The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUNG.L Regulatory News (UNG)

  • There is currently no data for UNG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final results for the year ended 31 December 2013

7 Apr 2014 07:00

RNS Number : 1329E
Universe Group PLC
07 April 2014
 



Universe Group plc

("Universe", the "Group" or the "Company")

 

Final results for the year ended 31 December 2013

 

Universe Group plc (AIM: UNG.L), a leading developer and supplier of point of sale, payment and loyalty systems, is pleased to announce today its audited results for the year ended 31 December 2013.

 

Highlights

· Strong growth in revenue and profits

· Two strategic acquisitions in the year successfully completed

· Sales up 34% to £15.87m (2012: £11.85m)

· Underlying sales up 19% before benefit of acquisitions

· Operating profit up 10% to £1.35m (2012: £1.23m)

· PBT on continuing operations up 19% to £1.20m (2012: £1.01m)

· Adjusted EBITDA up 16% to £2.50m (2012: £2.15m)

· Statutory retained profit of £1.33m (2012: £0.82m)

· Basic EPS up 14% to 0.66p (2012: 0.58p)

· Cash invested in new products and acquisitions £1.82 million (2012: £0.92 million)

 

Robert Goddard, Chairman of Universe, commented:

"Double-digit growth in sales, operating profit and profit before tax arose from a pleasing combination of organic growth, acquisitions and a high level of project work.

Our customers are investing in their businesses and continuing to develop the programmes that we manage for them. The confidence that they have shown in HTEC, in turn gives us confidence in the further profitable growth of the Group."

Yet again, our thanks our due to are staff for their determination, loyalty and innovation."

 

 

For further information:

 

Universe Group plc

Robert Goddard, Chairman

Jeremy Lewis, Chief Executive Officer

Bob Smeeton, Chief Financial Officer

 

+44 (0)2380 689 510

finnCap

Stuart Andrews / Henrik Persson (corporate finance)

Tom Jenkins / Simon Starr (corporate broking)

 

+44 (0)20 7220 0500

 

Chairman's Statement

Introduction

I am pleased to present the results for 2013, a year that has seen significant developments within the Group, including two acquisitions, a new Chief Executive Officer and another strong trading performance.

Highlights

A double digit growth in sales, operating profit and profit before tax has been the result of a combination of organic growth, acquisitions and a high level of project work. Our customers are investing in their businesses and are continuing to develop the programmes we manage for them.

The acquisitions of Indigo Retail Holdings Limited ('Indigo') and the trade of Retail Service Team Limited ('RST') provided access for the Group to new products and markets, and expanded its customer base; something that has been an aspiration for some years. The Indigo acquisition broadened our capabilities in our existing markets and extended our reach into both existing markets and the expanding convenience store market, where we were less well established. The RST acquisition expanded our footprint into general retail and provides opportunities for improving margins in the servicing part of our business.

The appointment of Jeremy Lewis as our new Chief Executive marks a significant milestone in the Group's development, as we move from rebuilding and enhancing capability, to a phase of exploiting the strong foundations now in place. Innovation will continue, as we build on our product portfolio and integrate new technologies.

2013 was intended to be a transformational year involving the acquisition and development of new products. This proved to be the case. A particular success was the market acceptance of our GemPAY payment terminal and this has secured long-term service revenues on forecourts that we have served for many years.

Staff

The dedication and skill of our staff has been central to the successes in 2013. They have continued to deliver high quality products and customer service. The acquisitions have brought new colleagues into the Group, all of whom have contributed significantly. We would like to extend our thanks to all staff for their hard work and efforts during the year. It is recognised and much appreciated. 

Outlook

During the year, the Group has invested substantially in new products and upgrading existing ones. At the same time it has delivered high volumes of project work to its existing customers. The large scale deployment of GemPAY was a significant success and further adoption is expected in 2014. Our challenge will be to keep delivering on the current projects and at the same time introduce our expanded offering to our newly‑expanded customer base.

The acquisitions of Indigo and RST have brought new skills, products and opportunities to the Group. Integration of Indigo is complete and the process of integrating RST is underway. We will continue to review opportunities for further acquisitions. 

The high level of project work in 2013 may not be repeated in 2014. However, with a full year of trading from the acquisitions, we still expect to see growth in turnover and further strengthening of the business.

Significant change is still underway in the petrol and convenience store markets. This presents both an opportunity and a challenge, but with our range of customers, market-leading products and stronger teams, we believe we are well placed to benefit from the changes.

 

 

Robert Goddard, Chairman

4 April 2014

Extracts from the Strategic Report

Principal activity

The Group provides point of sale, payment and loyalty solutions primarily into the UK petrol forecourt market and with an increasing presence in convenience store and general retail. The Group's model is to implement fully-managed payment or loyalty solutions, together with highly responsive ongoing support.

Organisational overview

The Group's business is directed by the Board and managed by the Executive Directors, led by the Chief Executive. There is a small senior management team comprising the Chief Executive, Chief Financial Officer and senior executives covering Sales and Marketing, Operations, Projects and Development.

The main operating entity is HTEC Limited and during the year two acquisitions were added to the Group. Indigo was acquired in May 2013 and shortly after fully integrated into operations. In November a new operating subsidiary, HTEC Retail Services Limited ('HRS') was created and absorbed the trade of RST. HRS and its employees will be a key part of the Group's project and service delivery operations.

Financial Results

Profit and loss

Sales from the underlying HTEC business for the year to 31 December 2013 increased by 19% to £14.08m (2012: £11.85m). The two acquisitions added a further £1.79m to that and helped push the Group's sales for the second half to £9.28m, 41% ahead of the first half. The main reasons for the increase is the continuing high levels of project work from existing customers, and the successful deployment of our GemPAY payment terminal. In all over 800 terminals were deployed in 2013 and we have confirmed orders for a further 1,000 in 2014.

Mix of business and pressure on service margins contributed to a decline in the gross profit margin, down to 35% from 37% in the prior year. Gross profit was up 26% to £5.48m (2012: £4.37m). Administrative expenses increased to £4.14m (2012: £3.14m) as planned investments in sales and marketing were made and enhanced by the sales teams from the acquisitions.

Operating profit for the year increased to £1.35m, up 10% on the prior year (2012: £1.23m). After reduced finance costs of £0.15m, which were 32% down on the prior year (2012: £0.22m), profit before tax on continuing operations showed a 19% increase year-on-year to £1.20m (2012: £1.01m).

The Group continues to benefit from tax losses brought forward and this helped profit after tax to rise to £1.33m (2012: £1.01m) due to the recognition of a £0.18m deferred tax asset.

Basic earnings per share improved to 0.66 pence from 0.58 pence in 2012.

Cashflow and financing

Adjusted EBITDA rose by 16% to £2.50m (2012: £2.15m). This supported net cash inflow from operating activities of £2.07m (2012: £2.08m).

The principal use of cash in 2013 was investment, both in existing products and in acquisitions. We spent £0.69m on acquisitions, with the balance of the Indigo purchase funded through deferred and contingent consideration payable over the next three years. The acquisitions increased the balance of goodwill and related intangible assets by £3.30m, on which annual amortisation of £0.23m will be charged, and contributed to the increase in our capitalised development costs, which rose by £0.63m.

In addition we invested a further £0.73m into our product portfolio, including further enhancements to our new outdoor payment terminal and EFT platforms, both of which are on pilot with one of our major customers. We refreshed the loyalty platform for another of our major customers, as they introduced this programme into more territories. This necessitated the upgrade of the associated computer hardware, contributing to the £0.54m increase in hardware fixed assets. The investment in fixed assets was funded by a mixture of cash and new finance leases.

Cash outflow for the year was £0.16m, leaving a year-end balance of £0.98m.

Strategy and Business Model

Universe is an innovative technology company delivering proprietary cloud based software into some of the world's leading companies. The technology is deployed in mission-critical applications in retail environments and so two of our main corporate principles are product innovation and excellent customer service.

We continue to invest in our existing products and services to ensure that they are best-in-class and constantly evolve to meet the stringent demands of the international payment markets; as well as our customers' own high expectations. At the same time, we remain alert to new payment and loyalty offerings such as improved data analytics, mobile payments/loyalty and e-receipts. Product development programs for these projects are in place.

All of our customers rely on us to keep them trading and so we are always conscious of the extreme importance of meeting their needs in an effective, efficient and timely manner. Our data centre teams, field force and helpdesk professionals remain at the heart of our offering as we look to build multi-year partnerships with our customers.

The above approach has driven growth in 2013 and will continue to underpin expected growth this year and beyond. Core drivers of this are the selling of the updated product and service sets into the existing customer base and expanding with those customers as they increase their estates. In addition, we look to take market share as well as reaching new vertical markets, particularly in the convenience store environment where the acquisition of Indigo and RST have provided additional market reach and strength.

In the year we examined a number of business opportunities overseas and we will continue to keep these under review. Given our size, any overseas expansion is likely to be with existing customers or with collaboration partners or both. From time to time we become aware of further acquisition opportunities. We look at these critically and pursue only those where the technology, pricing and time-to-market make them compelling.

 

Business and Product Development

Since 2012 we have been working towards our target of a fully refreshed product set. To a large extent that work is complete and it has been pleasing to see that all our major product developments have growing acceptance among our customers.

GemPAY has found wide acceptance, and an enhanced version, GemPAY2, has already been launched to further expand the reach of this technology. The new outdoor payment terminal is gaining acceptance and significant orders for it are expected this year. The new EFT platform is now on pilot with a major supermarket customer and is in the process of further enhancement to meet the requirements of other markets. There are a number of opportunities for this to be deployed during 2014. In addition, we now have plans to pilot our new data analytics and e-receipts products this year.

Summary

The rebuilding of the Group over the past few years has seen a refreshed product set and that has provided greater access to our chosen markets. The significant improvement in financial performance is testament to this. The recent acquisitions and new products are now giving us access to new customers, market verticals and geographies. We have a leading market position and best-in-class products so are well positioned to take advantage of further opportunities, whilst being ever mindful of the need to innovate and consistently meet customers' demand for high service levels.

 

 

Jeremy Lewis, Chief Executive Officer

 

4 April 2014

Consolidated Statement of Total Comprehensive Income

For the year ended 31 December 2013

 

 

 

 

 

2013

£'000

 

 

 

 

2012

£'000

Continuing operations

Revenue

15,874

11,851

Cost of sales

(10,391)

(7,484)

 

 

Gross profit

5,483

4,367

Administrative expenses

(4,137)

(3,140)

 

 

Operating profit

1,346

1,227

Finance costs

(146)

(215)

 

 

Profit before taxation

1,200

1,012

Taxation

 

131

 

-

 

 

Profit for the period from continuing operations

1,331

1,012

Discontinued operations

Loss from discontinued operations

-

(192)

 

 

Total comprehensive income and expense attributable to equity holders

 

 

1,331

 

 

820

 

 

Earnings per ordinary share

From continuing operations

0.66p

0.71p

From discontinued operations

-

(0.13)p

 

 

Basic earnings per share

0.66p

0.58p

 

 

Diluted earnings per share

0.62p

0.58p

 

 

 

Consolidated Statement of Changes in Equity

For the year ended 31 December 2013

 

Share capital £'000

Capital redemption reserve £'000

Share premium

£'000

Merger reserve on acquisition £'000

Translation reserve

 £'000

Profit and loss £'000

Total equity £'000

At 1 January 2012

5,735

-

10,753

2,269

(225)

(6,905)

11,627

Total comprehensive income for the year attributable to equity shareholders

-

-

-

-

-

820

820

Share reorganisation

(4,588)

4,588

-

-

-

-

-

Issue of share capital

728

-

947

-

-

-

1,675

Expenses of share issue

-

-

(149)

-

-

-

(149)

Share based payments

-

-

-

-

-

105

105

 

 

 

 

 

 

 

At 1 January 2013

1,875

4,588

11,551

2,269

(225)

(5,980)

14,078

Total comprehensive income for the year attributable to equity shareholders

-

-

-

-

-

1,331

1,331

Issue of share capital

240

-

840

-

-

-

1,080

Expenses of share issue

-

-

(10)

-

-

-

(10)

Share based payments

-

-

-

-

-

45

45

 

 

 

 

 

 

 

At 31 December 2013

2,115

4,588

12,381

2,269

(225)

(4,604)

16,524

 

 

 

 

 

 

 

 

Consolidated Balance Sheet

As at 31 December 2013

2013

£'000

2012

£'000

Non-current assets

Goodwill and other intangible assets

14,219

10,916

Development costs

1,837

1,209

Property, plant and equipment

2,348

1,805

Deferred tax

83

-

 

 

18,487

13,930

 

 

Current assets

Inventories

1,125

544

Trade and other receivables

4,223

2,839

Cash and cash equivalents

978

1,134

 

 

6,326

4,517

 

 

Total assets

24,813

18,447

 

 

Current liabilities

Trade and other payables

(5,115)

(2,878)

Current tax liabilities

(182)

(338)

Borrowings

(397)

(318)

Deferred consideration

(414)

-

Contingent consideration

(66)

-

 

 

(6,174)

(3,534)

 

 

Non-current liabilities

Borrowings

(1,196)

(835)

Deferred consideration

(603)

-

Contingent consideration

(316)

-

 

 

(2,115)

(835)

 

 

Total liabilities

(8,289)

(4,369)

 

 

Net assets

16,524

14,078

 

 

Equity

Share capital

2,115

1,875

Capital redemption reserve

4,588

4,588

Share premium

12,381

11,551

Merger reserve

2,269

2,269

Translation reserve

(225)

(225)

Profit and loss account

(4,604)

(5,980)

 

 

Total equity

16,524

14,078

 

 

 

Consolidated Cash Flow Statement

For the year ended 31 December 2013

 

2013

£'000

2012

£'000

Cash flows from operating activities:

Profit before tax

1,200

820

Depreciation and amortisation

1,110

891

Share based payments

45

105

Loss on disposal of fixed assets

-

43

Interest payable

146

241

 

 

 

 

2,501

2,100

Movement in working capital:

 

 

(Increase)/decrease in inventories

(514)

288

Increase in receivables

(1,244)

(335)

Increase in payables

1,720

266

Interest paid

(100)

(241)

Tax paid

(293)

-

 

 

Net cash inflow from operating activities

2,070

2,078

 

 

Cash flows from investing activities:

Acquisition of subsidiary undertakings

(694)

-

Purchase of property, plant & equipment

(399)

(216)

Expenditure on product development

(731)

(756)

Proceeds from sale of fixed assets

-

52

 

 

Net cash outflow from investing activities

(1,824)

(920)

 

 

Cash flow from financing activities:

Proceeds from issue of shares

-

1,526

Repayments of obligations under finance leases

(402)

(539)

Repayment of borrowings

-

(1,621)

New borrowings entered into

-

200

 

 

Net cash outflow from financing

(402)

(434)

 

 

(Decrease)/increase in cash and cash equivalents

(156)

724

Cash and cash equivalents at beginning of year

1,134

410

 

 

Cash and cash equivalents at end of year

978

1,134

 

 

Notes

1. General Information

 

 

The financial information set out in this document does not constitute the Company's statutory accounts for 2012 or 2013. Statutory accounts for the years ended 31 December 2012 and 31 December 2013 have been reported on by the Independent Auditors. The Independent Auditors' Reports on the Annual Report and Financial Statements for each of 2012 and 2013 were unmodified, did not draw attention to any matters by way of emphasis and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

Statutory accounts for the year ended 31 December 2012 have been filed with the Registrar of Companies. The statutory accounts for the year ended 31 December 2013 will be delivered to the Registrar in due course, and will be available from the Company's registered office at George Curl Way, Southampton International Park, Southampton, SO18 2RX and from the Company's website www.universeplc.com.

The financial information set out in these preliminary results has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The accounting policies adopted in these preliminary results have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the statutory accounts for the period ended 31 December 2012. The principal accounting policies adopted are unchanged from those used in the preparation of the statutory accounts for the period ended 31 December 2012.

 

2. Operating Profit and EBITDA before exceptional items

 

2013

£'000

2012

£'000

Revenue

15,874

11,851

Cost of sales

(10,391)

(7,484)

 

 

Gross profit

5,483

4,367

Administrative expenses

(4,137)

(3,140)

 

 

Operating profit

1,346

1,227

Add back:

Depreciation

590

568

Amortisation

520

251

Share based payments

45

105

 

 

Adjusted EBITDA

2,501

2,151

 

 

 

 

3. Segment information

 

The Group now has only one business segment, 'HTEC Solutions'. All material operations and assets are in the UK. 

 

Solutions

2013

£'000

Corporate

2013

£'000

Total

2013

£'000

Revenue - all external

15,874

-

15,874

 

 

 

Gross profit

5,483

-

5,483

Segment expenses

(3,571)

(566)

(4,137)

 

 

 

Segment operating profit

1,912

(566)

1,346

Unallocated items:

Finance costs

(146)

Taxation

131

 

Profit for the year from continuing operations

1,331

 

 

Solutions

2012

£'000

Corporate

2012

£'000

Total

2012

£'000

Revenue - all external

11,851

-

11,851

 

 

 

Gross profit

4,367

-

4,367

Segment expenses

(2,617)

(523)

(3,140)

 

 

 

Segment operating profit

1,750

(523)

1,227

Unallocated items:

Finance costs

(215)

Taxation

-

 

Profit for the year from continuing operations

1,012

 

 

 

 

4. Earnings per share

 

The calculation of the basic and diluted loss per share is based on the following data:

 

2013

£'000

2012

£'000

Profit from continuing operations including other comprehensive expense

 

1,331

 

1,012

Loss from discontinued operations

-

(192)

 

 

Profit for the purposes of basic and diluted earnings per share being net profit attributable to equity holders of the parent

 

1,331

 

820

 

 

 

 

Number

'000

Number

'000

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share

201,536

141,965

 

 

Weighted average number of ordinary shares for the purposes of diluted earnings per share

214,084

141,965

 

 

 

 

 

At the year end the Group had in issue 211,530,626 ordinary shares of 1p each (2012: 187,530,626 ordinary shares of 1p each)

 

5. Cash flows from operations

 

 

 

 

 

2013

£000

2012

£000

Continuing operations

 

 

Cash flows from operating activities

 

 

Profit before tax

1,200

1,012

Depreciation and amortisation

1,110

819

Share based payments

45

105

Interest payable

146

215

 

 

 

 

2,501

2,151

 

 

 

Movement in working capital:

 

 

(Increase)/decrease in inventories

(514)

288

Increase in receivables

(1,244)

(335)

Increase in payables

1,720

266

Interest paid

(100)

(215)

Tax paid

(293)

-

 

 

 

 

2,070

2,155

 

 

 

Discontinued operations

 

 

Cash flows from operating activities

 

 

Loss before tax

-

(192)

Depreciation and amortisation

-

72

Loss on disposal of fixed assets

-

43

Interest payable

-

26

Interest paid

 

(26)

 

 

 

 

-

(77)

 

 

 

 

Material non-cash transactions

During the year the Group entered into £842,000 (2012: £947,000) of finance leases for plant and equipment. These transactions are not reflected above.

 

6. Discontinued Activities

 

On 20 December 2012 the Group sold the trade and fixed assets of its Contract Electronic Manufacturing business for a total consideration of £65,000. The incoming funds (net of costs) of £52,000 were added to the Group's working capital.

 

 

 

 

7. Report and Accounts

 

Copies of the Annual Report and Accounts will be sent to shareholders in May 2014 and copies will also be available, free of charge, from the Company's registered office at George Curl Way, Southampton SO18 2RX and from the Company's website, www.universeplc.com.

 

8. Annual General Meeting

 

The Company's Annual General Meeting is scheduled for 24 June 2014, notice of which will be sent to shareholders next month.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QKQDDPBKDNQK
Date   Source Headline
19th Jan 202212:28 pmRNSScheme Effective
19th Jan 20227:30 amRNSSuspension - Universe Group PLC
14th Jan 20225:30 pmRNSUniverse Group
14th Jan 20223:30 pmRNSExercise of Options, PDMR Shareholding and TVR
14th Jan 20223:15 pmRNSCourt Sanction of Scheme and Suspension
12th Jan 20228:31 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
4th Jan 202211:30 amRNSResults of Court Meeting and General Meeting
23rd Dec 20219:58 amRNSForm 8.3 - [Universe Group]
17th Dec 20212:32 pmRNSForm 8.3 - Universe Group plc
17th Dec 20212:30 pmRNSScheme Timetable
17th Dec 20219:42 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
14th Dec 20214:01 pmRNSForm 8.3 - Universe Group PLC
9th Dec 20213:23 pmRNSForm 8.3 - Universe Group plc
9th Dec 20211:33 pmRNSForm 8.3 - Universe Group plc
7th Dec 202112:52 pmRNSForm 8.3 - Universe Group Plc
3rd Dec 20216:17 pmRNSForm 8.3 - Universe Group PLC
3rd Dec 20211:48 pmRNSForm 8.3 - Universe Group plc
3rd Dec 20219:45 amRNSForm 8.3 - Universe Group plc
2nd Dec 20214:00 pmRNSPublication and Posting of Scheme Document
2nd Dec 20213:25 pmRNSForm 8.3 - Universe Group plc
2nd Dec 202111:30 amRNSForm 8 (OPD) Universe Group plc
1st Dec 20214:00 pmRNSForm 8.3 - Universe Group plc
1st Dec 20213:22 pmRNSForm 8.3 - Universe Group plc
1st Dec 20219:57 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
30th Nov 20219:35 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
29th Nov 20218:58 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
25th Nov 20218:18 amRNSForm 8.3 - Universe Group PLC
24th Nov 20213:00 pmRNSHolding(s) in Company
24th Nov 20212:30 pmRNSForm 8.3 - Universe Group plc
24th Nov 20218:49 amRNSForm 8.3 - UNIVERSE GROUP PLC
23rd Nov 20215:50 pmGNWForm 8.3 - Universe Group plc
23rd Nov 20213:23 pmRNSForm 8 (DD) - Universe Group plc
23rd Nov 20213:22 pmRNSForm 8.3 - Universe Group PLC
23rd Nov 20213:21 pmRNSForm 8.3 - Universe Group plc
23rd Nov 202111:20 amRNSForm 8.3 - Universe Group plc
23rd Nov 20217:06 amRNSRecommended Acquisition of Universe
23rd Nov 20217:00 amRNSRecommended Acquisition of Universe Group plc
16th Nov 202110:15 amRNS£4.4m Agreement With An Existing Retail Customer
12th Nov 20217:37 amRNSHolding(s) in Company
29th Sep 20217:00 amRNSInterim Results
21st Jul 20217:00 amRNSGrant of options
13th Jul 20214:52 pmRNSDirector Dealings
29th Jun 20211:36 pmRNSResult of AGM
25th Jun 20213:45 pmRNSAGM Arrangements
24th Jun 202110:52 amRNSDirector Dealing
30th Apr 20217:00 amRNSFinal Results for the year ended 31 December 2020
23rd Apr 20217:00 amRNSBoard changes
7th Apr 20217:00 amRNSResults Update and Contract Win
17th Mar 20219:26 amRNSHolding(s) in Company
16th Mar 20211:28 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.