28 Nov 2008 07:00
Triad Group PlcΒ
Β
Chairman's Statement
Β
Financial Highlights
Revenue is Β£16.6m for the six months ended 30 September 2008 (H1 2007/08: Β£17.1m)
Gross profit as a percentage of revenue 19.7% (H1 2007/08: 17.1%)
Operating profit after exceptional items Β£0.13m (H1 2007/08: Β£0.50m loss)
Profit before tax Β£0.01m (H1 2007/08: Β£0.60m loss)
Operating profit before exceptional items Β£0.13 m (H1 2007/08: Β£0.25m loss).
Business Performance
The Company has produced an encouraging performance for the six months to 30 September 2008. Despite challenging market conditions the demand for IT services has held up in the period and the Company has been successful in expanding its customer base within existing and new niche markets and continues to maintain excellent relationships with its clients.
Public sector business is steady and the Company has a strong presence in the financial services, telecommunications, engineering, health and defence sectors and in the supply of Geographical Information System (GIS) resource. We have seen a slowdown in spending with some clients, particularly in the financial services sector. Changes in customer sentiment and spending plans are being monitored very closely.Β
The new Zubed service, to which I referred in our last annual report, has continued to make good progress. The solution offering has been extended and we are now addressing its key target markets.Β This is discussed in more detail below.Β
Β
The CompanyΒ maintains a broad portfolio of clients across industry sectors, which provides someΒ resilience against possible future fluctuations in individual market sectors. We haveΒ alsoΒ created a number of valuable industry partnerships to provide access to additional framework contracts in the public sector.Β
There continues to be a focus aroundΒ our capabilities and expertise inΒ the use of Microsoft based technologies for delivery projects, particularly the SharePoint product in which there is considerable interest. We have delivered a number of solutions using these products including web based e-government systems and collaborative client intranets. We are also working with clients on business intelligence solutions using the recent release of Microsoft PerformancePoint.Β
Financial Performance
Revenue for the six months to 30 September 2008 was Β£16.6m (H1 2007/08: Β£17.1m). This is principally due to the continued reduction in resourcing activity in the government sector.Β
Gross margin as a percentage ofΒ revenueΒ has increased in the period to 19.7% (H1 2007/08: 17.1%), primarilyΒ as a result of improved utilisation in the consultancy business. Utilisation remains high with market pressures keeping fee rates static. As previously reported, the financial effects of the move away from lower margin activity in the contracting business are now fully realised.
Pre-exceptional administrative expenses were Β£3.15m (H1: 2007/08 Β£3.16m).Β The Company continues to be run efficiently with a strong emphasis on cash control.Β During the period investment in developing the Zubed business hasΒ been maintainedΒ (seeΒ alsoΒ note 7).
The Company continues to trade comfortably within the financial facilities available to it.
ZubedΒ Geospatial
ZubedΒ is a provider of Location Intelligence solutionsΒ operating under the Software as a Service (SaaS) principle. We haveΒ continued to develop a modular toolsetΒ whichΒ enables the creation of bespoke solutions that have a wide range of applications, across a broad range of markets. The potential of these developments is demonstrated onΒ www.zubed.com. A number of exciting projects have been started in both the private and public sector.Β
After successful trial phases, negotiations are continuingΒ with a number of global organisations to deployΒ fullyΒ both the sales prospecting tool, ZubedSales and the comprehensive talent management application, ZubedTalent. Furthermore, theΒ semanticΒ search engine for jobs, ZubedJobs, is now available as a public job site which is beginning to generate live job requirements.Β
The current Zubed sales pipeline is encouraging, both in its scale and its diversity.
Employees
On behalf of theΒ Board I would like to thank the staff for their efforts during the period.
Dividends
No interim dividend has been declared or paid (2007/08 interim - 0.00p).
John Rigg
Chairman
27Β November 2008
Β Β Condensed consolidated income statement
|
Note |
Unaudited Six months ended 30 September Β 2008 Β£'000 |
Unaudited Six months ended 30Β September Β 2007 Β£'000 |
Audited Year ended 31 March Β 2008 Β£'000 |
|
|
Revenue |
16,625 |
17,063 |
33,294 |
|
|
Cost of sales |
(13,354) |
(14,153) |
(27,216) |
|
|
-------------- |
-------------- |
-------------- |
||
|
Gross profit |
3,271Β |
2,910 |
6,078Β |
|
|
Administrative expenses |
(3,140) |
(3,406) |
(6,556) |
|
|
OperatingΒ profit/(loss)Β pre exceptional expense |
131 |
(246) |
(226)Β |
|
|
Exceptional administrativeΒ expense: change in surplus property provision |
5 |
- |
(250) |
(252)Β |
|
OperatingΒ profit/(loss) |
5 |
131 |
(496) |
(478) |
|
Finance income |
-Β |
2 |
19Β |
|
|
FinanceΒ expense |
6 |
(122) |
(107) |
(239) |
|
-------------- |
-------------- |
-------------- |
||
|
Profit/(loss)Β before tax |
9 |
(601) |
(698) |
|
|
Tax expense |
- |
- |
- |
|
|
-------------- |
-------------- |
-------------- |
||
|
Profit/(loss)Β Β for the period attributable to equity shareholders of the parent |
9 |
(601) |
(698) |
|
|
-------------- |
-------------- |
-------------- |
||
|
BasicΒ profit/(loss)Β per share |
9 |
0.06p |
(3.97)p |
(4.61)p |
|
-------------- |
-------------- |
-------------- |
||
|
DilutedΒ profit/(loss)Β per share |
9 |
0.06p |
(3.97)p |
(4.61)p |
|
-------------- |
-------------- |
-------------- |
||
There is no recognised income or expense except for theΒ profit/(loss)Β for the periods stated above therefore no separate Statement of recognised income and expense has been prepared.
Β Β Condensed consolidatedΒ balance sheet
|
Note |
Unaudited 30 September 2008 Β£'000 |
Unaudited 30 September Β 2007 Β£'000 |
Audited 31 March Β 2008 Β£'000 |
|
|
Non-current assets |
||||
|
Intangible assets |
7 |
418 |
170 |
296Β |
|
Property, plant and equipment |
665 |
746 |
775Β |
|
|
-------------- |
-------------- |
-------------- |
||
|
1,083 |
916 |
1,071Β |
||
|
-------------- |
-------------- |
-------------- |
||
|
Current assets |
||||
|
Trade and other receivables |
7,378 |
7,984 |
7,435Β |
|
|
Cash and cash equivalents |
87 |
- |
136Β |
|
|
-------------- |
-------------- |
-------------- |
||
|
7,465Β |
7,984 |
7,571Β |
||
|
-------------- |
-------------- |
-------------- |
||
|
Total assets |
8,548Β |
8,900 |
8,642Β |
|
|
Current liabilities |
||||
|
Trade and other payables |
(4,118) |
(4,268) |
(4,006)Β |
|
|
Financial liabilities |
8 |
(1,095) |
(1,158) |
(1,268)Β |
|
Short term provisions |
(251) |
(236) |
(238)Β |
|
|
-------------- |
-------------- |
-------------- |
||
|
(5,464) |
(5,662) |
(5,512)Β |
||
|
-------------- |
-------------- |
-------------- |
||
|
Non-current liabilities |
||||
|
Financial liabilities |
8 |
(1) |
(7) |
(5)Β |
|
Long term provisions |
(1,359) |
(1,436) |
(1,413)Β |
|
|
-------------- |
-------------- |
-------------- |
||
|
(1,360) |
(1,443) |
(1,418)Β |
||
|
-------------- |
-------------- |
-------------- |
||
|
Total liabilities |
(6,824) |
(7,105) |
(6,930)Β |
|
|
-------------- |
-------------- |
-------------- |
||
|
Net assets |
1,724Β |
1,795 |
1,712Β |
|
|
-------------- |
-------------- |
-------------- |
||
|
Shareholders' equity |
||||
|
Share capital |
151Β |
151 |
151 |
|
|
Share premium account |
562Β |
562 |
562 |
|
|
Capital redemption reserve |
104Β |
104 |
104 |
|
|
Retained earnings |
907Β |
978 |
Β 895 |
|
|
-------------- |
-------------- |
-------------- |
||
|
Total shareholders' equity |
1,724Β |
1,795 |
1,712Β |
|
|
-------------- |
-------------- |
-------------- |
Β Β Condensed consolidatedΒ cash flow statement
|
Note |
Unaudited Six months ended 30 September Β 2008 Β£'000 |
Unaudited Six months ended 30 September Β 2007 Β£'000 |
Audited Year ended 31 March Β 2008 Β£'000 |
|
|
Profit/(loss)Β for the periodΒ |
9 |
(601) |
(698) |
|
|
Adjustments for: |
||||
|
Depreciation of property, plant and equipment |
197 |
188 |
385 |
|
|
Profit on disposal of property, plant and equipment |
2 |
(3) |
(18) |
|
|
Amortisation of intangible assets |
56 |
20 |
36 |
|
|
FinanceΒ income |
- |
(2) |
(19) |
|
|
Interest expense |
43 |
38 |
100 |
|
|
Share-based payment expense |
3 |
14 |
28 |
|
|
Changes in working capital |
||||
|
DecreaseΒ in trade and other receivables |
57 |
330 |
879 |
|
|
Increase/(decrease)Β in trade and other payables |
112 |
(1,923) |
(2,185) |
|
|
(Decrease)/increaseΒ in provisions |
(41) |
213 |
192 |
|
|
-------------- |
-------------- |
-------------- |
||
|
Cash generated from operations |
Β |
438 |
(1,726) |
(1,300) |
|
InterestΒ expense |
(43) |
(38) |
(100) |
|
|
Finance income |
- |
2 |
19 |
|
|
-------------- |
-------------- |
-------------- |
||
|
Net cash flows from operating activities |
395 |
(1,762) |
(1,381) |
|
|
-------------- |
-------------- |
-------------- |
||
|
Cash flows from investing activities |
||||
|
Purchase of intangible assets |
(178) |
(137) |
(279) |
|
|
Purchase of property, plant and equipment |
(206) |
(316) |
(590) |
|
|
Proceeds from sale of property plant and equipment |
117 |
69 |
132 |
|
|
-------------- |
-------------- |
-------------- |
||
|
Net cash flows from investing activities |
(267) |
(384) |
(737) |
|
|
-------------- |
-------------- |
-------------- |
||
|
Cash flows from financing activities |
||||
|
Finance lease principal payments |
(6) |
(8) |
(22) |
|
|
-------------- |
-------------- |
-------------- |
||
|
Net cash from financing activities |
(6) |
(8) |
(22) |
|
|
-------------- |
-------------- |
-------------- |
||
|
Net increase/(decrease) in cash and cash equivalents |
122 |
(2,154) |
(2,140) |
|
|
Cash and cash equivalents at beginning of the period |
(1,121) |
1,019 |
1,019 |
|
|
-------------- |
-------------- |
-------------- |
||
|
Cash and cash equivalents at end of the period |
(999) |
(1,135) |
(1,121) |
|
|
-------------- |
-------------- |
-------------- |
Β Β Condensed consolidatedΒ statement of changes in equityΒ
|
Unaudited Six months ended 30 September Β 2008 Β£'000 |
Unaudited Six months ended 30 September Β 2007 Β£'000 |
Audited Year ended 31 March Β 2008 Β£'000 |
|
|
Opening shareholders' equity |
1,712 |
2,382 |
2,382 |
|
Profit/(loss)Β for the period |
9 |
(601) |
(698) |
|
Share-based payments |
3 |
14 |
28 |
|
-------------- |
-------------- |
-------------- |
|
|
Closing shareholders' equity |
1,724 |
1,795 |
1,712 |
|
-------------- |
-------------- |
-------------- |
Β Β Β
Notes to the interim report
|
1. |
General information |
The interim financialΒ information,Β set out above and overleaf, does not constitute statutory accounts andΒ has neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. It has been approved by the Board of Directors onΒ 27Β NovemberΒ 2008.Β
|
2. |
Basis of preparation |
The comparative figures for the year ended 31 MarchΒ 2008Β are not the group's statutory accounts for the financial year. Those accounts have been reported on by the group's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports and did not contain statements under Section 237 (2) or (3) of the Companies Act 1985.
These financial statements have been preparedΒ using accounting policies consistentΒ with International Financial Reporting StandardsΒ (IFRS)Β and in accordance with the requirements of IAS34, Interim Financial Reporting, and withΒ the accounting policies set out in the statutory accounts of Triad Group Plc for the year ended 31 MarchΒ 2008, and with those the Group expects to be applicable for the year ended 31 March 2009.Β
|
3. |
Segmental reporting |
Based on risks and returns the Directors consider that the primary reporting format is by business segment. The Directors consider that there is only oneΒ reportableΒ business segment being business consultancy, software and systems delivery and only one geographical location, being theΒ UK. Therefore the disclosures for the primary segment have already been given in these financial statements.Β
IFRS8 "Operating Segments", which comes into effect not later than accounting periods beginning on 1 January 2009, requires identification and reporting of operating segments on the basis of internal reports that are regularly reviewed by the Board in order to allocate resources to the segment and assess its performance. The Company assessed the impact of IFRS8 and concluded that itΒ would not impact the segments identified in this interim report.Β
|
4. |
Dividend |
No interim dividend has been declared or paid (2007/08: 0.00p).
|
5. |
Operating Loss |
In 2007/08 there wereΒ exceptional administrative expenses of Β£250,000Β to increase the vacant property provision,Β resulting fromΒ theΒ abolition of empty property business rates relief.
|
6. |
Finance expense |
|
Unaudited Six months ended 30 September Β 2008 Β£'000 |
Unaudited Six months ended 30 September Β 2007 Β£'000 |
Audited Year ended 31 March Β 2008 Β£'000 |
|
|
Bank interest payable |
(42) |
(37) |
(98) |
|
Finance lease interest |
(1) |
(1) |
(2) |
|
-------------- |
-------------- |
-------------- |
|
|
Total interest expense |
(43) |
(38) |
(100) |
|
Unwinding of discount on provisions |
(79) |
(69) |
(139) |
|
-------------- |
-------------- |
-------------- |
|
|
Total finance expense |
(122) |
(107) |
(239) |
|
-------------- |
-------------- |
-------------- |
|
7. |
Intangible assets |
|
Purchased software |
InternallyΒ developed software |
Assets under construction |
Total |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Opening net book value 1Β April 2007 (audited) |
53 |
- |
- |
53 |
|
Additions |
11 |
- |
126 |
137 |
|
Disposals |
- |
- |
- |
- |
|
Transfers |
- |
- |
- |
- |
|
Amortisation |
(20) |
(20) |
||
|
-------- |
-------- |
-------- |
-------- |
|
|
Closing net book value 30 September 2007 (unaudited) |
44 |
- |
126 |
170 |
|
--------- |
--------- |
--------- |
--------- |
|
|
Opening net book value 1 April 2007 (audited) |
53 |
- |
- |
53 |
|
- |
- |
- |
- |
|
|
Additions |
16 |
- |
263 |
279 |
|
Disposals |
- |
- |
- |
- |
|
Transfers |
- |
15 |
(15) |
- |
|
Amortisation |
(33) |
(3) |
- |
(36) |
|
-------- |
-------- |
-------- |
-------- |
|
|
Closing net book value 31 March 2008 (unaudited) |
36 |
12 |
248 |
296 |
|
--------- |
--------- |
--------- |
--------- |
|
|
Opening net book value 1 April 2008 (audited) |
36 |
12 |
248 |
296 |
|
Additions |
2 |
176 |
- |
178 |
|
Disposals |
- |
- |
- |
- |
|
Transfers |
248 |
(248) |
- |
|
|
Amortisation |
(15) |
(41) |
- |
(56) |
|
-------- |
-------- |
-------- |
-------- |
|
|
Closing net book value 30 September 2008 (unaudited)Β |
23 |
395 |
- |
418 |
|
--------- |
--------- |
--------- |
--------- |
|
The development cost of internally developed software is classified as assets under construction until the initial project stage is successfully completed and the business begins to receive economic gain: at this time the asset is reclassified as internally developed software and amortisation commences. The development phase of any subsequent project phases are classified as internally developed software.
|
8. |
Financial liabilities |
|
Unaudited Six months ended 30 September Β 2008 Β£'000 |
Unaudited Six months ended 30 September Β 2007 Β£'000 |
Audited Year ended 31 March Β 2008 Β£'000 |
|
|
Present value of finance lease obligations |
(10) |
(30) |
(16) |
|
Bank borrowings |
(1,086) |
(1,135) |
(1,257) |
|
-------------- |
-------------- |
-------------- |
|
|
(1,096) |
(1,165) |
(1,273) |
|
|
-------------- |
-------------- |
-------------- |
The maturity profile of the present value of financial liabilities is as follows:
Β
|
Current |
(1,095) |
(1,158) |
(1,268) |
|
Non-current |
(1) |
(7) |
(5) |
|
-------------- |
-------------- |
-------------- |
|
|
(1,096) |
(1,165) |
(1,273) |
|
|
-------------- |
-------------- |
-------------- |
|
9. |
Earnings per share |
Earnings per share have been calculated on the loss for the period divided by the weighted average number of shares in issue during the period based on the following:
|
Unaudited 30 September Β 2008 |
UnauditedΒ 30 SeptemberΒ 2007 |
AuditedΒ 31 MarchΒ 2008 |
|
|
Profit/(loss)Β for the period |
Β£9,000 |
Β£(601,000) |
Β£(698,000) |
|
-------------- |
-------------- |
-------------- |
|
|
Average number of shares in issueΒ |
15,149,579Β |
15,149,579Β |
15,149,579 |
|
Effect of dilutive optionsΒ |
45,256 |
- |
- |
|
-------------- |
-------------- |
-------------- |
|
|
Average number of shares in issue plus dilutive options |
15,194,835 |
15,149,579 |
15,149,579 |
|
-------------- |
-------------- |
-------------- |
|
|
BasicΒ profit/(loss)Β per share |
0.06p |
(3.97)p |
(4.61)p |
|
-------------- |
-------------- |
-------------- |
|
|
|
|||
|
DilutedΒ profit/(loss)Β per share |
0.06p |
(3.97)p |
(4.61)p |
|
-------------- |
-------------- |
-------------- |
|
10. |
Related party transactions |
The group rents offices under contracts expiring in 2018. The current annual rents of Β£395,000 were fixed, by independent valuation, for a five year period at the last rent review in 2003. JC Rigg, a Director, has notified the Board that he has a 50% beneficial interest in these contracts. The balance owedΒ at the period end was Β£nil (H1Β 2007/08: Β£nil).Β
|
11. |
Statement of the directors' responsibilities |
The Board confirms to the best of their knowledge;
that the consolidated half year financial statements for the six months to 30 SeptemberΒ 2008Β have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU; and
that the Half Year Report includes a fair review of the information required by sections 4.2.7R and 4.2.8R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the period and their impact on the consolidated half year financial statements; a description of the principal risks and uncertainties for the remainder of the current financial year; and the disclosure requirements in respect of material related party transactions.
Names of the current Board of Directors can be found on the company website at www.triad.co.uk.
Follow the stocks