30 Sep 2013 07:00
Trans-Siberian Gold plc
Interim Results for the half year ended 30 June 2013
Highlights
· 1st half production 13,950 oz. gold, 17,691 oz. silver, increases of 9.8% and 15.1% respectively
· Asacha plant processed average 11,814 tonnes per month, 14.6% increase
· $26.5 million loans rescheduled
· Asacha licence extended to 1 September 2018
Chief Executive's Operating Review
Trans-Siberian Gold plc ("TSG" or the "Company") (TSG.L) reports that its results for the six months to 30 June 2013 included a 9.8% increase in gold production and a 15.1% increase in silver production compared to the first half of 2012. The principal operational problem at the Asacha mine continued to be dilution affecting the grade of ore delivered to the plant, however this improved from an average 6.36 g/t in the first three months to 6.60 g/t in the second quarter and 6.90 g/t in July/August and TSG expects further improvements in the remainder of 2013 and in 2014.
Revenue from the sale of 14,149 oz. of refined gold and 18,369 oz. of refined silver (2012 first half: 12,708 oz. and 15,372 oz. respectively) was $21.6 million and $476,000 respectively (2012 first half: $21.0 million and $456,000). Average realised prices were $1,528 per oz. gold and $26 per oz. silver (2012 first half: $1,651 per oz. and $30 per oz.). Cost of sales per oz. gold, net of the credit from silver sales revenue, was $1,486 (2012 first half: $1,663). Cash cost per oz. gold including depletion, net of the silver credit and excluding royalty, was $1,058 (2012 first half: $1,130). Cash cost per oz. gold excluding depletion, net of the silver credit and excluding royalty, was $817 (2012 first half: $651).
Administrative expenses for the half year amounted to $408,000 in UK and $2.8 million in Russia, in aggregate $3.2 million compared to $462,000 and $3.4 million respectively, in aggregate $3.8 million, for the corresponding period of 2012. Russian administrative expenses included the write off of $0 non-recoverable Value Added Tax (2012 first half: $439,000).
Finance income was $7,000 (2012 first half: $3,000). Finance costs were $1.7 million (2012 first half: $1.5 million).
The loss for the period was $4.6 million (2012 first half: $3.9 million) net of exchange gains of $182,000 (2012 first half: $29,000). The loss for the period included a tax charge of $505,000 (2012 first half: $1.4 million tax credit).
Cash and cash equivalents increased from $669,000 at 31 December 2012 to $1.1 million.
Borrowings reduced from $34.4 million at 31 December 2012 to $28.3 million, principally reflecting $6.0 million of repayments of the two project finance facilities totalling $43 million provided by Sberbank for the development of Asacha. On 20 September 2013 Sberbank agreed to extend the terms of the two loan facilities to December 2018. Repayment of the $26.5 million outstanding under the two facilities will commence in March 2014, with total repayments of $1.3 million due in 2014. It has been agreed that a gold price hedge programme will be implemented for the revised term of the facilities, with gold price protection for the initial 12 month period to be put in place by 1 November 2013.
In 2012 the Company's major shareholders UFG Asset Management (UFG) and AngloGold Ashanti Limited (AGA)provided TSG with short term loan facilities in aggregate $781,000 on commercial terms. In September 2012 the terms of these facilities were extended to 1 March 2013, the revised facility agreements including an option for the lenders, subject to the requisite approval of TSG's shareholders, to convert any part of the outstanding loans into TSG shares at a price equivalent to the volume weighted average price of TSG's shares for the period of 60 business days prior to notice of such conversion. In January 2013 the two facilities were increased to an aggregate $891,000 and their terms extended to 30 September 2013. On 26 September 2013 UFG and AGA agreed a further extension of the terms to 31 March 2014.
Asacha Project, Kamchatka Krai
In the six months to 30 June 2013 mine development and preparation works, by-product extraction works and exploration works comprised 1,191 metres with more than 93,000 tonnes of ore extracted. Mining activity was focused on increasing the volume and quality of stoping ore, since the 4,100 metres of mine development in 2012 included the preparation of stoping areas to be mined in 2013.
Plant performance in the first half of 2013 continued to be affected by low ore grades, due to dilution, however there was some improvement in the second quarter and TSG remainscautiously optimistic that planned adjustments in mining methods, in particular reducing the diameter of drill holes and the introduction of additional supports, will result in further improvements, once all these changes have been implemented. The required equipment was delivered to site in May and June 2013. The use of less brisant explosives (i.e. explosives with less shattering effect) is also expected to reduce dilution.
In the reporting period the Asacha plant processed an average 11,814 tonnes of ore per month (2012 first half: 10,307 tonnes per month). In July and August the average throughput increased to 13,856 tonnes at an average 6.90 g/t, with 7.4 g/t achieved in July 2013. TSG expects that the average grade of ore delivered to the plant in the second half of 2013 will be at least 7 g/t. Gold recovery averaged 94.05% during the reporting period (2012 first half: 95.39%).
Mining and production at Asacha in the first half of 2013 is shown in the following table.
1st quarter 2013 | 2nd quarter 2013 | 1st half 2013 | July/ August 2013 | January/ August 2013 | January/ August 2012 | 1st half 2012 | ||
Mine development | (metres) | 396 | 795 | 1,191 | 469 | 1,660 | 2,803 | 2,070 |
Ore extracted | (tonnes) | 45,352 | 47,923 | 93,275 | 23,330 | 116,605 | 84,743 | 63,615 |
Ore processed | (tonnes) | 35,585 | 35,298 | 70,883 | 27,712 | 98,595 | 86,944 | 61,840 |
Average gold grade | (g/t) | 6.36 | 6.60 | 6.48 | 6.90 | 6.60 | 6.72 | 6.66 |
Average silver grade | (g/t) | 9.80 | 10.77 | 10.28 | 10.99 | 10.48 | 12.79 | 13.32 |
Gold recovery rate | (%) | 94.52 | 93.58 | 94.05 | 94.69 | 94.24 | 95.43 | 95.39 |
Silver recovery rate | (%) | 78.81 | 70.28 | 74.39 | 73.24 | 74.10 | 64.04 | 59.54 |
Gold in dore | (oz.) | 6,826 | 6,929 | 13,755 | 5,922 | 19,677 | 18,502 | 13,151 |
Silver in dore | (oz.) | 8,791 | 8,416 | 17,207 | 6,831 | 24,038 | 23,625 | 16,311 |
Gold refined | (oz.) | 6,833 | 7,117 | 13,950 | 5,579 | 19,529 | 18,508 | 12,708 |
Silver refined | (oz.) | 8,865 | 8,826 | 17,691 | 6,696 | 24,387 | 23,275 | 15,372 |
In August 2013, various elements of the Asacha operation were officially commissioned, including the processing plant, cyanide storage facility, tailings storage (first phase) and sludge pipeline, the water supply network and fuel storage facility. In September 2013 the cold storage facility was also commissioned.
On 12 September 2013 the Federal Agency on Subsoil Use decided to extend the Asacha licence until 1 September 2018.
Rodnikova Project, Kamchatka Krai
As previously reported, the Federal Service for Supervision of Natural Resources Management has prescribed the implementation of two provisions of the Rodnikova licence by April 2014, first the finalisation of the design documentation, secondly the commencement of work at the deposit, failing which the federal authorities will consider the termination of the licence. Although the Company is trying to keep the licence it is unclear whether there is adequate time or available funding to comply with these requirements. Therefore the full impairment provision recognised in 2012 in respect of Rodnikova's deferred exploration and evaluation costs has been maintained.
Personnel
As at 30 June 2013, 487 personnel were employed in Kamchatka, with a slight decrease to 471 by the end of August.
Contacts:
TSG +44 (0) 1480 811871
Simon Olsen
Cantor Fitzgerald Europe | +44 (0) 207 894 7000 |
Stewart Dickson / David Foreman (Corporate Finance) | |
Jeremy Stephenson (Corporate Broking) |
The information in this report relating to Asacha's mineral resources is based on information compiled by Michael Stewart, a member of the Australasian Institute of Mining and Metallurgy, who has sufficient experience relevant to the styles of mineralisation and types of deposit under consideration and to the activity he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Stewart is a Qualified Person as defined by the AIM Rules and consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Condensed Consolidated Statement of Financial Position
at 30 June 2013
Note | 30 June 2013 unaudited $000 | 30 June 2012 unaudited $000 | 31 December 2012 audited $000 | |
Assets | ||||
Non-current assets | ||||
Mining properties | 6 | 28,798 | 29,512 | 29,498 |
Property, plant and equipment | 7 | 70,115 | 80,247 | 75,354 |
Deferred exploration and evaluation costs | 8 | 1,643 | 2,866 | 1,643 |
Deferred tax asset | 3,333 | 7,066 | 4,096 | |
Total non-current assets | 103,889 | 119,691 | 110,591 | |
Current assets | ||||
Inventories | 9 | 17,879 | 12,884 | 20,404 |
Trade and other receivables | 2,308 | 2,745 | 2,823 | |
Cash and cash equivalents | 1,141 | 3,701 | 669 | |
Total current assets | 21,328 | 19,330 | 23,896 | |
Total assets | 125,217 | 139,021 | 134,487 | |
Liabilities | ||||
Non-current liabilities | ||||
Deferred tax liability | - | 320 | - | |
Loans and borrowings | 10 | 305 | 23,196 | 13,028 |
Provisions | 11 | 1,110 | 644 | 1,045 |
Total non-current liabilities | 1,415 | 24,160 | 14,073 | |
Current liabilities | ||||
Trade and other payables | 8,229 | 5,367 | 6,776 | |
Borrowings | 10 | 27,950 | 16,450 | 21,399 |
Total current liabilities | 36,179 | 21,817 | 28,175 | |
Total liabilities | 37,594 | 45,977 | 42,248 | |
Total net assets | 87,623 | 93,044 | 92,239 | |
Capital and reserves attributable to owners of the Company | ||||
Share capital | 15 | 18,988 | 18,988 | 18,988 |
Share premium | 15 | 89,520 | 89,520 | 89,520 |
Retained deficit | (20,885) | (15,464) | (16,269) | |
Total equity | 87,623 | 93,044 | 92,239 |
Condensed Consolidated Statement of Comprehensive Income - for the 6 months ended 30 June 2013
Note | 6 months to 30 June 2013 unaudited $000 | 6 months to 30 June 2012 unaudited $000 | 12 months to 31 December 2012 audited $000 | |
Revenue | 12 | 22,101 | 21,441 | 44,886 |
Cost of sales | 13 | (21,497) | (21,589) | (37,184) |
Gross profit (loss) | 604 | (148) | 7,702 | |
Administrative expenses | (3,169) | (3,818) | (6,269) | |
Other income | 1 | 96 | 75 | |
Impairment provision | - | - | (2,902) | |
Net foreign exchange differences on operating activities | 184 | 26 | 2,075 | |
(Loss) profit from operations | (2,380) | (3,844) | 681 | |
Finance expense | (1,736) | (1,529) | (4,111) | |
Finance income | 7 | 3 | 6 | |
Net foreign exchange differences on financing activities | (2) | 3 | 1 | |
Loss before tax | (4,111) | (5,367) | (3,423) | |
Income tax (charge) credit | (505) | 1,442 | (1,307) | |
Loss for the period | (4,616) | (3,925) | (4,730) | |
Total comprehensive expense for the period | (4,616) | (3,925) | (4,730) | |
Loss for the period attributable to: | ||||
Owners of the parent company | (4,616) | (3,925) | (4,730) | |
Loss for the period | (4,616) | (3,925) | (4,730) | |
Total comprehensive expense for the period attributable to: | ||||
Owners of the parent company | (4,616) | (3,925) | (4,730) | |
Loss for the period | (4,616) | (3,925) | (4,730) | |
Loss per share attributable to the owners of the parent company (expressed in cents) | ||||
- basic and diluted | 14 | (4.19) | (3.59) | (4.33) |
Condensed Consolidated Statement of Changes in Equity
for the 6 months ended 30 June 2013
Attributable to owners of the Company | ||||
Share capital $000 | Share premium $000 | Retained deficit $000 | Total equity $000 | |
At 1 January 2012 | 18,050 | 84,013 | (11,539) | 90,524 |
Issue of share capital | 938 | 5,507 | - | 6,445 |
Loss for the period | - | - | (3,925) | (3,925) |
Value of share-based payments | - | - | - | - |
At 30 June 2012 | 18,988 | 89,520 | (15,464) | 93,044 |
Issue of share capital | - | - | - | - |
Loss for the period | - | - | (805) | (805) |
Value of share-based payments | - | - | - | - |
At 31 December 2012 | 18,988 | 89,520 | (16,269) | 92,239 |
Issue of share capital | - | - | - | - |
Loss for the period | - | - | (4,616) | (4,616) |
Value of share-based payments | - | - | - | - |
At 30 June 2013 | 18,988 | 89,520 | (20,885) | 87,623 |
Condensed Consolidated Statement of Cash Flows
for the 6 months ended 30 June 2013
6 months to 30 June 2013 unaudited $000 | 6 months to 30 June 2012 unaudited $000 | 12 months to 31 December 2012 audited $000 | ||
Cash flows from operating activities | ||||
Loss for the period | (4,616) | (3,925) | (4,730) | |
Adjustment for: | ||||
Mining properties depletion charged to income statement | 3,596 | 6,273 | 6,915 | |
Depreciation of property, plant and equipment charged to income statement | 5,576 | 5,475 | 12,434 | |
Finance expense - net | 1,729 | 1,523 | 4,105 | |
Impairment provision | - | - | 2,902 | |
Share based payments | - | - | - | |
Corporation tax charge (credit) | 505 | (1,442) | 1,307 | |
Loss on sale of property, plant and equipment | 1 | 1 | 31 | |
Cash flows from operating activities before changes in working capital and provisions | 6,791 | 7,905 | 22,964 | |
Decrease (increase) in inventories | 3,204 | (761) | (1,049) | |
Decrease in trade and other receivables | 552 | 1,217 | 2,344 | |
Increase (decrease) in trade and other payables | 3,483 | (495) | 1,117 | |
Cash generated from operations | 14,030 | 7,866 | 25,376 | |
Corporation tax received (paid) | 222 | 386 | (4) | |
Interest paid on borrowings | (1,702) | (1,398) | (4,058) | |
Net cash flows generated from operating activities | 12,550 | 6,854 | 21,314 | |
Investing activities | ||||
Mining and mine development | (2,831) | (860) | (10,099) | |
Purchase of property, plant and equipment (PPE) | (1,807) | (1,999) | (3,445) | |
Proceeds from sale of PPE | - | 45 | 44 | |
Purchase of exploration and evaluation assets including capitalised interest | (1,335) | - | (891) | |
Interest received - third party | 7 | 3 | 6 | |
Net cash used in investing activities | (5,966) | (2,811) | (14,385) | |
Financing activities | ||||
Proceeds from bank borrowings | - | - | - | |
Repayment of bank borrowings | (6,027) | (1,478) | (7,375) | |
Proceeds from short term borrowings | 110 | 781 | 781 | |
Repayment of short term borrowings | - | (1,760) | (1,760) | |
Repayment of finance leases | (193) | (78) | (97) | |
Net cash used in financing activities | (6,110) | (2,535) | (8,451) | |
Net increase (decrease) in cash and cash equivalents | 474 | 1,508 | (1,522) | |
Cash and cash equivalents at beginning of the period | 669 | 2,190 | 2,190 | |
Exchange (loss) gain on cash and cash equivalents | (2) | 3 | 1 | |
Cash and cash equivalents at end of the period | 1,141 | 3,701 | 669 |
Unaudited notes forming part of the condensed consolidated interim financial information for the period ended 30 June 2013
1. General information
Trans-Siberian Gold plc (the Company) is a UK-based resources company, with the objective of acquiring and developing a portfolio of quality gold-mining assets in Russia.
The Company is a public limited company, incorporated and domiciled in the United Kingdom, and has subsidiaries based in the Russian Federation. The Company's registered office is 39 Parkside Cambridge CB1 1PN United Kingdom. The registered number of the Company is 1067991. The Company's shares are traded on the AIM Market of the London Stock Exchange.
This condensed consolidated interim financial information was approved by the Board on 27 September 2013.
The interim financial information for the six months ended 30 June 2013 and 30 June 2012 is unreviewed and unaudited and does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The comparative financial information for the year ended 31 December 2012 has been derived from the statutory financial statements for that year. Statutory accounts for the year ended 31 December 2012 were approved by the Board of directors on 3 June 2013 and filed with the Registrar of Companies. The Independent Auditors' Report on those accounts was unqualified but contained an emphasis of matter in respect of the Group's going concern.
2. Going concern
Management tightly control the level of committed expenditure to ensure that the Group has sufficient resources available to meet its liabilities as they fall due. Regular cash forecasts are reviewed to assess the potential impact of factors such as changes in commodity prices, production rates and the timing of capital expenditure. These forecasts, taking account of reasonably possible changes in commodity prices, trading performance and expenditure, show that the Group has adequate resources to continue in operational existence for the foreseeable future, wherefore the directors are confident that the Group will continue as a going concern and have prepared the interim financial information on that basis.
The Independent Auditors' Report on the statutory accounts for the year ended 31 December 2012 contained an emphasis of matter in respect of the Group's going concern, reflecting the uncertainty over the repayment of $32.5m of bank borrowings, which was due in 2013 and 2014 and which could not be funded from the cash generated from operations and existing working capital. Management were then in advanced negotiations with the Group's bankers to reschedule the existing bank debt.On 20 September 2013, as discussed in Notes 10 and 17, a revised repayment schedule was agreed whereby the terms of the relevant loan facilities were extended to December 2018. Repayment of the $26.5 million now outstanding under the two facilities will commence in March 2014, with total repayments of $1.3 million due in 2014.
3. Principal accounting policies
The Group's principal accounting policies applied in the presentation of the consolidated interim financial information are set out below. These policies have been consistently applied to all periods presented, unless otherwise stated, and are consistent with those that the directors intend to use in the financial statements for the year ending 31 December 2013 which will be prepared in accordance with IFRS as adopted by the EU.
Basis of preparation
The condensed consolidated interim financial information for the six months ended 30 June 2013 has been prepared under the historical cost convention and in accordance with the AIM Rules and complies with IAS 34 Interim financial reporting as adopted by the EU. The interim condensed consolidated financial report does not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the annual report and accounts for 2012.
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The areas involving a higher degree of judgement or complexity, or where assumptions and estimates are significant to the consolidated financial statements, are disclosed in Note 4.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period or in the period of revision and future periods if the revision affects both current and future periods.
The same accounting policies, presentation and methods of computation are followed in this condensed consolidated interim financial information as were applied in the Group's latest annual audited financial statements except that, in the current financial year, the Group has adopted a number of new or revised Standards and interpretations. However none of these has had a material impact on the Group's reporting.
None of the IFRS and IFRIC amendments or interpretations issued by the IASB since the publication of the latest annual report is expected to have a material impact on the Group.
Basis of consolidation
The consolidated financial statements of the Group include the accounts of Trans-Siberian Gold plc and its subsidiaries. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date on which control ceases. Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated but considered an impairment indicator of the asset transferred. The accounting policies and financial year ends of its subsidiaries are consistent with those applied by the Company.
Foreign currency translation
a) Functional and presentation currency
Items included in the financial information of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The consolidated financial information is presented in US dollars ($), which is the functional and presentation currency of the Company and the functional currency of its subsidiaries.
b) Transactions and balances
Foreign currency transactions are translated into the functional currency at the average exchange rate ruling during the month in which the transactions occur. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss. Foreign exchange gains and losses resulting from the translation of cash, cash equivalents and borrowings denominated in foreign currencies are shown as financing activities; all other foreign exchange gains and losses are shown as operating activities.
Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers. The chief operating decision makers have been identified as the Chief Executive Officer, Finance Director and the non-executive board members.
The operating results of each of the geographical segments are regularly reviewed by the Group's chief operating decision makers in order to make decisions about the allocation of resources and to assess their performance. The Group has one operating segment in Russia which has production, exploration and development activities. The Group's activities in the United Kingdom are of an administrative and corporate nature and do not form part of the operating segment.
Property, plant and equipment
Property, plant and equipment are recorded at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Depreciation of property, plant and equipment is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, being:
Buildings - 3-20 yearsMotor vehicles - 4-7 yearsPlant and machinery - 4-7 yearsOffice furniture and equipment - 3-5 years
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within administrative expenses in profit or loss. Assets under construction are not subject to depreciation until the date on which the Group brings them into use.
Leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to profit or loss on a straight-line basis over the period of the lease.
Assets held under finance leases are capitalised as property, plant and equipment at the estimated present value of theunderlying lease payments. The corresponding finance lease obligation is included in creditors due within or after morethan one year. The interest element is allocated to accounting periods during the lease term to reflect a constant rate ofinterest on the remaining balance of the obligation for each accounting period.
Exploration and evaluation costs
When the Group incurs expenditure on mining properties that have not reached the stage of commercial production, the costs of acquiring the rights to such mining properties and related exploration and evaluation costs, including directly attributable employment costs, are deferred where the expected recovery of costs is considered probable by the successful exploitation or sale of the asset. General overheads are expensed immediately. Depreciation on property, plant and equipment used on exploration and evaluation projects is charged to deferred costs whilst the projects are in progress. The Group capitalises borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset (one that takes a substantial period of time to get ready for use or sale) as part of the cost of that asset. Finance costs incurred in respect of the Group's general borrowings are expensed in profit or loss as incurred. Exploration and evaluation costs are not amortised.
Where a feasibility study indicates that the future recovery of costs is not probable, full provision is made in respect of any deferred costs. Where mining properties are abandoned, deferred expenditure is written off in full.
Deferred exploration and evaluation costs are assessed at each reporting date to determine whether there are indicators that the asset may be impaired. If any such indicator exists, a review for impairment is conducted.
The amounts shown as deferred exploration and evaluation expenditure represent costs incurred and do not necessarily reflect present or future values.
In future a project's deferred exploration and evaluation expenditure will be transferred to non-current mining assets when the decision to proceed to the development stage of that project is taken.
Mining properties
Once a project reaches the stage of commercial production, the capitalised exploration and evaluation expenditure, other than that on buildings, plant and machinery and equipment, related to that project is transferred to tangible assets as mining properties.
Mining properties are depleted over the estimated life of the reserves on a 'unit of production' basis.
Commercial reserves are proven and probable reserves. Changes in commercial reserves affecting unit of production calculations are deal with prospectively over the revised remaining reserves.
Impairment
The carrying amount of the Group's non-current assets is compared to the recoverable amount of the assets whenever events or changes in circumstances indicate that the net book value may not be recoverable. The recoverable amount is the higher of value in use and the fair value less costs to sell.
Value in use is estimated by reference to the net present value of expected future cash flows of the relevant cash generating unit. Individual mining properties are considered to be separate income generating units for this purpose, except where they would be operated together as a single mining business.
If the recoverable amount is less than the carrying amount of an asset, an impairment loss is recognised. The revised carrying amounts are amortised in line with the Group's accounting policy.
A previously recognised impairment loss is reversed if the recoverable amount increases as a result of a reversal of the conditions that originally resulted in the impairment. The reversal is recognised in the income statement and is limited to the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised in the prior reporting periods.
Business combinations
The consolidated financial statements incorporate the results of the business combinations using the acquisition method of accounting. In the consolidated statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained.
Financial instruments
Financial assets are recognised when the Group has rights or other access to economic benefits. Such assets consist of cash, equity instruments, contractual rights to receive cash or another financial asset, or contractual rights to exchange financial instruments with another entity on potentially favourable terms. Financial liabilities are recognised when there is an obligation to transfer benefits and that obligation is a contractual liability to deliver cash or another financial asset or to exchange financial instruments with another entity on potentially unfavourable terms. When these criteria no longer apply, a financial asset or liability is no longer recognised. Compound financial instruments are split into their debt and equity components.
If a legally enforceable right exists to set off recognised amounts of financial assets and liabilities, which are in determinable monetary amounts, and the Group intends to settle on a net basis, the relevant financial assets and liabilities are offset.
The Group has no financial instruments that are classified as fair value through profit or loss.
Interest costs are charged against income in the year in which they are incurred. Premiums or discounts arising from the difference between the net proceeds of financial instruments purchased or issued and the amounts receivable or payableat maturity are taken to net interest payable over the life of the instrument.
Inventories
Raw materials and consumables, which consist of tools for development activities, spare parts, fuel and materials used in mining operations, are initially recognised at cost, and subsequently valued at the lower of cost and net realisable value.
Ore stocks containing gold are valued at the lower of weighted average cost (including direct labour costs and related overheads) and net realisable value (using assay data to estimate the amount of gold contained in the stockpiles, adjusted for expected gold recovery rates).
Finished goods (comprising refined gold and silver) and work in progress (including gold in circuit and gold dore) are stated at the lower of weighted average cost and net realisable value. Cost includes direct materials, direct labour costs and production overheads, including depreciation and depletion of relevant property, plant and equipment and mining properties.
Net realisable value represents the estimated selling price less all expected costs to completion and costs to be incurred in selling and distribution.
Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.
Revenue
The Group has entered into contracts for the sale of refined gold and silver. Revenue arising from sales under these contracts is recognised when the price is determinable, the product has been delivered in accordance with the terms of the contract, the significant risks and rewards have been transferred to the customer and collection of the sale price is reasonably assured.
Taxation
Current tax is the expected tax payable or recoverable on the taxable profit or loss for the year, using rates enacted at the reporting date and any adjustments to the tax payable in respect of previous years.
Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the reporting date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.
Share-based payment transactions
The Company makes equity-settled share-based payments to certain Group employees under the terms of its employee share option scheme. The fair value of options granted to employees is recognised as an employee expense, with a corresponding increase in equity by way of a credit to retained earnings.
The fair value is measured at grant date and expensed on a straight-line basis over the expected vesting period. The fair value of the options granted is measured using a Black-Scholes valuation model, taking into account the terms and conditions upon which the options were granted. The amount recognised as an expense is adjusted to reflect the actual number of share options that vest or are likely to vest except where non-exercise is only due to the Company's share price not achieving the threshold for vesting. Non-market based vesting conditions are taken into account in estimating the number of options likely to vest. The estimate of the number of options likely to vest is reviewed at each reporting date up to the vesting date, at which point the estimate is adjusted to reflect the actual options exercised. No adjustment is made after the vesting date even if the options are not exercised.
Defined contribution personal pension plan
Contributions to employees' defined contribution personal pension plans are recognised as an expense in profit or loss as the services giving rise to the Group's obligations are rendered by the employees.
Provisions
Provisions for decommissioning, environmental restoration and legal claims are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated. Provisions are not recognised for future operating losses.
Group companies are generally required to restore mine and processing sites at the end of their productive lives to a condition acceptable to the relevant authorities and consistent with the Group's environmental policies. The expected cost of any committed decommissioning or restoration programme, discounted to its net present value where the effect of discounting is material, is provided and capitalised at the beginning of each project. The capitalised cost is amortised over the life of the operation and the increase in the net present value of the provision for the expected cost is included with interest and similar charges.
The costs of on-going programmes to prevent and control pollution and to rehabilitate the environment are charged to profit or loss as incurred.
Determination of ore reserves
The Group estimates its ore reserves and mineral resources based on information compiled by Competent Persons as defined in accordance with the 2004 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the JORC code).
4. Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Use of estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results.
The more significant areas requiring the use of management estimates and assumptions relate to mineral reserves that are the basis of future cash flow estimates and unit-of-production depreciation, depletion and amortisation calculations; decommissioning, site restoration, environmental costs and closure obligations; estimates of recoverable gold and othermaterials; asset impairments; the fair value and accounting treatment of financial instruments and deferred taxation.
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Critical judgements in applying the entity's accounting policies
a) Mining properties
The recoverability of the amounts shown in the Group statement of financial position in relation to mining properties (and also the carrying value of the Company's investments in its subsidiaries) are dependent upon compliance with the terms of the relevant mineral rights licences, the political, economic and legislative stability of the regions in which the Group operates, the Group's ability to obtain the necessary financing to fulfil its obligations as they arise and upon future profitable production or proceeds from the disposal of properties.
b) Deferred exploration and evaluation costs
The recoverability of the amounts shown in the Group statement of financial position in relation to deferred exploration and evaluation expenditure (and also the carrying value of the Company's investments in its subsidiaries) are dependent upon the discovery of economically recoverable reserves, continuation of the Group's interests in the underlying mining claims, the political, economic and legislative stability of the regions in which the Group operates, compliance with the terms of the relevant mineral rights licences, the Group's ability to obtain the necessary financing to fulfil its obligations as they arise and upon future profitable production or proceeds from the disposal of properties.
c) Decommissioning, site restoration and environmental costs
The Group's mining and exploration activities are subject to various laws and regulations governing the protection of the environment. The Group recognises management's best estimate for asset retirement obligations in the period in which theyare incurred. Actual costs incurred in future periods could differ materially from the estimates. Additionally, future changes to environmental laws and regulations, life of mine estimates and discount rates could affect the carrying amount of this provision. Such changes could similarly impact the useful lives of assets depreciated on a straight-line-basis, where those lives are limited to the life of mine.
d) Share-based payments
The Company makes equity-settled share-based payments to certain Group employees and advisers. Equity-settledshare-based payments are measured at fair value using a Black-Scholes valuation model at the date of grant. The fairvalue is expensed as services are rendered over the vesting period, based on the Group's estimate of the shares that will eventually vest and adjusted for the effect of non-market-based vesting conditions. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions andbehavioural considerations.
e) Contingencies
By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of such contingencies inherently involves the exercise of significant judgement and estimates of the outcome of future events.
5. Segment information
The Group's operations are entirely focused on gold production and exploration and development activities within the Russian Federation, with its corporate head office in the UK. The operating segment has been identified on the basis of internal reports about the components of the Group. The Group has one reportable segment, being operations in Russia, as set out below. The operating results of this segment are regularly reviewed by the Group's chief operating decision makers in order to make decisions about the allocation of resources and to assess its performance.
The accounting policies of these segments are in line with those set out in note 3.
Russia operating segment | 30 June 2013 $000 | 30 June 2012 $000 | 31 December 2012 $000 |
Revenue | 22,101 | 21,441 | 44,886 |
Cost of sales | (21,497) | (21,589) | (37,184) |
Administration expenses | (2,761) | (3,356) | (5,431) |
Impairment provision (Rodnikova) | - | - | (2,902) |
Other income | 1 | 96 | 75 |
Finance expense | (1,702) | (1,458) | (4,009) |
Finance income | 7 | 2 | 5 |
Exchange differences | 184 | 26 | 2,075 |
Taxation (expense) credit | (505) | 1,442 | (1,307) |
Loss for the period after taxation | (4,172) | (3,396) | (3,792) |
Non-current assets | 103,888 | 119,686 | 110,588 |
Inventories | 17,879 | 12,884 | 20,404 |
Trade and other receivables (current assets) | 2,242 | 2,659 | 2,786 |
Cash and cash equivalents | 1,002 | 3,240 | 568 |
Segment assets | 125,011 | 138,469 | 134,346 |
Loans and borrowings | 27,296 | 39,862 | 33,612 |
Trade and other payables (current liabilities) | 8,015 | 5,167 | 6,530 |
Deferred tax liability | - | 320 | - |
Provisions | 1,110 | 644 | 1,045 |
Segment liabilities | 36,421 | 44,993 | 41,187 |
Segment net assets | 88,590 | 93,476 | 93,159 |
30 June 2013 $000 | 30 June 2012 $000 | 31 December 2012 $000 | |
Operating segment loss for the period after taxation | (4,172) | (3,396) | (3,792) |
Head office administration expenses | (408) | (462) | (838) |
Finance expense | (34) | (71) | (103) |
Finance income | - | 1 | 1 |
Exchange differences | (2) | 3 | 2 |
Loss for the period after taxation | (4,616) | (3,925) | (4,730) |
· Finance income, finance costs and taxation have been analysed above in line with the way the Group's business is structured.
· All material non-current assets other than financial instruments are owned by a Russian subsidiary and are located in Russia.
· All revenue is generated in Russia from the sale of refined gold and silver to one well established Russian bank.
· All material capital expenditure in the current and previous periods relates to the Russian operating segment.
6. Mining properties
Mining properties assets relate to the Asachinskoye (Asacha) mining licence held by the Company's subsidiary ZAO Trevozhnoye Zarevo (TZ).
Asacha $000 | Rodnikova $000 | Total $000 | |
At 1 January 2012 | 34,224 | - | 34,224 |
Additions | 2,396 | - | 2,396 |
Depletion | (7,108) | - | (7,108) |
At 30 June 2012 | 29,512 | - | 29,512 |
Additions | 8,105 | - | 8,105 |
Depletion | (8,119) | - | (8,119) |
At 31 December 2012 | 29,498 | - | 29,498 |
Additions | 2,896 | - | 2,896 |
Depletion | (3,596) | - | (3,596) |
At 30 June 2013 | 28,798 | - | 28,798 |
7. Property, plant and equipment
| Buildings $000 | Plant and machinery $000 | Motor vehicles $000 | Office equipment and furniture $000 | Assets under construction a $000 | Total $000 |
Cost | ||||||
At 1 January 2012 | 72,610 | 15,968 | 2,339 | 496 | 1,823 | 93,236 |
Additions | - | - | - | - | 1,777 | 1,777 |
Disposals | - | (79) | - | (10) | - | (89) |
Re-classification | - | 121 | - | - | (121) | - |
At 30 June 2012 | 72,610 | 16,010 | 2,339 | 486 | 3,749 | 94,924 |
Depreciation | ||||||
At 1 January 2012 | (2,562) | (3,739) | (1,712) | (329) | - | (8,342) |
Charge for year b | (5,174) | (1,057) | (113) | (34) | - | (6,378) |
Disposals | - | 34 | - | 9 | - | 43 |
At 30 June 2012 | (7,736) | (4,762) | (1,825) | (354) | - | (14,677) |
Net book value | ||||||
At 1 January 2012 | 70,048 | 12,229 | 627 | 167 | 1,823 | 84,894 |
At 30 June 2012 | 64,874 | 11,248 | 514 | 132 | 3,479 | 80,247 |
Cost | ||||||
At 1 July 2012 | 72,610 | 16,010 | 2,339 | 486 | 3,479 | 94,924 |
Additions | 1,673 | 870 | - | 19 | (874) | 1,688 |
Disposals | (8) | (83) | (46) | (9) | - | (146) |
Re-classification | 1,009 | 84 | - | 6 | (1,099) | - |
At 31 December 2012 | 75,284 | 16,881 | 2,293 | 502 | 1,506 | 96,466 |
Depreciation | ||||||
At 1 July 2012 | (7,736) | (4,762) | (1,825) | (354) | - | (14,677) |
Charge for year b | (5,170) | (1,263) | (88) | (31) | - | (6,552) |
Disposals | 6 | 56 | 46 | 9 | - | 117 |
At 31 December 2012 | (12,900) | (5,969) | (1,867) | (376) | - | (21,112) |
Net book value | ||||||
At 1 July 2012 | 64,874 | 11,248 | 514 | 132 | 3,479 | 80,247 |
At 31 December 2012 | 63,384 | 10,912 | 426 | 126 | 1,506 | 75,354 |
Cost | ||||||
At 1 January 2013 | 75,284 | 16,881 | 2,293 | 502 | 1,506 | 96,466 |
Additions | 894 | 469 | - | - | 228 | 1,591 |
Disposals | (12) | (1) | - | (2) | - | (15) |
Re-classification | 61 | (45) | 1 | (1) | (16) | - |
At 30 June 2013 | 76,227 | 17,304 | 2,294 | 499 | 1,718 | 98,042 |
Depreciation | ||||||
At 1 January 2013 | (12,900) | (5,969) | (1,867) | (376) | - | (21,112) |
Charge for year b | (5,427) | (1,290) | (87) | (26) | - | (6,830) |
Disposals | 12 | - | - | 3 | - | 15 |
At 30 June 2013 | (18,315) | (7,259) | (1,954) | (399) | - | (27,927) |
Net book value | ||||||
At 1 January 2013 | 62,384 | 10,912 | 426 | 126 | 1,506 | 75,354 |
At 30 June 2013 | 57,912 | 10,045 | 340 | 100 | 1,718 | 70,115 |
a. Assets under construction at 30 June 2013 comprise $1,405,918 (31 December 2012: $1,239,426) for building construction and infrastructure at Asacha; $35,329 (31 December 2012: $69,366) for plant and equipment at Asacha and $276,839 (31 December 2012 $197,361) for building and infrastructure at Rodnikova.
b. $574,642 (2012 first half: $157,572) of the depreciation charge related to property, plant and equipment used on exploration and evaluation projects or assets under construction and was capitalised in exploration and evaluation costs or property, plant and equipment in accordance with the Group's accounting policy.
c. The net carrying amount of property, plant and equipment includes the following amounts in respect of assets held under finance leases:
30 June 2013 $000 | 30 June 2012 $000 | 30 December 2012 $000 | |
Plant and machinery | 974 | 469 | 817 |
Motor Vehicles | - | - | - |
Office equipment and furniture | - | - | - |
974 | 469 | 817 |
8. Deferred Exploration and evaluation costs
Movements on deferred exploration and evaluation expenditure, by location of the property, are as follows:
Asacha $000 | Rodnikova $000 | Total $000 | |
At 1 January 2012 | - | 2,866 | 2,866 |
Additions i | - | - | - |
At 30 June 2012 | - | 2,866 | 2,866 |
At 1 July 2012 | - | 2,866 | 2,866 |
Additions i | 1,643 | 32 | 1,679 |
Impairment provision | - | (2,902) | (2,902) |
At 31 December 2012 | 1,643 | - | 1,643 |
At 1 January 2013 | 1,643 | - | 1,643 |
Additions i | - | - | - |
At 30 June 2013 | 1,643 | - | 1,643 |
i Additions include capitalised PPE depreciation (see Note 7b).
9. Inventories
30 June 2013 $000 | 30 June 2012 $000 | 31 December 2012 $000 | |
Finished goods | 2,078 | - | - |
Gold in progress | 3,014 | 2,844 | 3,970 |
Silver in progress | 46 | 92 | 139 |
Ore stocks | 10,275 | 6,280 | 12,357 |
Fuel | 726 | 1,314 | 1,273 |
Other materials and supplies | 1,740 | 2,354 | 2,665 |
At end of period | 17,879 | 12,884 | 20,404 |
10. Borrowings
30 June 2013 $000 | 30 June 2012 $000 | 31 December 2012 $000 | ||
Non-current: | ||||
Bank borrowings | - | 23,000 | 12,500 | |
Finance lease obligations | 305 | 196 | 528 | |
At end of period | 305 | 23,196 | 13,028 | |
Current:
Bank borrowings | 26,576 | 15,500 | 20,103 |
Related party - other loans | 959 | 784 | 815 |
Finance lease obligations | 415 | 166 | 481 |
At end of period | 27,950 | 16,450 | 21,399 |
28,255 | 39,646 | 34,427 |
Movement in borrowings is analysed as follows: | |||
6 months to 30 June 2013 $000 | 6 months to 30 June 2012 $000 | 12 months to 31 December 2012 $000 | |
At beginning of period | 34,427 | 48,498 | 48,498 |
Increase in borrowings | 110 | 781 | 781 |
Interest on related party loans | 34 | 71 | 103 |
Repayment of loans | (6,027) | (3,288) | (9,185) |
Conversion of loans to equity | - | (6,445) | (6,445) |
Finance leases | (289) | 29 | 675 |
At end of period | 28,255 | 39,646 | 34,427 |
In 2009 ZAO Trevozhnoye Zarevo (TZ) refinanced its initial borrowing for the Asacha project with a five year $25 million loan facility from Sberbank at an annual interest rate of 11.75%, reduced to 10.5% in May 2010. Repayments commenced in November 2011. In 2010 TZ agreed a further four year loan facility of $18 million for the Asacha project with Sberbank at an annual interest rate of 10.5%. Repayments commenced in September 2012. On 20 September 2013, as discussed in Note 17, Sberbank and TZ agreed to extend the terms of the facilities to December 2018. Repayment of the $26.5 million outstanding will commence in March 2014, with total repayments of $1.3 million due in 2014. TZ has agreed to implement a gold price hedge programme for the revised term of the facilities, with gold price protection for the initial 12 month period to be put in place by 1 November 2013.
In September 2011 UFG Asset Management (UFG) and AngloGold Ashanti Limited (AGA), each a related party by virtue of their then respective 54.42% and 30.70% holdings in the shares of the Company, provided TSG with short term loan facilities amounting to $8 million on commercial terms, each facility agreement including an option for the lender, subject to the requisite approval of TSG's shareholders, to convert any part of the outstanding loan into TSG shares at a price equivalent to the volume weighted average price of TSG's shares for the period of 60 business days prior to notice of such conversion, exercisable prior to scheduled repayment 180 days after drawdown.
In February 2012, as discussed in Note 15, three of the short term loan facilities provided by UFG and part of the short term facility provided by AGA, in aggregate $6,445,099 including accrued interest, were converted into TSG ordinary shares. The fourth UFG facility and the remaining part of the AGA facility were repaid in March 2012 and April 2012 respectively.
In June 2012 UFG and AGA agreed to provide additional short term facilities, in aggregate $781,000 million, on commercial terms. These facilities were increased to an aggregate $891,000 in January 2013 and their terms extended to 30 September 2013, the revised agreements also including the same lender's conversion option as the facilities provided in 2011. As discussed in Note 17, on 26 September 2013 UFG and AGA agreed to extend the terms of the two facilities, in aggregate $891,000, to 31 March 2014.
In consideration of an earlier loan facility provided by UFG in 2009, the Company also agreed, subject to obtaining the necessary shareholder approvals, to issue warrants to subscribe for additional TSG shares to UFG on terms to be agreed and considered as fair and reasonable by the Company's Board (excluding those directors connected to UFG) after consultation with TSG's Nominated Adviser. No warrants were issued in 2010, 2011, 2012 or 2013 or after the reporting date.
11. Provisions
6 months ended 30 June 2013 $000 | 6 months ended 30 June 2012 $000 | Year ended 31 December 2012 $000 | |
At beginning of period | 1,045 | 644 | 644 |
Additions | 65 | - | 401 |
At end of period | 1,110 | 644 | 1,045 |
The above provision relates entirely to site restoration at the Asacha mine. The amount of $1,110,064 (31 December 2012: $1,045,064) is included in Mining Properties and is calculated based on regional data from the Monitoring Ecological Centre of Kamchatka.
12. Revenue
| 6 months ended 30 June 2013 $000 | 6 months ended 30 June 2012 $000 | Year ended 31 December 2012 $000 |
Gold | 21,625 | 20,985 | 43,911 |
Silver | 476 | 456 | 975 |
Total revenue | 22,101 | 21,441 | 44,886 |
13. Cost of sales
| 6 months ended 30 June 2013 $000 | 6 months ended 30 June 2012 $000 | Year ended 31 December 2012 $000 |
Wages and salaries | 5,092 | 3,752 | 7,985 |
Energy and materials | 6,431 | 2,212 | 7,802 |
Depreciation | 5,145 | 5,612 | 12,434 |
Depletion | 3,412 | 6,088 | 6,915 |
Other costs | 1,417 | 3,925 | 2,048 |
Total cost of sales | 21,497 | 21,589 | 37,184 |
14. Earnings per share
The calculation of basic and diluted loss per share has been based on the loss for the period of $4,615,817 (2012 first half: $3,925,387) and the weighted average number of shares being 110,053,073 ordinary shares issued for the period ended 30 June 2013 (2012 first half: 109,322,774).
15. Share capital and premium
Number of shares authorised | Number of shares allotted and fully paid | Share capital $000 | Share premium $000 | Total $000 | |
At 1 January 2012 | 150,000,000 | 104,210,683 | 18,050 | 84,013 | 102,063 |
Shares issued | |||||
Placing for cash | - | 5,842,390 | 938 | 5,507 | 6,545 |
At 30 June 2012 | 150,000,000 | 110,053,073 | 18,988 | 89,520 | 108,508 |
At 31 December 2012 | 150,000,000 | 110,053,073 | 18,988 | 89,520 | 108,508 |
At 1 January 2013 | 150,000,000 | 110,053,073 | 18,988 | 89,520 | 108,508 |
At 30 June 2013 | 150,000,000 | 110,053,073 | 18,988 | 89,520 | 108,508 |
All shares are ordinary shares with a par value of 10 pence.
In February 2012, 5,842,390 ordinary shares were issued to UFG Asset Management (UFG) and AngloGold Ashanti Limited (AGA) in settlement of the Company's indebtedness, in aggregate $6,445,099 including accrued interest. 3,738,665 ordinary shares were issued to UFG, 2,808,151 ordinary shares on 1 February 2012 at 69.94 pence per share and 930,514 ordinary shares on 3 February 2012 at 69.98 pence per share, and 2,103,725 ordinary shares to AGA, 1,578,620 ordinary shares on 1 February 2012 at 69.98 pence per share and 525,105 ordinary shares on 3 February 2012 at 69.75 pence per share, in consideration of the conversion of the outstanding amounts of four loan facilities as discussed in Note 10.
Retained earnings represents the cumulative net gains and losses recognised in the statement of comprehensive income less any amounts reflected directly in other reserves.
The share premium account represents the amounts received by the Company on the issue of its shares which were in excess of the nominal value of the shares.
16. Related party transactions
There are no related party transactions other than those relating to major shareholders AngloGold Ashanti Limited (AGA) and UFG Asset Management (UFG) as detailed below:
Related party | Nature of transaction | Purchases during the 6 months to 30 June 2012 $000 | Amount owing at 30 June 2012 $000 |
AGA | Loan | 281 | 281 |
Loan interest | 24 | - | |
305 | 281 | ||
UFG | Loan | 500 | 500 |
Loan interest | 47 | 3 | |
547 | 503 | ||
Total | 852 | 784 |
Related party | Nature of transaction | Purchases during the 6 months to 31 December 2012 $000 | Amount owing at 31 December 2012 $000 |
AGA | Loan | - | 281 |
Loan interest | 11 | 11 | |
11 | 292 | ||
UFG | Loan | - | 500 |
Loan interest | 20 | 23 | |
20 | 523 | ||
Total | 31 | 815 |
Related party | Nature of transaction | Purchases during the 6 months to 30 June 2013 $000 | Amount owing at 30 June 2013 $000 |
AGA | Loan | 40 | 321 |
Loan interest | 12 | 23 | |
52 | 344 | ||
UFG | Loan | 70 | 570 |
Loan interest | 22 | 45 | |
92 | 615 | ||
Total | 144 | 959 |
Loan facilities provided by UFG and AGA and the conversion of several of those loan facilities into TSG ordinary shares are discussed in Notes 10 and 15 respectively.
The directors of the Company consider that there are no key management personnel, as defined by IAS 24, Related party transactions, other than the directors themselves.
17. Events after the reporting date
On 20 September 2013 Sberbank and the Company's subsidiary ZAO Trevozhnoye Zarevo (TZ) agreed the terms of an extension of TZ's loan facilities to December 2018. Repayment of the $26.5 million outstanding under the two facilities will commence in March 2014, with total repayments of $1.3 million due in 2014. TZ has agreed to implement a gold price hedge programme for the revised term of the facilities, with gold price protection for the initial 12 month period to be put in place by 1 November 2013.
On 26 September 2013 UFG Asset Management (UFG) and AngloGold Ashanti Limited (AGA) agreed to extend the terms of their two short term loan facilities, in aggregate $891,000, initially provided to TSG in June 2012, to 31 March 2014.