The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWALG.L Regulatory News (WALG)

  • There is currently no data for WALG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-yearly Report

23 Sep 2015 09:39

WALCOM GROUP LTD - Half-yearly Report

WALCOM GROUP LTD - Half-yearly Report

PR Newswire

London, September 23

23 September 2015

Walcom Group Limited

(“Walcom” or “the Company”)

Half-yearly results for the six months ended 30 June 2015

The Company's today announces its interim results for the six months ended 30 June 2015. These results are also available from the Company's website at http://www.walcomgroup.com/

Further enquiries:

Walcom Group Limited Francis Chi (Chief Executive Officer) Albert Wong (Chief Financial Officer)+852 2494 0133
Sanlam Securities UK Limited Virginia Bull+44 20 7628 2200

CHAIRMAN’S STATEMENT

Introduction

Despite the slow growth in the PRC economy during the first six months of the year and the continued poor performance of the pig farming industry during the same period, the Company was able to increase its revenue by 15 per cent. compared with the same period last year. The Company encountered difficulties, however, in passing on the adverse impact of escalating production costs and operating expenses to its customers owing to the weak economies in China and worldwide. The Company incurred a loss per share for the period of HK$2.81 cents compared with a loss per share of HK$4.98 cents in the same period last year, an improvement of 44 per cent.

Results for the Period

The Company generated revenues of HK$19.3 million during the period (June 2014: HK$16.8 million) and gross profits of HK$12.1 million (June 2014: HK$10.0 million), representing increases of 15 per cent. and 21 per cent. respectively compared with the same period last year. In addition, the gross profit margin for the period improved from 60 per cent. in the same period last year to 63 per cent. during this financial period. This increase is mainly due to the aggregate effect of a lower unit production cost as a result of an increase in the production volume, and a rise in sales in Thailand, where profit margins were higher than in other regions. The Company reduced its net loss by 47 per cent. to HK$1.8 million (June 2014: loss of HK$3.5 million) and incurred a loss of HK$1.4 million at the EBITDA level, a decrease of 55 per cent. over the same period last year (June 2014: HK$3.1 million).

Review of Activities and Market

In the six months to 30 June 2015, sales in the PRC were maintained at HK$10.5 million, about the same level as last year (June 2014: HK$10.7 million) while the overseas sales increased by 46 per cent. to HK$8.8 million (June 2014: HK$6.1 million).

During the financial period, the animal feed market in the PRC has continued to decline. This now represents, what the Board considers to be, an unusually long period over which the pig farming industry has weakened, dating back to late 2013. Although the pig farm gate price has started to rise since March this year, the number of farmed pigs has not increased owing to the large number of discontinued pig farms during 2014. The Board believes it will take some time for the pig numbers to go back to their previous level. As a result, the animal feed market has not yet recovered and this in turn has affected the volume of sales of the Company’s products.

The Company’s overseas sales have improved mainly due to an increase in sales in the Thai market. Unfortunately, the Korean market has weakened during the period under review.

Sales in Thailand have recovered since the period of political instability in the country. Turnover in this market has increased by 61 per cent. to HK$8.0 million (June 2014: 5.0 million) during the period. The improving sales trend in Korea during 2014 did not continue during the period under review and sales decreased by 47 per cent. to HK$0.5 million (June 2014: 1.0 million).

Outlook

As I mentioned in the Chairman’s Statement in the 2014 Annual Report, the Chinese economy continues to grow, albeit at a slower rate than has been seen historically. The rebalancing and de-leveraging of the economy are still ongoing and although the Chinese central government is implementing stimulus measures, the effect has not yet been reflected in the market. Efforts have been made to explore new markets in Asia and to increase the Company’s portfolio of customers, which will result in improved sales in the overseas market. Despite the unstable situation of the global economies, the Directors are cautiously optimistic in the performance of the Company in the second half of the year.

Frankie Y. L. WongChairman23 September 2015 

UNAUDITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE SIX MONTHS ENDED 30 JUNE 2015

NoteUnaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
Revenue319,300,59416,753,82043,647,716
Cost of sales(7,225,298)(6,735,341)(16,483,709)
Gross profit12,075,29610,018,47927,164,007
Other income423,63620,557506,442
Research and development expenses(765,946)(771,360)(1,227,825)
Selling and distribution expenses(5,879,720)(5,748,635)(11,643,034)
General and administrative expenses(7,196,273)(6,958,016)(13,940,044)
(Loss) / profit from operations5(1,743,007)(3,438,975)859,546
Net finance (expenses)/ income6(16,713)(29,686)17,546
(Loss) / profit before income tax(1,759,720)(3,468,661)877,092
Income tax expense7(74,906)(20,864)(908,987)
Loss for the period / year(1,834,626)(3,489,525)(31,895)
Loss attributable to:
Owners of the Company(1,935,378)(3,429,897)(300,602)
Non-controlling interests100,752(59,628)268,707
Loss for the period / year(1,834,626)(3,489,525)(31,895)
Loss per share – basic, HK cents 8 (2.81) (4.98) (0.44)
– diluted, HK cents(2.81)(4.98)(0.44)

UNAUDITED CONSOLIDATED STATEMENT OF PROFIT OR LOSSAND OTHER COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2015

NoteUnaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
Loss for the period / year(1,834,626)(3,489,525)(31,895)
Other comprehensive income
Exchange difference on translation of
financial statements of overseas subsidiaries(39,315)(277,288)(108,677)
Total comprehensive loss
for the period / year(1,873,941)(3,766,813)(140,572)
Total comprehensive loss
attributable to:
Owners of the Company(1,951,302)(3,728,093)(402,390)
Non-controlling interests77,36138,720261,818
Total comprehensive loss
for the period/year(1,873,941)(3,766,813)(140,572)

 UNAUDITED CONSOLIDATED BALANCE SHEET

AT 30 JUNE 2015

NoteUnaudited 30 June 2015Unaudited 30 June 2014Audited 31 December 2014
HK$HK$HK$
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment1,755,0652,006,8691,869,520
Patents2,212,4032,520,9482,385,921
Goodwill---
3,967,4684,527,8174,255,441
CURRENT ASSETS
Inventories2,947,5612,038,5762,343,521
Trade and other receivables106,475,3436,316,8217,954,730
Cash and cash equivalents Restricted cash11 1113,606,316 112,22812,540,165 -15,229,576 113,350
23,141,44820,895,56225,641,177
TOTAL ASSETS27,108,91625,423,37929,896,618
EQUITY AND LIABILITIES
EQUITY
Share capital12688,344688,344688,344
Reserves16,850,99015,476,58918,802,292
TOTAL EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY 17,539,334 16,164,933 19,490,636
Non-controlling interests2,217,1281,839,2292,139,767
TOTAL EQUITY19,756,46218,004,16221,630,403
CURRENT LIABILITIES
Trade and other payables134,743,8534,879,5935,208,398
Tax payables72,46120,098522,641
Bank borrowings142,536,1402,519,5262,535,176
7,352,4547,419,2178,266,215
TOTAL LIABILITIES 7,352,454 7,419,217 8,266,215
TOTAL EQUITY AND LIABILITIES27,108,91625,423,37929,896,618
NET CURRENT ASSETS 15,788,99413,476,34517,374,962
TOTAL ASSETS LESS CURRENT LIABILITIES19,756,46218,004,16221,630,403

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2015

Share-basedNon-
ShareShareMergercompensationExchangeSurplusAccumulatedcontrollingTotal
capitalpremiumreservereservereservereservelossesTotalinterestsequity
HK$HK$HK$HK$HK$HK$HK$HK$HK$HK$
At 1 January 2014688,34495,298,64423,852,4691,591,5952,924,9242,525,302(106,988,252)19,893,0261,877,94921,770,975
Comprehensive loss
Loss for the period------(3,429,897)(3,429,897)(59,628)(3,489,525)
Other comprehensive income
Exchange difference on translation of
financial statements of overseas subsidiaries----(298,196)--(298,196)20,908(277,288)
Total comprehensive loss for the period----(298,196)-(3,429,897)(3,728,093)(38,720)(3,766,813)
Recognition of equity-settled
share-based payments----------
At 30 June 2014688,34495,298,64423,852,4691,591,5952,626,7282,525,302(110,418,149)16,164,9331,839,22918,004,162
At 1 January 2015688,34495,298,64423,852,4691,591,5952,823,1362,923,514(107,687,066)19,490,6362,139,76721,630,403
Comprehensive loss
Loss for the period------(1,935,378)(1,935,378)100,752(1,834,626)
Other comprehensive income
Exchange difference on translation of
financial statements of overseas subsidiaries----(15,924)--(15,924)(23,391)(39,315)
Total comprehensive loss for the period----(15,924)-(1,935,378)(1,951,302)77,361(1,873,941)
Lapse of share options---(22,826)--22,826---
At 30 June 2015688,34495,298,64423,852,4691,568,7692,807,2122,923,514(109,599,618)17,539,3342,217,12819,756,462

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2015

NoteUnaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended  31 December 2014
HK$HK$HK$
Cash flow from operating activities
(Loss) / profit before income tax(1,759,720)(3,468,661)877,092
Amortisation of patents132,769135,027270,054
Depreciation164,288173,037341,826
Foreign exchange loss / (gain), net121,469(206,935)175
Interest received(83,077)(62,065)(183,538)
Interest paid99,79091,751165,992
Loss on disposal of property, plant and equipment1,517--
Patents written off40,749--
Operating (loss)/ profit before
working capital changes(1,282,215)(3,337,846)1,471,601
Increase in inventories(604,040)(385,699)(690,644)
Decrease / (increase) in trade and other receivables1,479,387(540,001)(2,076,985)
Decrease in trade and other payables(464,545)(761,622)(432,817)
Net cash used in operations(871,413)(5,025,168)(1,728,845)
Corporate income tax paid(525,086)(837,817)(1,324,322)
Interest paid(99,790)(91,751)(165,992)
Net cash used in operating activities (1,496,289) (5,954,736) (3,219,159)
Cash flow from investing activities
Purchase of property, plant and equipment(59,458)(7,942)(43,737)
Interest received83,07762,065183,538
Net cash generated from investing activities23,61954,123139,801
Cash flow from financing activities
Repayment of bank borrowings--(2,543,882)
Dividend paid to minority interests---
Proceeds from new bank borrowings--2,535,176
Increase in restricted bank balance--(113,350)
Net cash used in financing activities--(122,056)
Net decrease in cash and cash equivalents(1,472,670)(5,900,613)(3,201,414)
Cash and cash equivalents at the beginning of the period / year15,229,57618,535,66318,535,663
Exchange loss on cash and cash equivalents(150,590)(94,885)(104,673)
Cash and cash equivalents at the end of the period / year1113,606,31612,540,16515,229,576

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2015

(1) BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

The unaudited consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting.

The unaudited consolidated financial statements have been prepared under the historical cost convention. The same accounting policies, presentation and methods of computation are followed in these unaudited consolidated financial statements as were applied in the preparation of the group’s financial statements for the year ended 31 December 2014.

(2) SEGMENT REPORTING

(a) Primary reporting format - Geographical Segment

The group’s operations are mainly located in Hong Kong, PRC, Thailand. The group’s sales revenue by geographical location of customers are analysed as follows:

Unaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
PRC10,461,57210,682,91926,860,326
Thailand8,033,9994,981,39713,740,772
Others805,0231,089,5043,046,618
19,300,59416,753,82043,647,716

(b) Secondary reporting format - Business Segment

The Group is principally engaged in the manufacture, distribution and sale of chemical feed and additive products. All of the group’s products are of a similar nature and subject to similar risk and returns. Accordingly, the group’s activities are attributable to a single business segment and no business segment analysis is presented.

(c) Segment assets by geographical location of assets

Unaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
PRC17,048,48115,951,26018,382,009
Thailand6,766,3085,339,2325,853,805
Hong Kong1,081,7241,611,9393,717,227
Others2,212,4032,520,9481,943,577
27,108,91625,423,37929,896,618

(3) REVENUE

Revenue represents the sales value of goods supplied to the customers less returns, discounts, value added tax and sales taxes.

(4) OTHER INCOME

Unaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
Government subsidy--469,233
Sundry income23,63620,55737,209
23,63620,557506,442

(5) OPERATING (LOSS) / PROFIT

Operating (loss) / profit is stated after charging the following items:-

Unaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
Amortisation of patents132,769135,027270,054
Auditor’s remuneration160,000160,000315,574
Cost of inventories6,851,9106,392,20015,502,718
Depreciation164,288173,037241,009
Patents written off40,749--
Loss on disposal of property, plant and equipment 1,517 - -
Rental charges under operating leases in respect of land and buildings 419,231 386,657 856,824
Staff costs (including directors’ emoluments)
- wages and salaries5,870,2875,993,31911,501,612
- contributions to retirement benefits449,760415,222858,474
- share-based compensation---
- other staff benefits1,915,6081,419,0263,339,342

(6) NET FINANCE (EXPENSES)/ INCOME

Unaudited six months ended  30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
Bank interest income83,07762,065183,538
Interest expense on bank loans(99,790)(91,751)(165,992)
(16,713)(29,686)17,546

(7) INCOME TAX EXPENSE

No provision for Hong Kong Profits Tax has been made (June 2014: HK$nil; 2014: HK$nil) as the group’s assessable profit subject to Hong Kong profits tax for the period is fully set-off by tax loss brought forward from last year.

Taxation on overseas profits has been calculated on the estimated assessable profit for the period/year at the rate of taxation prevailing in the countries in which the group companies operate. The overseas income tax provided for the six months ended 30 June 2015 is HK$74,906 (June 2014: HK$20,864; 2014: HK$908,987).

(8) LOSS PER SHARE

The calculation of the basic loss per share for the six months ended 30 June 2015, is based on the loss attributable to ordinary equity shareholders of the company of HK$1,935,378 (June 2014: HK$3,429,897; 2014: HK$300,602) during the period and the weighted average number of 68,834,388 ordinary shares (June 2014: 68,834,388; 2014: 68,834,388) in issue during the period/year. No diluted loss per share is to be reported for the period/year.

(9) DIVIDENDS

No payment of dividend was recommended for the first six months of 2015 (June 2014: HK$ nil; 2014: HK$nil).

(10) TRADE AND OTHER RECEIVABLES

Unaudited 30 June 2015Unaudited 30 June 2014Audited 31 December 2014
HK$HK$HK$
Trade receivables5,723,3175,961,9427,079,319
Less: provision for impairment loss(508,758)(741,562)(508,758)
5,214,5595,220,3806,570,561
Other receivables126,431-346,768
Prepayments and deposits1,134,3531,096,4411,037,401
6,475,3436,316,8217,954,730

(a) All trade and other receivables, are expected to be recovered within one year.

(b) Impairment of trade receivables

The movement in the provision of impairment for doubtful debts during the period/year, including both specific and collective loss components, is as follows:

Unaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
At 1 January508,758743,813743,813
Written off--(235,055)
Exchange difference-(2,251)-
At 30 June/31 December508,758741,562508,758

At 30 June 2015, the Group’s trade receivables of HK$508,758 (June 2014: HK$741,562, 2014: HK$508,758) have been outstanding for a certain period of time. The management assessed that only a portion of the receivables is expected to be recoverable. Consequently, specific allowance for doubtful debts was recognised for the individually impaired receivables. 

The Group does not hold any collateral over these balances.

(11) CASH AND CASH EQUIVALENTS

Unaudited 30 June 2015Unaudited 30 June 2014Audited 31 December 2014
HK$HK$HK$
Cash at bank and on hand13,718,54412,540,16515,342,926
Less: Cash at bank - restricted (112,228) - (113,350)
Cash and cash equivalents in the cash flow statement 13,606,316 12,540,165 15,229,576

(12) SHARE CAPITAL

Unaudited 30 June 2015Unaudited 30 June 2014Audited 31 December 2014
HK$HK$HK$
Authorised
150,000,000 (June 2014: 150,000,000 and Dec 2014: 150,000,000) ordinary shares of HK$0.01 each 1,500,000 1,500,000 1,500,000
Issued and fully paid
68,834,388 (June 2014: 68,834,388 and Dec 2014: 68,834,388) ordinary shares of HK$0.01 each 688,344 688,344 688,344

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s residual assets.

(13) TRADE AND OTHER PAYABLES

Unaudited 30 June 2015Unaudited 30 June 2014Audited 31 December 2014
HK$HK$HK$
Trade payables1,043,7381,572,5181,923,891
Other payables and accrued expenses3,700,1153,307,0753,284,507
4,743,8534,879,5935,208,398

All of the trade and other payables are expected to be settled within one year.

(14) BANK BORROWINGS

Unaudited 30 June 2015Unaudited 30 June 2014Audited 31 December 2014
HK$HK$HK$
Current
Bank borrowings, unsecured(a)2,536,1402,519,5262,535,176
The effective interest rate per annum for bank borrowings at balance sheet date is at 7.8% (June 2014: 7.2%, 2014: 7.8%) per annum.

(15) RELATED PARTY TRANSACTIONS

Unaudited six months ended 30 June 2015Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
Related companies
Legal and professional fees paid-67,620109,185
Spouse of a director Staff quarter expenses 60,721 60,469 121,688

(16) RECONCILIATION OF (LOSS) / PROFIT BEFORE INCOME TAX TO EBITDA

 Unaudited six months ended 30 June 2015 Unaudited six months ended 30 June 2014 Audited year ended 31 December 2014
HK$HK$HK$
(Loss) / profit before income tax(1,759,720)(3,468,661)877,092
Depreciation164,288173,037341,826
Amortisation of patents132,769135,027270,054
Interest income(83,077)(62,065)(183,538)
Interest expenses99,79091,751165,992
Patents written off40,749--
Loss on disposal of property, plant and equipment 1,517 - -
EBITDA(1,403,684)(3,130,911)1,471,426

EBITDA is defined herein as earnings before depreciation, amortization, interest and tax, plus specific charges which are considered non-recurring in nature. Specific charges include impairment loss in value and gain/loss in disposal of non-current assets, and amortization of fair value of share-based compensation. EBITDA is not a recognised term under generally accepted accounting principles and does not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation may not be comparable to other similarly titled measures of other companies.

Date   Source Headline
30th Jun 20204:22 pmPRNBoard Change
22nd Jun 20201:21 pmRNSSuspension - Walcom Group Limited
22nd Jun 20201:16 pmPRNResignation of Nominated Adviser and Broker
22nd Jun 20208:16 amPRNCompany update
15th Jun 20207:36 amPRNTrading Update
5th Jun 20203:08 pmPRNCompany Update
2nd Jun 20204:00 pmPRNCompany update
29th May 20207:00 amPRNCompany Update
26th May 20207:32 amPRNCompany Update
15th May 20203:10 pmPRNCompany Update
11th May 202012:01 pmPRNCompany Update
30th Apr 202010:57 amPRNCompany Update
22nd Apr 202012:23 pmPRNCompany update and further re director loan
16th Apr 20201:31 pmPRNCompany update and further re director loan
9th Apr 20208:19 amPRNCompany update and further re director loan
3rd Apr 20208:27 amPRNCompany update and further re director loan
27th Mar 20208:31 amPRNCompany Update
18th Mar 20202:13 pmPRNCompany update and further re director loan
12th Mar 202010:46 amPRNCompany Update
6th Mar 20208:52 amPRNCompany Update
21st Feb 20208:48 amRNSCompany Update
14th Feb 202012:06 pmPRNReplacement: Company Update
14th Feb 202011:09 amPRNCompany Update
31st Jan 20209:55 amPRNTrading Update
13th Jan 202012:23 pmPRNFurther Director Loan
31st Dec 201910:37 amPRNCompany Update and Resignation of Deputy CFO
23rd Dec 20199:57 amPRNBoard Change
6th Dec 201911:04 amPRNCompany Update
29th Nov 201911:05 amPRNCompany Update
30th Oct 201910:23 amPRNTrading Update
26th Sep 20199:27 amPRNDirector Loan
18th Sep 201910:58 amPRNHalf-year Report
9th Sep 201911:20 amPRNCompany Update & Notice of Interim Results
14th Aug 201911:03 amPRNCompany Update
3rd Jul 201910:24 amPRNCompany update
12th Jun 20198:53 amPRNResult of AGM and update on legal proceedings
4th Jun 201912:49 pmPRNCompany update
15th May 201910:03 amPRNPosting of Annual Report and Notice of AGM
7th May 201911:15 amPRNFinal Results
20th Mar 20198:26 amPRNFurther re. disposal of Walcom Bio-Chem (Thailand)
13th Mar 20197:00 amPRNProposed Disposal of Walcom Bio-Chem (Thailand) Company
28th Feb 201910:10 amPRNDeath of Non-Executive Director
27th Feb 201911:44 amPRNTrading update
14th Dec 201811:06 amPRNBoard Change
21st Nov 201810:02 amPRNFurther re Customer Payment and Trading Update
8th Oct 20181:11 pmPRNReceipt of further customer payments
18th Sep 20181:58 pmPRNHalf-year Report
3rd Sep 201811:45 amPRNReceipt of initial customer payment
31st Jul 201811:38 amPRNFurther re Customer payment
19th Jul 201812:58 pmPRNFurther re Customer payment

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.