSD and CRD producing just over £1m in combined revenue for participating offices. CSD generated 1,538 valuations leading to 377 instructions, a 25% increase on 2017. The digital marketing campaign conducted in 2018 also paid off, with a 41% rise in visits to the website compared to 2017, 30% more new users and a 21% increase in leads sent out through the website to franchisees.

 

We continue to invest in our digital platform. Now that stage one of the sales platform has been rolled out and is evolving, we are looking to start the roll out of the lettings platform this year.

 

Outlook

 

As prices have declined over the last few years, we have noticed a consistent increase in applicants and so a pent-up demand that has not yet flowed through to a rise in sales. This is partly attributable to changing political dynamics creating uncertainty and holding transaction levels back. So long as political uncertainty dominates the news we anticipate that this will remain the case. However, when we eventually enter a period of relative stability we would expect the market to unlock, with sellers coming forward and buying demand feeding through to increased transactions, albeit without significant price increases due to affordability and tax changes. In lettings we anticipate strong levels of demand to continue to be driven by young professionals.

 

So far this year, we are generating new franchising applicants and a pipeline for new offices broadly in-line with 2018. We expect a delay in some of the new applicants coming onboard as they await the outcome of Brexit negotiations, but we do envisage that these will come though once there is greater clarity. We will continue to invest in the digital platform and the services we provide to franchisees to support their expertise and skills with a strong central platform to enable them to offer best-in-class services to their clients.

 

We expect to see new opportunities deriving from agencies looking to convert to and plug into the Winkworth platform in order to grow their market share, as well as agencies looking to sell their portfolios. Under current market conditions and as some successful franchisees who have been with us for many years look to pass on the baton, we also see an exciting opportunity to bring in new talented operators with successful track records looking for equity to acquire offices and take them on to the next level. Four of our top five fastest growing offices in 2018 were managed by new operators joining the network. 

 

Dominic Agace

Chief Executive Officer

2 April 2019

 

 

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2018

 

 

 

Notes

 

2018

£'000

 

2017

£'000

CONTINUING OPERATIONS

 

 

 

 

 

Revenue

 

 

5,979

 

5,423

 

 

 

 

 

 

Cost of sales

 

 

(1,547)

 

(1,292)

 

 

 

 

 

 

GROSS PROFIT

 

 

4,432

 

4,131

 

 

 

 

 

 

Administrative expenses

 

 

(3,063)

 

(2,829)

 

 

 

 

 

 

OPERATING PROFIT

 

 

1,369

 

1,302

 

 

 

 

 

 

Finance income

 

 

83

 

74

 

 

 

 

 

 

PROFIT BEFORE TAXATION

 

 

1,452

 

1,376

 

 

 

 

 

 

Tax

1

 

(288)

 

(273)

 

 

 

 

 

 

PROFIT AND TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

1,164

 

1,103

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share expressed in pence per share:

3

 

 

 

 

Basic

 

 

9.14

 

8.66

Diluted

 

 

9.14

 

8.66

 

 

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 December 2018

 

 

 

Notes

 

2018

£'000

 

2017

£'000

ASSETS

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

Intangible assets

 

 

674

 

796

Property, plant and equipment

 

 

121

 

98

Investments

 

 

53

 

7

Trade and other receivables

 

 

724

 

516

 

 

 

 

 

 

 

 

 

1,572

 

1,417

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Trade and other receivables

 

 

1,026

 

1,102

Corporation tax receivable

 

 

-

 

208

Cash and cash equivalents

 

 

2,935

 

3,579

 

 

 

 

 

 

 

 

 

3,961

 

4,889

 

 

 

 

 

 

TOTAL ASSETS

 

 

5,533

 

6,306

 

 

 

 

 

 

EQUITY

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

Called up share capital

5

 

64

 

64

Share premium

6

 

-

 

1,793

Other reserves

 

 

51

 

51

Retained earnings

 

 

4,550

 

3,742

 

 

 

 

 

 

TOTAL EQUITY

 

 

4,665

 

5,650

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Deferred tax

 

 

17

 

11

CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

 

 

722

 

645

Corporation tax payable

 

 

129

 

-

 

 

 

 

 

 

 

 

 

851

 

645

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

868

 

656

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

 

5,533

 

6,306

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2018

 

 

Notes

Called up share

capital

 

Retained

earnings

Share

premium

Other

reserves

 

Total

equity

 

£'000

 

£'000

£'000

£'000

 

£'000

Balance at 1 January 2017

 

64

 

3,556

1,793

51

 

5,464

Changes in equity

 

 

 

 

 

 

 

 

Dividends

2

-

 

(917)

-

-

 

(917)

Total comprehensive income

 

-

 

1,103

-

-

 

1,103

 

Balance at 31 December 2017

 

 

64

 

 

3,742

 

1,793

 

51

 

 

5,650

 

 

Changes in equity

Capital reduction

 

 

 

 

-

 

 

 

 

-

 

 

 

(1,146)

 

 

 

-

 

 

 

 

(1,146)

Capital reduction expenses

 

-

 

(61)

-

-

 

(61)

Transfer of excess share premium

 

-

 

647

(647)

-

 

-

Dividends

2

-

 

(942)

-

-

 

(942)

Total comprehensive income

 

-

 

1,164

-

-

 

1,164

 

Balance at 31 December 2018

 

 

64

 

 

4,550

 

-

 

51

 

 

4,665

 

 

M WINKWORTH PLC

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2018

 

 

 

Notes

 

2018

£'000

 

2017

£'000

Cash flows from operating activities

 

 

 

 

 

Cash generated from operations

4

 

1,612

 

2,115

Tax paid

 

 

56

 

(417)

 

 

 

 

 

 

Net cash from operating activities

 

 

1,668

 

1,698

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Purchase of intangible fixed assets

 

 

(119)

 

(224)

Purchase of tangible fixed assets

 

 

(70)

 

(23)

Purchase of fixed asset investments

 

 

(78)

 

-

Sale of intangible fixed assets

 

 

21

 

-

Interest received

 

 

83

 

74

 

 

 

 

 

 

Net cash from investing activities

 

 

(163)

 

(173)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Capital reduction

 

 

(1,146)

 

-

Costs relating to capital reduction

 

 

(61)

 

-

Equity dividends paid

 

 

(942)

 

(917)

 

 

 

 

 

 

Net cash from financing activities

 

 

(2,149)

 

(917)

 

 

 

 

 

 

(Decrease)/increase in cash and cash equivalents

 

 

(644)

 

608

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

3,579

 

2,971

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

 

2,935

 

3,579

 

 

 

 

 

 

M WINKWORTH PLC

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018 

 

1. TAXATION

 

Analysis of tax expense

 

 

2018

2017

 

£'000

£'000

Current tax:

Taxation

 

280

 

274

Adjustment re previous years

2

4

Total current tax

282

278

Deferred tax (note 20)

6

(5)

Total tax expense in consolidated statement of profit or loss and other comprehensive

Income

288

273

 

Factors affecting the tax expense

 

The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

 

 

 

2018

2017

 

£'000

£'000

Profit before income tax

1,452

1,376

 

 

 

Profit multiplied by the standard rate of corporation tax in the UK of 19% (2017 - 19.25%)

275

 

265

 

 

 

 

Effects of:

 

 

Expense not deductible for tax purposes

1

7

Adjustment in respect of prior periods

10

4

Depreciation in excess of capital allowances

2

(3)

Tax expense

288

273

 

2. DIVIDENDS

 

 

2018

2017

 

£'000

£'000

Ordinary shares of 0.5p each

Interim

 

942

 

917

There are no proposed dividends at the reporting date.

 

3. EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

 

 

 

2018

 

 

Earnings

Weighted average number of shares

Per-share amount

 

£'000

'000

pence

Basic EPS

 

 

 

Earnings attributable to ordinary shareholders

1,164

12,733

9.14

Effect of dilutive securities

-

-

-

 

 

 

 

Diluted EPS

 

 

 

Adjusted earnings

1,164

12,733

9.14

 

Given that the market price of the shares has fallen lower than the strike price, for the options granted on 10 May 2017, this has made the options anti-dilutive.

 

 

 

2017

 

 

Earnings

Weighted average number of shares

Per-share amount

 

£'000

'000

pence

Basic EPS

 

 

 

Earnings attributable to ordinary shareholders

1,103

12,733

8.66

Effect of dilutive securities

-

-

-

 

 

 

 

Diluted EPS

 

 

 

Adjusted earnings

1,103

12,733

8.66

 

 

4. RECONCILIATION OF PROFIT BEFORE TAX TO CASH GENERATED FROM OPERATIONS

 

 

Group

 

 

2018

 

 

 

2017

 

 

£'000

 

£'000

 

Profit before tax

1,452

 

1,376

 

Depreciation charges

270

 

246

 

Profit on disposal of fixed assets

(3)

 

 -

 

Impairment of fixed asset investments

32

 

-

 

Finance income

(83)

 

(74)

 

 

 

1,668

 

 

1,548

 

(Increase)/decrease in trade and other receivables

(133)

 

446

 

Increase in trade and other payables

77

 

121

 

 

Cash generated from operations

 

1,612

 

 

2,115

 

5. CALLED UP SHARE CAPITAL

 

 

2018

 

 

 

2017

Authorised:

 

£

 

£

20,000,000

Ordinary shares of 0.5p

100

 

100

 

2018

 

 

 

2017

Issued and fully paid:

 

£

 

£

12,733,238

Ordinary shares of 0.5p

64

 

64

 

6. RESERVES

 

Retained earnings are earnings retained by the Company not paid out in dividends. Share premium is the premium paid on shares purchased in the Company.

 

Other reserves are the fair value equity components recognised over the vesting period of share based payments.

 

On 24 July, 2018, the High Court of Justice of England and Wales made an order approving a Reduction of Capital. Under the terms of this arrangement, the Company's share premium account of approximately £1.793 million was cancelled and approximately £1.146 million of capital was returned to shareholders. The balance of approximately £0.647 million, less the costs of the Return of Capital, was transferred to the Company's profit and loss account.

 

The share price at close of business on 23 July 2018, the day before the High Court made the order, was 130.0p for each 0.5p share.

 

 

7. FINANCIAL INFORMATION

 

The financial information contained within this preliminary announcement for the year ended 31 December 2018 is derived from but does not comprise statutory financial statements within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2017 have been filed with the Registrar of Companies and those for the year ended 31 December 2018 will be filed following the Company's annual general meeting. The auditors' reports on the statutory accounts for the years ended 31 December 2018 and 31 December 2017 are unqualified, do not draw attention to any matters by way of emphasis, and do not contain any statements under section 498 of the Companies Act 2006.

 

 

8. ANNUAL REPORT AND ACCOUNTS

 

Copies of the annual report and accounts for the year ended 31 December 2018 together with the notice of the Annual General Meeting to be held at the offices of M Winkworth Plc on 14 May 2019, will be posted to shareholders shortly and will be available to view and download from the Company's website at www.winkworthplc.com

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR UGUGACUPBGMP
Date   Source Headline
17th Apr 20247:00 amRNSFinal Results
10th Apr 20247:00 amRNSDividend Declaration
3rd Apr 20247:00 amRNSNotice of Results and Investor Presentation
13th Feb 20247:00 amRNSDirectorate Change
10th Jan 20247:00 amRNSTrading Update and Dividend Declaration
11th Oct 20237:00 amRNSDividend Declaration
6th Sep 20237:00 amRNSHalf-year Report
25th Aug 202311:09 amRNSNotice of Results and Investor Presentation
12th Jul 20237:00 amRNSDividend Announcement and Trading Update
26th Jun 20237:00 amRNSExercise of Options, Director Dealing & TVR
23rd Jun 202310:57 amRNSPCA Shareholding
8th Jun 20231:50 pmRNSDirector/PDMR Shareholding
6th Jun 202311:20 amRNSResults of Annual General Meeting
19th Apr 20237:00 amRNSFinal Results
12th Apr 202312:19 pmRNSDividend Declaration
4th Apr 20237:00 amRNSNotice of Results and Investor Presentation
11th Jan 20237:00 amRNSTrading Update and Dividend Declaration
22nd Nov 20227:00 amRNSTrading Update
12th Oct 20227:00 amRNSDividend Declaration
21st Sep 20227:00 amRNSDirector/PDMR Shareholding
7th Sep 20227:00 amRNSHalf-year Report
22nd Aug 20227:00 amRNSNotice of Results and Investor Presentation
13th Jul 20228:24 amRNSReplacement- Dividend Declaration & Trading Update
13th Jul 20227:00 amRNSDividend Declaration and Trading Update
4th Jul 20227:00 amRNSPCA Shareholding
25th May 202210:04 amRNSResults of Annual General Meeting
12th Apr 20227:00 amRNSFinal Results
4th Apr 20227:00 amRNSInvestor Presentation
12th Jan 20227:00 amRNSTrading Update
11th Nov 20217:00 amRNSTrading Update
13th Oct 20217:00 amRNSDividend Declaration
8th Sep 20217:00 amRNSHalf-year Report
14th Jul 20217:00 amRNSDividend Announcement and Special Dividend
11th May 202111:00 amRNSResult of AGM
14th Apr 20217:00 amRNSDividend Declaration
8th Apr 20217:00 amRNSFinal Results
13th Jan 20217:00 amRNSTrading Update
14th Oct 20207:00 amRNSDividend Declaration
18th Sep 20203:49 pmRNSDirector/PDMR Shareholding
9th Sep 20207:00 amRNSHalf-year Report
3rd Aug 20207:00 amRNSMarket Update
15th Jul 20207:00 amRNSDividend Declaration
19th May 20203:44 pmRNSPerson Closely Associated ("PCA") Shareholding
14th May 20203:45 pmRNSPCA Shareholding
13th May 20207:00 amRNSResult of AGM
30th Apr 20207:00 amRNSArrangements for the Annual General Meeting
21st Apr 202011:05 amRNSSecond Price Monitoring Extn
21st Apr 202011:00 amRNSPrice Monitoring Extension
15th Apr 20207:00 amRNSDividend Declaration
6th Apr 20207:00 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.